Skip to content

TANOEKA

Active
Private limited companyfounded 2002active for 24 yearsBeukendreef 52, 1850 Grimbergen, BelgiumKBO/BCE: BE 0478.041.338
Summary

TANOEKA has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.6m and a net result of €388,927. Equity is shrinking by about 2.8% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€1.6m▲ 23.7%
2024 · €1.3m
Total assets
€2.3m▼ 0.3%
2024 · €2.3m
Net result
€388,927▲ 157%
2024 · €151,281
Working capital
€587,928▲ 128%
2024 · €258,005
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 3% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.4m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.09m-€0.1m▲ 24.1%€0.2m▲ 46.9%€0.1m▼ 30.8%€0.2m▲ 71.0%€0.2m▲ 3.1%€0.2m▲ 3.4%
Net result€0.9m-€0.08m▼ 91.9%€0.1m▲ 53.1%€0.08m▼ 31.7%€0.1m▲ 78.4%€0.2m▲ 6.9%€0.4m▲ 157%
Equity€2.0m-€2.0m▼ 0.6%€2.0m▲ 3.9%€2.0m▼ 3.2%€2.1m▲ 7.2%€1.3m▼ 37.2%€1.6m▲ 23.7%
Total assets€2.8m-€2.2m▼ 20.7%€2.2m▲ 0.4%€2.3m▲ 1.8%€2.2m▼ 2.7%€2.3m▲ 3.8%€2.3m▼ 0.3%
Debt€0.8m-€0.3m▼ 69.1%€0.2m▼ 34.6%€0.3m▲ 64.2%€0.07m▼ 74.7%€0.9m▲ 1,265%€0.6m▼ 34.5%
Working capital€0.6m-€0.6m▲ 2.7%€1.0m▲ 66.6%€0.9m▼ 8.5%€1.0m▲ 15.8%€0.3m▼ 74.8%€0.6m▲ 128%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.3m
Fixed assets €1.1m ▼ 1.5%
Current assets €1.2m ▲ 0.7%
Equity and liabilities €2.3m
Equity €1.6m ▲ 23.7%
Provisions €20,161 =
Debt €612,020 ▼ 34.5%
Debt's share of the balance-sheet total falls from 41.0% to 27.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€219,655▲
2024 · €212,923
Cash flow
€404,923▲
2024 · €167,278
Current ratio
1.96▲
2024 · 1.28
Debt to equity
0.37▼
2024 · 0.71
ROE
23.7%▲
2024 · 11.4%
ROA
17.1%▲
2024 · 6.6%
Interest coverage
2.34▼
2024 · over 100
Debt ≤ 1 year
€612,020▼
2024 · €933,750
Income taxes
€30,031▼
2024 · €45,041
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.3m€2.3m▼
Fixed assets21/28€1.1m€1.1m▼
Tangible fixed assets22/27€1.1m€1.1m▼
Land and buildings22€1.1m€1.1m▼
Furniture and vehicles24€0.001m€0.001m▼
Other tangible fixed assets26€0.004m€0.003m▼
Current assets29/58€1.2m€1.2m▲
Amounts receivable within one year40/41€0.3m€0.1m▼
Other amounts receivable41€0.3m€0.1m▼
Current investments50/53€0.8m€0.9m▲
Cash at bank and in hand54/58€0.1m€0.2m▲
Equity and liabilities
Total equity and liabilities10/49€2.3m€2.3m▼
Equity10/15€1.3m€1.6m▲
Contributions10/11€0.1m€0.1m=
Contributions outside capital11€0.1m€0.1m=
Other1109/19€0.1m€0.1m=
Reserves13€0.2m€0.1m▼
Tax-exempt reserves132€0.06m€0.06m=
Distributable reserves133€0.2m€0.08m▼
Profit (loss) carried forward14€1.0m€1.4m▲
Provisions and deferred taxes16€0.02m€0.02m=
Deferred taxes168€0.02m€0.02m=
Amounts payable17/49€0.9m€0.6m▼
Amounts payable within one year42/48€0.9m€0.6m▼
Other amounts payable47/48€0.9m€0.6m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m=
Other operating charges640/8€0.001m€0.006m▲
Gross operating margin9900€0.2m€0.2m▲
Operating profit (loss)9901€0.2m€0.2m▲
Financial income75/76B-€0.3m
Recurring financial income75-€0.3m
