Skip to content

TASCONSTRUCT

Active
Private limited companyfounded 2019active for 7 yearsPutsesteenweg 281, 2820 Bonheiden, BelgiumKBO/BCE: BE 0731.996.444

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 28-06-2026 at the NBB all 6 filings

Turnover
€115,086▼ 12.2%
2024 · €131,031
EBIT margin
8.4%▼ 4.6pp
2024 · 13.0%
Net result
€6,369▼ 46.0%
2024 · €11,784
Working capital
€13,576▲ 184%
2024 · €4,779
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 43% lower than in 2024.

Turnover€115,086 2025 Operating result€9,610 2025 Net result€6,369 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Turnover€86,636-€55,995▼ 35.4%€50,902▼ 9.1%€74,417▲ 46.2%€131,031▲ 76.1%€115,086▼ 12.2%
Operating result€6,928-€2,304▼ 66.7%-€4,811-€2,848▲ 40.8%€16,991€9,610▼ 43.4%
Net result€3,889within the sector's middle half-€794within the sector's middle half▼ 79.6%-€5,038below the sector's middle half-€3,931below the sector's middle half▲ 22.0%€11,784within the sector's middle half€6,369within the sector's middle half▼ 46.0%
EBIT margin8.0%-4.1%▼ 3.9pp-9.5%▼ 13.6pp-3.8%▲ 5.6pp13.0%▲ 16.8pp8.4%▼ 4.6pp
Equity€6,889below the sector's middle half-€7,683below the sector's middle half▲ 11.5%€2,645below the sector's middle half▼ 65.6%-€1,286below the sector's middle half€10,498below the sector's middle half€16,867within the sector's middle half▲ 60.7%
Total assets€22,470below the sector's middle half-€20,566below the sector's middle half▼ 8.5%€25,643below the sector's middle half▲ 24.7%€18,269below the sector's middle half▼ 28.8%€26,193below the sector's middle half▲ 43.4%€28,196below the sector's middle half▲ 7.6%
Debt€15,581-€12,883▼ 17.3%€22,998▲ 78.5%€19,555▼ 15.0%€15,695▼ 19.7%€11,329▼ 27.8%
Working capital-€7,428below the sector's middle half--€3,416below the sector's middle half▲ 54.0%-€9,391below the sector's middle half▼ 175%-€9,165below the sector's middle half▲ 2.4%€4,779within the sector's middle half€13,576within the sector's middle half▲ 184%
Solvency30.7%within the sector's middle half-37.4%within the sector's middle half▲ 6.7pp10.3%below the sector's middle half▼ 27.0pp-7.0%below the sector's middle half▼ 17.4pp40.1%within the sector's middle half▲ 47.1pp59.8%within the sector's middle half▲ 19.7pp
Current ratio0.52below the sector's middle half-0.73below the sector's middle half▲ 0.210.59below the sector's middle half▼ 0.140.53below the sector's middle half▼ 0.061.30within the sector's middle half▲ 0.772.20within the sector's middle half▲ 0.89
Return on assets (ROA)17.3%above the sector's middle half-3.9%within the sector's middle half▼ 13.4pp-19.6%below the sector's middle half▼ 23.5pp-21.5%below the sector's middle half▼ 1.9pp45.0%above the sector's middle half▲ 66.5pp22.6%above the sector's middle half▼ 22.4pp
Staff (FTE)0.50.5=
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €28,196
Fixed assets €3,291 ▼ 42.5%
Current assets €24,905 ▲ 21.6%
Equity and liabilities €28,196
Equity €16,867 ▲ 60.7%
Debt €11,329 ▼ 27.8%
Debt's share of the balance-sheet total falls from 59.9% to 40.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€12,483▼
2024 · €21,133
Cash flow
€9,242▼
2024 · €15,926
Debt to equity
0.67▼
2024 · 1.50
ROE
37.8%▼
2024 · 112.2%
Interest coverage
51.80▲
2024 · 41.68
Debt ≤ 1 year
€11,329▼
2024 · €15,695
Income taxes
€3,000▼
2024 · €4,700
Customer credit
44 days▼
2024 · 52 days
Supplier credit
2 days▼
2024 · 7 days
Staff costs
€1,026▼
2024 · €15,684
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202431-12-2025
Employees at the balance-sheet date1-
part-time1-
in full-time equivalents0.5-
Average over the year, in full-time equivalents0.50.5
On a permanent contract1-
Joined10
Left01

