TARIFA
Annual accounts 2021
micro format, filed on 25-10-2021, 55 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €100,000 and €270,000.
Money flows
no detail for 2021Balance sheet
balance sheet total €531,360 on 31-01-2021Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
531,360 | 463,906 | 548,790 | 524,105 | 569,742 | 559,699 | 684,320 | 514,245 | 513,710 | 681,524 | |
21/28 |
479 | 1,351 | 406,573 | 421,882 | 438,589 | 466,207 | 479,876 | 469,250 | 483,623 | 489,679 | |
22/27 |
229 | 1,101 | 406,323 | 421,882 | 438,589 | 441,207 | 454,876 | 469,250 | 483,623 | 489,679 | |
22 |
- | - | 405,526 | 421,063 | 436,600 | 440,503 | 454,876 | 469,250 | 483,623 | 485,983 | |
24 |
229 | 1,101 | 797 | 819 | 1,989 | 704 | - | - | - | 3,696 | |
28 |
250 | 250 | 250 | - | - | 25,000 | 25,000 | - | - | - | |
29/58 |
530,881 | 462,555 | 142,218 | 102,224 | 131,153 | 93,492 | 204,444 | 44,996 | 30,087 | 191,845 | |
29 |
406,000 | 406,000 | 26,000 | 26,000 | 26,000 | - | - | - | - | - | |
291 |
406,000 | 406,000 | 26,000 | 26,000 | 26,000 | - | - | - | - | - | |
40/41 |
124,256 | 54,686 | 114,831 | 74,406 | 103,893 | 91,605 | 132,469 | 44,996 | 16,860 | 185,521 | |
40 |
9,600 | 12,078 | 81,608 | 40,788 | 21,275 | 91,605 | 16,069 | 18,247 | 15,113 | 112,772 | |
41 |
114,656 | 42,608 | 33,223 | 33,618 | 82,618 | - | 116,400 | 26,749 | 1,746 | 72,749 | |
54/58 |
422 | 103 | 1,315 | 1,817 | 1,259 | 1,887 | 23,975 | - | 13,228 | 6,324 | |
490/1 |
203 | 1,765 | 71 | - | - | - | 48,000 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
531,360 | 463,906 | 548,790 | 524,105 | 569,742 | 559,699 | 684,320 | 514,245 | 513,710 | 681,524 | |
10/15 |
346,755 | 323,707 | 295,332 | 292,000 | 291,659 | 225,522 | 173,421 | 37,585 | 27,325 | 22,908 | |
10/11 |
135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 18,600 | 18,600 | 18,600 | |
100 |
- | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 135,000 | 18,600 | 18,600 | 18,600 | |
13 |
40,307 | 40,307 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 1,860 | 1,860 | 1,860 | |
130/1 |
13,500 | - | - | - | - | - | - | - | - | - | |
130 |
- | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 13,500 | 1,860 | 1,860 | 1,860 | |
1311 |
13,500 | - | - | - | - | - | - | - | - | - | |
132 |
26,807 | 26,807 | - | - | - | - | - | - | - | - | |
14 |
171,448 | 148,400 | 146,832 | 143,500 | 143,159 | 77,022 | 24,921 | 17,125 | 6,865 | 2,448 | |
16 |
6,870 | 6,870 | - | - | - | - | - | - | - | - | |
168 |
6,870 | 6,870 | - | - | - | - | - | - | - | - | |
17/49 |
177,735 | 133,329 | 253,459 | 232,105 | 278,083 | 334,177 | 510,899 | 476,661 | 486,386 | 658,616 | |
17 |
- | - | 46,116 | 104,724 | 174,763 | 220,388 | 279,694 | 339,467 | 378,410 | 275,796 | |
170/4 |
- | - | 46,116 | 104,724 | 174,763 | 220,388 | 279,694 | 339,467 | 378,410 | 275,796 | |
42/48 |
177,735 | 133,329 | 207,343 | 125,881 | 103,158 | 113,789 | 131,205 | 137,194 | 107,975 | 382,820 | |
42 |
- | - | 22,608 | 22,606 | 31,381 | 44,241 | 40,567 | 38,943 | 37,385 | 35,887 | |
43 |
- | - | - | - | - | - | - | 493 | - | - | |
430/8 |
- | - | - | - | - | - | - | 493 | - | - | |
44 |
73,582 | 36,189 | 39,344 | 24,650 | 21,906 | 18,177 | 13,959 | 3,065 | 6,995 | 155,512 | |
440/4 |
73,582 | 36,189 | 39,344 | 24,650 | 21,906 | 18,177 | 13,959 | 3,065 | 6,995 | 155,512 | |
45 |
99,814 | 16,067 | 52,743 | 35,110 | 42,439 | 35,801 | 20,565 | 24,754 | 19,001 | 34,458 | |
450/3 |
99,814 | 16,067 | 44,243 | 29,610 | 39,439 | 30,301 | 20,565 | 14,754 | 19,001 | 19,458 | |
454/9 |
- | - | 8,500 | 5,500 | 3,000 | 5,500 | - | 10,000 | - | 15,000 | |
47/48 |
4,340 | 81,072 | 92,648 | 43,515 | 7,432 | 15,570 | 56,114 | 69,938 | 44,593 | 156,964 | |
492/3 |
- | - | - | 1,500 | 161 | - | 100,000 | - | - | - | |
| Income statement | |||||||||||
70 |
- | - | - | - | - | - | - | - | - | 308,000 | |
76A |
- | 33,677 | - | - | 25,000 | 23,096 | - | - | - | - | |
9900 |
