TECHMICRO
Annual accounts 2025
abbreviated format, filed on 13-10-2026, 74 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €150,000 and €300,000.
Balance sheet
balance sheet total €1.0m on 31-12-2025Change in equityin euro
Change in cashin euro
Position in the sector
Solvency18.3%
Higher than 22% of 2,559 companies in 2025.
Current ratio0.22
Lower than 95% of 2,516 companies in 2025.
Return on assets-0.3%
Higher than 21% of 2,537 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
Total assets20/58 |
1.0m | 945,031 | 865,690 | 782,955 | 465,331 | 489,103 | 524,520 | 450,749 | 118,677 | |
Fixed assets21/28 |
913,694 | 842,927 | 754,359 | 721,240 | 398,312 | 382,814 | 411,870 | 404,068 | 67,032 | |
Tangible fixed assets22/27 |
892,683 | 810,340 | 718,659 | 688,240 | 365,312 | 382,814 | 411,870 | 404,068 | 67,032 | |
Land and buildings22 |
840,099 | 734,133 | 617,468 | 638,918 | 311,212 | 320,909 | 330,606 | 340,303 | - | |
Plant, machinery and equipment23 |
15,885 | 21,592 | 27,389 | 25,458 | 32,072 | 30,690 | 30,544 | 40,432 | 31,123 | |
Furniture and vehicles24 |
3,167 | 5,604 | 9,315 | 23,865 | 22,028 | 31,215 | 50,720 | 23,333 | 35,909 | |
Leasing and similar rights25 |
33,533 | 49,010 | 64,487 | - | - | - | - | - | - | |
Financial fixed assets28 |
21,011 | 32,588 | 35,700 | 33,000 | 33,000 | - | - | - | - | |
Current assets29/58 |
105,646 | 102,104 | 111,331 | 61,715 | 67,019 | 106,289 | 112,650 | 46,681 | 51,645 | |
Amounts receivable within one year40/41 |
73,584 | 53,357 | 57,496 | 2,920 | 4,948 | 61,875 | - | 5,996 | - | |
Trade receivables40 |
58,164 | 51,323 | 57,496 | 2,723 | - | 54,121 | - | - | - | |
Other amounts receivable41 |
15,420 | 2,034 | - | 197 | 4,948 | 7,754 | - | 5,996 | - | |
Current investments50/53 |
68 | 68 | 68 | 68 | 68 | 68 | 3,500 | - | - | |
Cash at bank and in hand54/58 |
31,480 | 48,177 | 53,216 | 58,238 | 61,515 | 44,346 | 109,150 | 40,685 | 51,645 | |
Deferred charges and accrued income490/1 |
514 | 502 | 552 | 489 | 489 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||
Total equity and liabilities10/49 |
1.0m | 945,031 | 865,690 | 782,955 | 465,331 | 489,103 | 524,520 | 450,749 | 118,677 | |
Equity10/15 |
186,235 | 189,508 | 154,586 | 84,932 | 130,100 | 114,270 | 61,802 | 20,995 | 36,024 | |
Contributions10/11 |
20,460 | 20,460 | 20,460 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
Issued capital100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
Uncalled capital101 |
- | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | |
Reserves13 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
Non-distributable reserves130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | |
Legal reserve130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | |
Reserves not available under the articles1311 |
- | - | - | 1,860 | 1,860 | - | - | - | - | |
Profit (loss) carried forward14 |
165,775 | 169,048 | 134,126 | 76,872 | 122,040 | 106,210 | 53,742 | 12,935 | 27,964 | |
Amounts payable17/49 |
833,105 | 755,523 | 711,104 | 698,023 | 335,231 | 374,833 | 462,718 | 429,754 | 82,653 | |
Amounts payable after more than one year17 |
332,894 | 347,265 | 338,390 | 310,670 | 221,130 | 246,636 | 280,915 | 270,646 | 23,789 | |
Financial debts170/4 |
332,894 | 347,265 | 338,390 | 310,670 | 221,130 | 246,636 | 280,915 | 270,646 | 23,789 | |
Amounts payable within one year42/48 |
471,258 | 387,941 | 359,588 | 382,262 | 113,152 | 127,297 | 180,703 | 157,978 | 55,764 | |
Current portion of amounts payable after more than one year42 |
54,727 | 47,896 | 35,966 | 42,374 | 25,505 | 24,962 | 38,409 | 24,239 | 13,140 | |
Trade debts44 |
31,450 | 20,453 | 51,532 | 59,042 | 5,966 | 8,615 | 2,176 | 1,524 | 1,628 | |
Suppliers440/4 |
31,450 | 20,453 | 51,532 | 46,831 | 5,966 | 8,615 | 2,176 | 1,524 | 1,628 | |
Bills of exchange payable441 |
- | - | - | 12,211 | - | - | - | - | - | |
Taxes, remuneration and social security45 |
2,999 | 10,833 | 5,462 | 11,840 | 11,286 | 10,231 | 9,961 | 10,455 | 19,698 | |
Taxes450/3 |
2,999 | 10,833 | 3,212 | 9,590 | 9,036 | 10,231 | 9,961 | 10,455 | 19,698 | |
Remuneration and social security454/9 |
- | - | 2,250 | 2,250 | 2,250 | - | - | - | - | |
Other amounts payable47/48 |
382,083 | 308,759 | 266,628 | 269,006 | 70,395 | 83,489 | 130,157 | 121,760 | 21,298 | |
Accrued charges and deferred income492/3 |
28,953 | 20,318 | 13,126 | 5,091 | 948 | 900 | 1,100 | 1,130 | 3,100 | |