Source: social balance sheet in the 2024 to 2025 annual accounts

Overdue debts

tax and social security
Item20212022202320242025
Overdue tax debts€3,268€1,600€1,200€596-
Overdue social security (RSZ) debts---€484-

Source: notes to the 2021 to 2025 annual accounts (statement of debts)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€4,690-€1,982€445
Depreciation and write-downs of the year€3,218€3,753€4,156€4,142€2,873

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€26,193€28,196▲
Fixed assets21/28€5,719€3,291▼
Tangible fixed assets22/27€5,719€3,291▼
Plant, machinery and equipment23€1,901€1,950▲
Furniture and vehicles24€3,818€1,341▼
Current assets29/58€20,474€24,905▲
Amounts receivable within one year40/41€18,936€14,330▼
Trade receivables40€18,598€13,840▼
Other amounts receivable41€338€490▲
Cash at bank and in hand54/58€375€9,453▲
Deferred charges and accrued income490/1€1,163€1,122▼
Equity and liabilities
Total equity and liabilities10/49€26,193€28,196▲
Equity10/15€10,498€16,867▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€7,498€13,867▲
Amounts payable17/49€15,695€11,329▼
Amounts payable within one year42/48€15,695€11,329▼
Trade debts44€1,742€534▼
Suppliers440/4€1,742€534▼
Taxes, remuneration and social security45€13,427€10,694▼
Taxes450/3€5,296€7,050▲
Remuneration and social security454/9€8,131€3,644▼
Other amounts payable47/48€526€101▼
Income statement Code20242025
Turnover70€131,031€115,086▼
Non-recurring operating income76A€1,635€1,742▲
Goods, raw materials, services and sundry goods60/61€94,330€102,320▲
Remuneration, social security and pensions62€15,684€1,026▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,142€2,873▼
Other operating charges640/8€1,519€999▼
Gross operating margin9900€38,336€14,508▼
Operating profit (loss)9901€16,991€9,610▼
Financial charges65/66B€507€241▼
Recurring financial charges65€507€241▼
Profit (loss) for the period before taxes9903€16,484€9,369▼
Income taxes67/77€4,700€3,000▼
Profit (loss) for the period9904€11,784€6,369▼
Profit (loss) for the period to be appropriated9905€11,784€6,369▼
Appropriation of the result
Profit (loss) to be appropriated9906€7,498€13,867▲
Profit (loss) brought forward from the previous period14P-€4,286€7,498▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-06-2026.