51,423 | 65,108 | 32,053 | 40,181 | 131,437 | 75,254 | 73,395 | 57,221 | 55,839 | 86,914 | |
60/61 |
- | - | - | - | - | - | - | - | - | 221,086 | |
630 |
872 | 551 | 16,754 | 16,707 | 16,707 | 14,725 | 14,373 | 27,324 | 15,094 | 66,861 | |
640/8 |
1,701 | 17,360 | 6,317 | 4,565 | 49,779 | 4,773 | 293 | 4,172 | 1,050 | 1,807 | |
66A |
- | - | - | - | 1,504 | - | - | - | - | - | |
9901 |
48,850 | 47,198 | 8,982 | 18,909 | 64,951 | 55,756 | 58,728 | 25,725 | 39,694 | 18,246 | |
75/76B |
- | 845 | - | 129 | - | 5 | 34 | 4 | - | 12 | |
75 |
- | 845 | - | 129 | - | 5 | 34 | 4 | - | 12 | |
65/66B |
15,005 | 9,954 | 3,102 | 7,335 | 6,104 | 7,240 | 9,336 | 10,665 | 33,928 | 5,449 | |
65 |
15,005 | 9,954 | 3,102 | 7,335 | 6,104 | 7,240 | 9,336 | 10,665 | 33,928 | 5,449 | |
9903 |
33,845 | 38,089 | 5,880 | 11,703 | 82,343 | 71,617 | 49,426 | 15,064 | 5,767 | 12,808 | |
67/77 |
10,798 | 2,843 | 2,549 | 1,362 | 16,206 | 19,516 | 9,989 | 4,805 | 1,350 | 8,501 | |
9904 |
23,047 | 28,376 | 3,331 | 10,341 | 66,137 | 52,101 | 39,437 | 10,260 | 4,417 | 4,308 | |
689 |
- | 26,807 | - | - | - | - | - | - | - | - | |
9905 |
23,047 | 1,569 | 3,331 | 10,341 | 66,137 | 52,101 | 39,437 | 10,260 | 4,417 | 4,308 | |
| Appropriation of the result | |||||||||||
9906 |
171,448 | 148,400 | 146,832 | 153,500 | 143,159 | 77,022 | 56,561 | 17,125 | 6,865 | 4,308 | |
691/2 |
- | - | - | - | - | - | 11,640 | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | 11,640 | - | - | 1,860 | |
694/7 |
- | - | - | 10,000 | - | - | 20,000 | - | - | - | |
694 |
- | - | - | 10,000 | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | 20,000 | - | - | - | |
| Document | |||||||||||
Source: Annual accounts 2021 (PDF), filed on 25-10-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 55 days after the deadline. Filed on 25 October 2021, deadline 31 August 2021 (7 months after the close on 31 January 2021, Companies Code art. 3:10). Source: NBB, 2021-72800548.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-01-2021 | micro format | 25-10-2021 | 2021-72800548 | |
| 30-06-2019 | abbreviated format | 27-05-2020 | 2020-13300245 | |
| 30-06-2018 | abbreviated format | 23-05-2019 | 2019-14200081 | |
| 30-06-2017 | abbreviated format | 29-11-2018 | 2018-73500281 | |
| 30-06-2016 | abbreviated format | 28-11-2016 | 2016-69100587 | |
| 30-06-2015 | abbreviated format | 30-10-2015 | 2015-66000573 | |
| 30-06-2014 | abbreviated format | 01-12-2014 | 2014-68100565 | |
| 30-06-2013 | abbreviated format | 08-10-2013 | 2013-62400071 | |
| 30-06-2012 | abbreviated format | 20-12-2012 | 2012-67200453 | |
| 30-06-2011 | abbreviated format | 24-02-2012 | 2012-04500305 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 49,722 | 47,748 | 25,736 | 35,616 | 81,658 | 70,481 | 73,102 | 53,049 | 54,788 | 85,107 | ||
| 23,919 | 28,926 | 20,085 | 27,049 | 82,844 | 66,826 | 53,810 | 37,584 | 19,511 | 71,169 | ||
| - | 1,652 | 1,445 | 0 | 14,089 | 1,056 | 25,000 | 12,951 | 12,734 | 556,540 | ||
| - | -1,212 | -502 | 558 | -628 | -22,088 | - | - | 6,904 | - | ||
| 353,145 | 329,226 | -65,125 | -23,657 | 27,995 | -20,297 | 73,239 | -92,198 | -77,888 | -190,975 | ||
| - | - | - | - | - | - | - | - | - | 5.9% | ||
| 65.3% | 69.8% | 53.8% | 55.7% | 51.2% | 40.3% | 25.3% | 7.3% | 5.3% | 3.4% | ||
| 2.99 | 3.47 | 0.69 | 0.81 | 1.27 | 0.82 | 1.56 | 0.33 | 0.28 | 0.50 | ||
| 0.51 | 0.41 | 0.86 | 0.79 | 0.95 | 1.48 | 2.95 | 12.68 | 17.80 | 28.75 | ||
| 6.6% | 8.8% | 1.1% | 3.5% | 22.7% | 23.1% | 22.7% | 27.3% | 16.2% | 18.8% | ||
| 4.3% | 6.1% | 0.6% | 2.0% | 11.6% | 9.3% | 5.8% | 2.0% | 0.9% | 0.6% | ||
| - | - | - | - | - | - | - | - | - | 134 days | ||
| - | - | - | - | - | - | - | - | - | 257 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on TARIFA
The operating result for 2021 is €48,850, against €47,198 in 2019. Comparable figures for the intervening years are unavailable.
Debt's share of the balance-sheet total is 33.4%.