Skip to content

TD Focus

Active
Private limited companyfounded 2024active for 1 yearPourbusstraat 25, 2000 Antwerpen, BelgiumKBO/BCE: BE 1017.723.604

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 07-07-2026 at the NBB

Turnover
≈ €200,000
Estimated: probably between €150,000 and €250,000
Total assets
€89,401
Net result
€67,744
Working capital
€67,376

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €89,401
Fixed assets €2,868
Current assets €86,533
Equity and liabilities €89,401
Equity €70,244
Debt €19,157
Debt's share of the balance-sheet total is 21.4%.
Key figures and ratios
2025 value
EBITDA
€95,370
Cash flow
€68,949
Current ratio
4.52
Debt to equity
0.27
ROE
96.4%
ROA
75.8%
Interest coverage
over 100
Debt ≤ 1 year
€19,157
Income taxes
€26,369

Investments

fixed assets acquired
Item2025
Tangible fixed assets€686
Financial fixed assets€2,400
Depreciation and write-downs of the year€1,205

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€89,401
Fixed assets21/28€2,868
Tangible fixed assets22/27€468
Furniture and vehicles24€468
Financial fixed assets28€2,400
Current assets29/58€86,533
Amounts receivable within one year40/41€26,583
Trade receivables40€26,466
Other amounts receivable41€118
Cash at bank and in hand54/58€59,150
Deferred charges and accrued income490/1€800
Equity and liabilities
Total equity and liabilities10/49€89,401
Equity10/15€70,244
Contributions10/11€2,500
Reserves13€67,400
Distributable reserves133€67,400
Profit (loss) carried forward14€344
Amounts payable17/49€19,157
Amounts payable within one year42/48€19,157
Trade debts44€5,275
Suppliers440/4€5,275
Taxes, remuneration and social security45€13,804
Taxes450/3€13,804
Other amounts payable47/48€77
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,205
Other operating charges640/8€369
Gross operating margin9900€95,739
Operating profit (loss)9901€94,165
Financial charges65/66B€52
Recurring financial charges65€52
Profit (loss) for the period before taxes9903€94,114
Income taxes67/77€26,369
Profit (loss) for the period9904€67,744
Profit (loss) for the period to be appropriated9905€67,744
Appropriation of the result
Profit (loss) to be appropriated9906€67,744
Transfer to equity691/2€67,400
To other reserves6921€67,400

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,205
Other operating charges640/8€369
Gross operating margin9900€95,739
Operating profit (loss)9901€94,165
Financial charges65/66B€52
Recurring financial charges65€52
Profit (loss) for the period before taxes9903€94,114
Income taxes67/77€26,369
Profit (loss) for the period9904€67,744
Profit (loss) for the period to be appropriated9905€67,744
Line2025
Assets
Total assets20/58€89,401
Fixed assets21/28€2,868
Tangible fixed assets22/27€468
Furniture and vehicles24€468
Financial fixed assets28€2,400
Current assets29/58€86,533
Amounts receivable within one year40/41€26,583
Trade receivables40€26,466
Other amounts receivable41€118
Cash at bank and in hand54/58€59,150
Deferred charges and accrued income490/1€800
Equity and liabilities
Total equity and liabilities10/49€89,401
Equity10/15€70,244
Contributions10/11€2,500
Reserves13€67,400
Distributable reserves133€67,400
Profit (loss) carried forward14€344
Amounts payable17/49€19,157
Amounts payable within one year42/48€19,157
Trade debts44€5,275
Suppliers440/4€5,275
Taxes, remuneration and social security45€13,804
Taxes450/3€13,804
Other amounts payable47/48€77
Line2025
Profit (loss) for the period9904€67,744
+ Depreciation and write-downs630€1,205
Operating cash flow (approximation)€68,949

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as TD Focus has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of TD Focus itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for TD Focus. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 07-07-2026 2026-00261917 PDF

Next steps