Skip to content

TEC SERVICES

Active
Public limited companyfounded 1977active for 49 yearsKasteelstraat 11, 3793 Voeren, BelgiumKBO/BCE: BE 0417.167.009

Financials · financial year 2025, full format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00479306.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 49 filings

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€407,352▼ 167%
2024 · -€152,314
Working capital
-€1.5m▼ 4.4%
2024 · -€1.5m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €407,311, larger than the loss of €90,032 in 2024. It is the lowest result since 2021.

Operating result-€0.4m 2025 Net result-€0.4m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.2m--€0.4m▼ 121%-€0.3m▲ 11.1%-€0.1m▲ 62.8%€0.06m-€0.1m-€0.09m▲ 28.4%-€0.4m▼ 352%
Net result-€0.2m--€0.4m▼ 121%-€0.3mbelow the sector's middle half▲ 11.3%-€0.1mbelow the sector's middle half▲ 62.6%€0.06mwithin the sector's middle half-€0.1mbelow the sector's middle half-€0.2mbelow the sector's middle half▼ 21.2%-€0.4mbelow the sector's middle half▼ 167%
Equity-€0.04m--€0.4m▼ 1,001%-€0.8mbelow the sector's middle half▼ 80.7%-€0.9mbelow the sector's middle half▼ 16.7%-€0.8mbelow the sector's middle half▲ 6.4%-€1.0mbelow the sector's middle half▼ 15.0%-€1.1mbelow the sector's middle half▼ 15.8%-€1.5mbelow the sector's middle half▼ 36.4%
Total assets€1.1m-€0.9m▼ 23.6%€0.7mwithin the sector's middle half▼ 21.7%€0.6mwithin the sector's middle half▼ 13.3%€0.7mwithin the sector's middle half▲ 24.6%€0.4mwithin the sector's middle half▼ 39.6%€0.4mwithin the sector's middle half▼ 3.5%€0.1mbelow the sector's middle half▼ 72.3%
Debt€1.2m-€1.3m▲ 9.9%€1.5m▲ 11.8%€1.5m▲ 2.5%€1.6m▲ 6.0%€1.4m▼ 10.6%€1.5m▲ 9.7%€1.6m▲ 6.2%
Working capital-€0.8m--€1.2m▼ 48.4%-€1.4mbelow the sector's middle half▼ 23.2%-€1.5mbelow the sector's middle half▼ 2.1%-€1.3mbelow the sector's middle half▲ 10.3%-€1.4mbelow the sector's middle half▼ 5.2%-€1.5mbelow the sector's middle half▼ 7.0%-€1.5mbelow the sector's middle half▼ 4.4%
Solvency-3.4%--48.6%▼ 45.2pp-112.2%below the sector's middle half▼ 63.6pp-151.0%below the sector's middle half▼ 38.9pp-113.5%below the sector's middle half▲ 37.5pp-216.3%below the sector's middle half▼ 102.7pp-259.5%below the sector's middle half▼ 43.2pp
Current ratio0.34-0.10▼ 0.230.01below the sector's middle half▼ 0.090.01below the sector's middle half=0.17below the sector's middle half▲ 0.150.02below the sector's middle half▼ 0.150.04below the sector's middle half▲ 0.020.06below the sector's middle half▲ 0.02
Return on assets (ROA)-15.3%--44.2%▼ 28.9pp-50.1%below the sector's middle half▼ 5.9pp-21.6%below the sector's middle half▲ 28.5pp7.7%within the sector's middle half▲ 29.3pp-28.2%below the sector's middle half▼ 35.9pp-35.4%below the sector's middle half▼ 7.2pp-341.3%below the sector's middle half▼ 305.9pp
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Large changes and their cause
  • 2025 Net result -167% on 2024. The accounts now follow the full format, last year the abbreviated format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €119,354
Fixed assets €23,271 ▼ 93.6%
Current assets €96,083 ▲ 45.7%
Equity and liabilities
Equity-€1.5m
Debt€1.6m
Equity is negative. Debt (€1.6m) exceeds the balance-sheet total (€119,354).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€406,238▼
2024 · -€34,575
Cash flow
-€406,278▼
2024 · -€96,857
Interest coverage
-10055.39▼
2024 · -368.10
Debt ≤ 1 year
€1.6m▲
2024 · €1.5m
A ratio outside any meaningful range has been withheld (balance sheet total €119,354, equity -€1.5m).
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets----€24,345
Depreciation and write-downs of the year€96,567€69,244€57,273€55,457€1,074