Line202020212022202320242025Change
Turnover70€86,636€55,995€50,902€74,417€131,031€115,086▼ 12.2%
Non-recurring operating income76A-€1,557€1,573€1,573€1,635€1,742▲ 6.5%
Goods, raw materials, services and sundry goods60/61-€51,015€52,167€73,826€94,330€102,320▲ 8.5%
Remuneration, social security and pensions62----€15,684€1,026▼ 93.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,871€3,218€3,753€4,156€4,142€2,873▼ 30.6%
Other operating charges640/8-€1,015€1,366€856€1,519€999▼ 34.2%
Gross operating margin9900€11,765€6,537€308€2,164€38,336€14,508▼ 62.2%
Operating profit (loss)9901€6,928€2,304-€4,811-€2,848€16,991€9,610▼ 43.4%
Financial income75/76B--€38----
Recurring financial income75--€38----
Financial charges65/66B-€340€265€1,108€507€241▼ 52.5%
Recurring financial charges65€166€340€265€1,108€507€241▼ 52.5%
Profit (loss) for the period before taxes9903€5,689€1,964-€5,038-€3,956€16,484€9,369▼ 43.2%
Income taxes67/77€1,800€1,170--€25€4,700€3,000▼ 36.2%
Profit (loss) for the period9904€3,889€794-€5,038-€3,931€11,784€6,369▼ 46.0%
Profit (loss) for the period to be appropriated9905€3,889€794-€5,038-€3,931€11,784€6,369▼ 46.0%
Line202020212022202320242025Change
Assets
Total assets20/58€22,470€20,566€25,643€18,269€26,193€28,196▲ 7.6%
Formation expenses20€858€620€382€143---
Fixed assets21/28€13,459€10,479€11,654€7,736€5,719€3,291▼ 42.5%
Tangible fixed assets22/27€13,459€10,479€11,654€7,736€5,719€3,291▼ 42.5%
Plant, machinery and equipment23----€1,901€1,950▲ 2.6%
Furniture and vehicles24-€10,479€11,654€7,736€3,818€1,341▼ 64.9%
Current assets29/58€8,153€9,467€13,607€10,390€20,474€24,905▲ 21.6%
Amounts receivable within one year40/41€7,022€4,062€7,930€7,501€18,936€14,330▼ 24.3%
Trade receivables40-€2,344€6,356€7,170€18,598€13,840▼ 25.6%
Other amounts receivable41-€1,718€1,574€331€338€490▲ 45.0%
Cash at bank and in hand54/58€534€4,857€4,684€2,166€375€9,453▲ 25×
Deferred charges and accrued income490/1-€548€993€723€1,163€1,122▼ 3.5%
Equity and liabilities
Total equity and liabilities10/49€22,470€20,566€25,643€18,269€26,193€28,196▲ 7.6%
Equity10/15€6,889€7,683€2,645-€1,286€10,498€16,867▲ 60.7%
Contributions10/11-€3,000€3,000€3,000€3,000€3,000=
Profit (loss) carried forward14€3,889€4,683-€355-€4,286€7,498€13,867▲ 84.9%
Amounts payable17/49€15,581€12,883€22,998€19,555€15,695€11,329▼ 27.8%
Amounts payable within one year42/48€15,581€12,883€22,998€19,555€15,695€11,329▼ 27.8%
Trade debts44€2,967-€1,073€464€1,742€534▼ 69.3%
Suppliers440/4--€1,073€464€1,742€534▼ 69.3%
Taxes, remuneration and social security45-€3,618€6,284€9,184€13,427€10,694▼ 20.4%
Taxes450/3-€3,268€1,600€1,200€5,296€7,050▲ 33.1%
Remuneration and social security454/9-€350€4,684€7,984€8,131€3,644▼ 55.2%
Other amounts payable47/48-€9,265€15,641€9,907€526€101▼ 80.8%
Line202020212022202320242025Change
Profit (loss) for the period9904€3,889€794-€5,038-€3,931€11,784€6,369▼ 46.0%
+ Depreciation and write-downs630€2,871€3,218€3,753€4,156€4,142€2,873▼ 30.6%
Operating cash flow (approximation)€6,760€4,012-€1,285€225€15,926€9,242▼ 42.0%
Investment in fixed assets (approximation)--€238-€4,928-€238-€2,125-€445▲ 79.1%
Change in cash-€4,323-€173-€2,518-€1,791€9,078-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 26,972 companies had the same profile as TASCONSTRUCT has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of TASCONSTRUCT itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for TASCONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-06-2026 2026-00208536 PDF
31-12-2024 micro format 28-06-2025 2025-00192029 PDF
31-12-2023 micro format 29-06-2024 2024-00183199 PDF
31-12-2022 micro format 23-09-2023 2023-00452091 PDF
31-12-2021 micro format 09-10-2022 2022-20455169 PDF
31-12-2020 micro format 02-08-2021 2021-46000429 PDF

Next steps