| Income statement | ||||||||||
Non-recurring operating income76A |
- | - | - | - | - | 5,000 | - | - | - | |
Gross operating margin9900 |
90,473 | 131,343 | 123,760 | 46,192 | 57,004 | 105,147 | 98,823 | 78,085 | 89,625 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
57,301 | 48,429 | 45,127 | 77,920 | 29,501 | 32,546 | 40,193 | 84,920 | 46,615 | |
Other operating charges640/8 |
14,887 | 21,137 | 2,905 | 2,016 | 1,443 | 1,573 | 1,425 | 553 | 1,471 | |
Non-recurring operating charges66A |
- | - | - | - | - | - | 5,738 | - | - | |
Operating profit (loss)9901 |
18,285 | 61,777 | 75,728 | -33,744 | 26,060 | 71,028 | 51,467 | -7,388 | 41,539 | |
Financial income75/76B |
25 | 199 | 259 | 168 | 0 | - | 3 | - | 197 | |
Recurring financial income75 |
25 | 199 | 259 | 168 | 0 | - | 3 | - | 197 | |
Financial charges65/66B |
20,831 | 16,968 | 16,405 | 12,188 | 5,797 | 6,314 | 6,087 | 7,641 | 1,458 | |
Recurring financial charges65 |
20,831 | 16,968 | 16,405 | 12,188 | 5,797 | 6,314 | 6,087 | 7,641 | 1,458 | |
Profit (loss) for the period before taxes9903 |
-2,522 | 45,007 | 59,582 | -45,763 | 20,263 | 64,714 | 45,383 | -15,029 | 40,278 | |
Income taxes67/77 |
751 | 10,085 | 2,328 | -595 | 4,433 | 12,246 | 4,576 | - | 10,454 | |
Profit (loss) for the period9904 |
-3,273 | 34,922 | 57,254 | -45,168 | 15,830 | 52,468 | 40,807 | -15,029 | 29,824 | |
Profit (loss) for the period to be appropriated9905 |
-3,273 | 34,922 | 57,254 | -45,168 | 15,830 | 52,468 | 40,807 | -15,029 | 29,824 | |
| Appropriation of the result | ||||||||||
Profit (loss) to be appropriated9906 |
165,775 | 169,048 | 134,126 | 76,872 | 122,040 | 106,210 | 53,742 | 12,935 | 29,824 | |
Profit (loss) brought forward from the previous period14P |
169,048 | 134,126 | 76,872 | 122,040 | 106,210 | - | - | - | - | |
Transfer from equity791/2 |
- | - | 1,860 | - | - | - | - | - | - | |
Transfer to equity691/2 |
- | - | 1,860 | - | - | - | - | - | 1,860 | |
Addition to contributions691 |
- | - | 1,860 | - | - | - | - | - | - | |
To the legal reserve6920 |
- | - | - | - | - | - | - | - | 1,860 | |
| Document | ||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 13-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 74 days after the deadline. Filed on 13 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00555351.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 13-10-2026 | 2026-00555351 | |
| 31-12-2024 | full format | 25-09-2025 | 2025-00501996 | |
| 31-12-2023 | full format | 31-08-2024 | 2024-00423086 | |
| 31-12-2022 | micro format | 31-10-2023 | 2023-00500195 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20370539 | |
| 31-12-2020 | full format | 31-08-2021 | 2021-58500505 | |
| 31-12-2019 | full format | 31-08-2020 | 2020-47000356 | |
| 31-12-2018 | full format | 29-08-2019 | 2019-53600067 | |
| 31-12-2017 | full format | 30-08-2018 | 2018-53200538 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 75,586 | 110,206 | 120,855 | 44,176 | 55,560 | 103,574 | 91,660 | 77,532 | 88,154 | |
| Cash flow | 54,028 | 83,351 | 102,381 | 32,751 | 45,331 | 85,014 | 81,000 | 69,891 | 76,439 | |
| Investment in fixed assets | 139,645 | 140,110 | 87,982 | 400,847 | 47,648 | 11,901 | 53,733 | 421,956 | 113,647 | |
| Change in cash | -16,698 | -5,038 | -5,022 | -3,277 | 17,169 | -64,804 | 68,465 | -10,960 | - | |
| Working capital | -365,612 | -285,837 | -248,257 | -320,546 | -46,133 | -21,008 | -68,053 | -111,297 | -4,119 | |
| Solvency | 18.3% | 20.1% | 17.9% | 10.8% | 28.0% | 23.4% | 11.8% | 4.7% | 30.4% | |
| Current ratio | 0.22 | 0.26 | 0.31 | 0.16 | 0.59 | 0.83 | 0.62 | 0.30 | 0.93 | |
| Debt to equity | 4.47 | 3.99 | 4.60 | 8.22 | 2.58 | 3.28 | 7.49 | 20.47 | 2.29 | |
| ROE | -1.8% | 18.4% | 37.0% | -53.2% | 12.2% | 45.9% | 66.0% | -71.6% | 82.8% | |
| ROA | -0.3% | 3.7% | 6.6% | -5.8% | 3.4% | 10.7% | 7.8% | -3.3% | 25.1% | |
| Interest coverage | 3.63 | 6.49 | 7.37 | 3.62 | 9.59 | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €139,645 | €140,110 | €85,282 | €400,847 | €14,648 |
| Financial fixed assets | - | - | €2,700 | - | €33,000 |
| Depreciation and write-downs of the year | €57,301 | €48,429 | €45,127 | €77,920 | €29,501 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on TECHMICRO
The operating result for 2025 is 70% lower than in 2024 and the lowest since 2022. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 79.9% to 81.7%. Equity is lower and debt is higher.