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as TEC SERVICES: other business support services (NACE 82990). They are comparable in size and age: total assets between €93,800 and €154,000, founded between 1977 and 1990.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
TEC SERVICES Voeren1977€0.1m-€1.5m-€0.04m-€0.4m2025
Société générale d'Archives Watermaal-Bosvoorde1980€0.1m€0.06m-€168-€3352025
Famiglia Herent1983€0.1m€0.01m-€0.02m-€0.03m2025
M.O.S. Lievegem1977€0.2m€0.1m-€0.002m-€0.03m2025
SOCIETE COOPERATIVE DE DEVELOPPEMENT DU LUXEMBOURG Attert1984€0.1m-€0.1m-€0.02m-€0.08m2024
AFFLUENT ENERGY Genk1990€0.09m-€0.03m-€0.01m-€0.03m2025
CHAGALL Jabbeke1983€0.1m€0.09m-€0.006m-€0.007m2025

They were chosen from the 9,746 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,619 companies had the same profile as TEC SERVICES has now. Two years later, 4.5% had gone bankrupt and 84.5% were still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.5% was still going

Another 1.0% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of TEC SERVICES itself: 1.0% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,619 companies, not a prediction for TEC SERVICES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€0.4m€0.1m▼
Fixed assets21/28€0.4m€0.02m▼
Tangible fixed assets22/27€0.4m€0.02m▼
Land and buildings22€0.4m-
Plant, machinery and equipment23-€0.02m
Current assets29/58€0.07m€0.1m▲
Amounts receivable within one year40/41€0.06m€0.09m▲
Trade receivables40€0.06m€0.09m▲
Other amounts receivable41€0.009m€0.005m▼
Cash at bank and in hand54/58€0.001m€0.006m▲
Deferred charges and accrued income490/1-€322
Equity and liabilities
Total equity and liabilities10/49€0.4m€0.1m▼
Equity10/15-€1.1m-€1.5m▼
Contributions10/11€2.5m€2.5m=
Capital10€2.5m€2.5m=
Issued capital100€2.5m€2.5m=
Reserves13€0.1m€0.1m=
Non-distributable reserves130/1€0.003m€0.003m=
Legal reserve130€0.003m€0.003m=
Distributable reserves133€0.1m€0.1m=
Profit (loss) carried forward14-€3.8m-€4.2m▼
Amounts payable17/49€1.5m€1.6m▲
Amounts payable within one year42/48€1.5m€1.6m▲
Trade debts44€0.04m€0.04m▼
Suppliers440/4€0.04m€0.04m▼
Other amounts payable47/48€1.5m€1.6m▲
Income statement Code20242025
Non-recurring operating income76A€164-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.001m▼
Other operating charges640/8€0.005m€0.005m▲
Non-recurring operating charges66A-€0.4m
Gross operating margin9900-€0.03m-€0.04m▼
Operating profit (loss)9901-€0.09m-€0.4m▼
Financial income75/76B€15-
Recurring financial income75€15-
Financial charges65/66B€94€40▼
Recurring financial charges65€94€40▼
Profit (loss) for the period before taxes9903-€0.09m-€0.4m▼
Income taxes67/77€0.06m-
Profit (loss) for the period9904-€0.2m-€0.4m▼
Profit (loss) for the period to be appropriated9905-€0.2m-€0.4m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€3.8m-€4.2m▼
Profit (loss) brought forward from the previous period14P-€3.6m-€3.8m▼

