Skip to content

TC Physio

Active
Private limited companyfounded 2025active for 1 yearGrand Chemin(W-B) 3, 1440 Braine-le-Château, BelgiumKBO/BCE: BE 1024.294.066

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 27-07-2026 at the NBB

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €130,000
Estimated: probably between €88,000 and €230,000
Total assets
€35,251
Net result
€13,410
Working capital
€1,920

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €35,251
Fixed assets €15,490
Current assets €19,761
Equity and liabilities €35,251
Equity €17,410
Debt €17,842
Debt's share of the balance-sheet total is 50.6%.
Key figures and ratios
2025 value
EBITDA
€20,111
Cash flow
€14,873
Current ratio
1.11
Debt to equity
1.02
ROE
77.0%
ROA
38.0%
Interest coverage
65.66
Debt ≤ 1 year
€17,842
Income taxes
€4,933

Investments

fixed assets acquired
Item2025
Tangible fixed assets€15,517
Depreciation and write-downs of the year€1,463

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€35,251
Fixed assets21/28€15,490
Tangible fixed assets22/27€15,490
Furniture and vehicles24€965
Assets under construction and advance payments27€14,525
Current assets29/58€19,761
Amounts receivable within one year40/41€7,744
Other amounts receivable41€7,744
Cash at bank and in hand54/58€11,734
Deferred charges and accrued income490/1€284
Equity and liabilities
Total equity and liabilities10/49€35,251
Equity10/15€17,410
Contributions10/11€4,000
Profit (loss) carried forward14€13,410
Amounts payable17/49€17,842
Amounts payable within one year42/48€17,842
Current portion of amounts payable after more than one year42€4,043
Trade debts44€8,117
Suppliers440/4€8,117
Taxes, remuneration and social security45€5,682
Taxes450/3€3,149
Remuneration and social security454/9€2,533
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,463
Other operating charges640/8€1,826
Gross operating margin9900€21,937
Operating profit (loss)9901€18,649
Financial charges65/66B€306
Recurring financial charges65€306
Profit (loss) for the period before taxes9903€18,342
Income taxes67/77€4,933
Profit (loss) for the period9904€13,410
Profit (loss) for the period to be appropriated9905€13,410
Appropriation of the result
Profit (loss) to be appropriated9906€13,410

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,463
Other operating charges640/8€1,826
Gross operating margin9900€21,937
Operating profit (loss)9901€18,649
Financial charges65/66B€306
Recurring financial charges65€306
Profit (loss) for the period before taxes9903€18,342
Income taxes67/77€4,933
Profit (loss) for the period9904€13,410
Profit (loss) for the period to be appropriated9905€13,410
Line2025
Assets
Total assets20/58€35,251
Fixed assets21/28€15,490
Tangible fixed assets22/27€15,490
Furniture and vehicles24€965
Assets under construction and advance payments27€14,525
Current assets29/58€19,761
Amounts receivable within one year40/41€7,744
Other amounts receivable41€7,744
Cash at bank and in hand54/58€11,734
Deferred charges and accrued income490/1€284
Equity and liabilities
Total equity and liabilities10/49€35,251
Equity10/15€17,410
Contributions10/11€4,000
Profit (loss) carried forward14€13,410
Amounts payable17/49€17,842
Amounts payable within one year42/48€17,842
Current portion of amounts payable after more than one year42€4,043
Trade debts44€8,117
Suppliers440/4€8,117
Taxes, remuneration and social security45€5,682
Taxes450/3€3,149
Remuneration and social security454/9€2,533
Line2025
Profit (loss) for the period9904€13,410
+ Depreciation and write-downs630€1,463
Operating cash flow (approximation)€14,873

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as TC Physio has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of TC Physio itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for TC Physio. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-07-2026 2026-00344742 PDF

Next steps