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€11,345€6,218-€164--
Remuneration, social security and pensions62---€726€235----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€90,613€99,955€103,064€96,567€69,244€57,273€55,457€1,074▼ 98.1%
Other operating charges640/8---€3,195€3,963€19,347€4,984€5,309▲ 6.5%
Non-recurring operating charges66A---€428---€364,821-
Gross operating margin9900-€78,878-€81,546-€233,319-€26,919€130,588-€49,077-€29,591-€36,108▼ 22.0%
Operating profit (loss)9901-€174,637-€386,451-€343,454-€127,835€57,145-€125,696-€90,032-€407,311▼ 352%
Financial income75/76B----€3€33€15--
Recurring financial income75€174€0€347-€3€33€15--
Financial charges65/66B---€483€23€43€94€40▼ 57.0%
Recurring financial charges65€172€335€55€483€23€43€94€40▼ 57.0%
Profit (loss) for the period before taxes9903-€174,635-€386,786-€343,162-€128,319€57,125-€125,707-€90,111-€407,352▼ 352%
Income taxes67/77------€62,203--
Profit (loss) for the period9904-€174,635-€386,786-€343,162-€128,319€57,125-€125,707-€152,314-€407,352▼ 167%
Profit (loss) for the period to be appropriated9905-€174,635-€386,786-€343,162-€128,319€57,125-€125,707-€152,314-€407,352▼ 167%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.1m€0.9m€0.7m€0.6m€0.7m€0.4m€0.4m€0.1m▼ 72.3%
Fixed assets21/28€0.7m€0.7m€0.7m€0.6m€0.5m€0.4m€0.4m€0.02m▼ 93.6%
Tangible fixed assets22/27€0.7m€0.7m€0.7m€0.6m€0.5m€0.4m€0.4m€0.02m▼ 93.6%
Land and buildings22---€0.6m€0.5m€0.4m€0.4m--
Plant, machinery and equipment23-------€0.02m-
Current assets29/58€0.4m€0.1m€0.02m€0.02m€0.3m€0.03m€0.07m€0.1m▲ 45.7%
Amounts receivable within one year40/41€0.4m€0.02m€0.02m€0.02m€0.3m€0.02m€0.06m€0.09m▲ 39.3%
Trade receivables40---€0.01m€0.3m€0.02m€0.06m€0.09m▲ 52.3%
Other amounts receivable41---€0.003m€0.006m€108€0.009m€0.005m▼ 45.1%
Cash at bank and in hand54/58€0.008m€0.1m€0.001m€0.005m€0.005m€0.008m€0.001m€0.006m▲ 361%
Deferred charges and accrued income490/1-------€322-
Equity and liabilities
Total equity and liabilities10/49€1.1m€0.9m€0.7m€0.6m€0.7m€0.4m€0.4m€0.1m▼ 72.3%
Equity10/15-€0.04m-€0.4m-€0.8m-€0.9m-€0.8m-€1.0m-€1.1m-€1.5m▼ 36.4%
Contributions10/11€2.5m€2.5m€2.5m€2.5m€2.5m€2.5m€2.5m€2.5m=
Capital10---€2.5m€2.5m€2.5m€2.5m€2.5m=
Issued capital100---€2.5m€2.5m€2.5m€2.5m€2.5m=
Reserves13€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Non-distributable reserves130/1---€0.003m€0.003m€0.003m€0.003m€0.003m=
Legal reserve130---€0.003m€0.003m€0.003m€0.003m€0.003m=
Distributable reserves133---€0.1m€0.1m€0.1m€0.1m€0.1m=
Profit (loss) carried forward14-€2.7m-€3.1m-€3.4m-€3.5m-€3.5m-€3.6m-€3.8m-€4.2m▼ 10.9%
Amounts payable17/49€1.2m€1.3m€1.5m€1.5m€1.6m€1.4m€1.5m€1.6m▲ 6.2%
Amounts payable within one year42/48€1.2m€1.3m€1.5m€1.5m€1.6m€1.4m€1.5m€1.6m▲ 6.2%
Trade debts44-€0.003m€0.003m€33€0.001m€0.02m€0.04m€0.04m▼ 3.7%
Suppliers440/4---€33€0.001m€0.02m€0.04m€0.04m▼ 3.7%
Taxes, remuneration and social security45-----€0.02m---
Taxes450/3-----€0.02m---
Other amounts payable47/48---€1.5m€1.6m€1.4m€1.5m€1.6m▲ 6.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€174,635-€386,786-€343,162-€128,319€57,125-€125,707-€152,314-€407,352▼ 167%
+ Depreciation and write-downs630€90,613€99,955€103,064€96,567€69,244€57,273€55,457€1,074▼ 98.1%
Operating cash flow (approximation)-€84,022-€286,831-€240,098-€31,751€126,369-€68,434-€96,857-€406,278▼ 319%
Investment in fixed assets (approximation)--€93,421-€31,091€878€24,873€0€0€340,476-
Change in cash-€111,129-€118,234€3,977€423€2,978-€6,855€4,341-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 49 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 28-08-2026 2026-00479306 NBB
31-12-2024 abbreviated format 28-08-2025 2025-00425199 PDF
31-12-2023 abbreviated format 30-07-2024 2024-00319379 PDF
31-12-2022 abbreviated format 31-07-2023 2023-00302390 PDF
31-12-2021 abbreviated format 11-08-2022 2022-20287100 PDF
31-12-2020 abbreviated format 30-08-2021 2021-57600207 PDF
31-12-2019 abbreviated format 19-08-2020 2020-42400031 PDF
31-12-2018 abbreviated format 22-08-2019 2019-49300036 PDF
31-12-2017 micro format 29-08-2018 2018-54000456 PDF
31-12-2016 abbreviated format 16-08-2017 2017-43700058 PDF

Show all 49 filings

Next steps