Financial charges65/66B€0.001m€0.09m▲
Recurring financial charges65€0.001m€0.09m▲
Profit (loss) for the period before taxes9903€0.2m€0.4m▲
Income taxes67/77€0.05m€0.03m▼
Profit (loss) for the period9904€0.2m€0.4m▲
Profit (loss) for the period to be appropriated9905€0.2m€0.4m▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.0m€1.4m▲
Profit (loss) brought forward from the previous period14P€0.9m€1.0m▲
Transfer from equity791/2€0.9m€0.08m▼
Profit to be distributed694/7€0.9m€0.08m▼
Return on contributions (dividend)694€0.9m€0.08m▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.04m€0.02m€0.02m€0.02m€0.02m€0.02m=
Other operating charges640/8--€0.006m€0.001m€0.003m€0.001m€0.006m▲ 290%
Gross operating margin9900€0.1m€0.2m€0.2m€0.1m€0.2m€0.2m€0.2m▲ 5.1%
Operating profit (loss)9901€0.09m€0.1m€0.2m€0.1m€0.2m€0.2m€0.2m▲ 3.4%
Financial income75/76B------€0.3m-
Recurring financial income75€1.0m-----€0.3m-
Financial charges65/66B--€0.003m€0.002m€0.001m€0.001m€0.09m▲ 15,426%
Recurring financial charges65€0.02m€0.02m€0.003m€0.002m€0.001m€0.001m€0.09m▲ 15,426%
Profit (loss) for the period before taxes9903€1.0m€0.09m€0.2m€0.1m€0.2m€0.2m€0.4m▲ 113%
Transfer to deferred taxes680--€0.02m-----
Income taxes67/77€0.09m€0.02m€0.02m€0.03m€0.05m€0.05m€0.03m▼ 33.3%
Profit (loss) for the period9904€0.9m€0.08m€0.1m€0.08m€0.1m€0.2m€0.4m▲ 157%
Transfer to tax-exempt reserves689--€0.06m-----
Profit (loss) for the period to be appropriated9905€0.9m€0.08m€0.06m€0.08m€0.1m€0.2m€0.4m▲ 157%
Line2019202020212022202320242025Change
Assets
Total assets20/58€2.8m€2.2m€2.2m€2.3m€2.2m€2.3m€2.3m▼ 0.3%
Fixed assets21/28€1.5m€1.5m€1.1m€1.1m€1.1m€1.1m€1.1m▼ 1.5%
Tangible fixed assets22/27€1.5m€1.5m€1.1m€1.1m€1.1m€1.1m€1.1m▼ 1.5%
Land and buildings22--€1.1m€1.1m€1.1m€1.1m€1.1m▼ 1.4%
Furniture and vehicles24--€31€0.002m€0.001m€0.001m€0.001m▼ 35.4%
Other tangible fixed assets26--€0.004m€0.004m€0.004m€0.004m€0.003m▼ 5.6%
Current assets29/58€1.3m€0.7m€1.1m€1.1m€1.1m€1.2m€1.2m▲ 0.7%
Amounts receivable within one year40/41-€0.01m--€0.02m€0.3m€0.1m▼ 53.1%
Other amounts receivable41----€0.02m€0.3m€0.1m▼ 53.1%
Current investments50/53€0.5m€0.5m€0.8m€0.8m€0.8m€0.8m€0.9m▲ 12.3%
Cash at bank and in hand54/58€0.8m€0.2m€0.3m€0.3m€0.3m€0.1m€0.2m▲ 37.6%
Equity and liabilities
Total equity and liabilities10/49€2.8m€2.2m€2.2m€2.3m€2.2m€2.3m€2.3m▼ 0.3%
Equity10/15€2.0m€2.0m€2.0m€2.0m€2.1m€1.3m€1.6m▲ 23.7%
Contributions10/11€0.1m-€0.1m€0.1m€0.1m€0.1m€0.1m=
Contributions outside capital11--€0.1m€0.1m€0.1m€0.1m€0.1m=
Other1109/19--€0.1m€0.1m€0.1m€0.1m€0.1m=
Reserves13€1.3m€1.3m€1.3m€1.1m€1.1m€0.2m€0.1m▼ 34.8%
Non-distributable reserves130/1--€0.01m€0.01m€0.01m---
Reserves not available under the articles1311--€0.01m€0.01m€0.01m---
Tax-exempt reserves132--€0.06m€0.06m€0.06m€0.06m€0.06m=
Distributable reserves133--€1.2m€1.1m€1.1m€0.2m€0.08m▼ 48.4%
Profit (loss) carried forward14€0.6m€0.6m€0.6m€0.7m€0.9m€1.0m€1.4m▲ 38.6%
Provisions and deferred taxes16--€0.02m€0.02m€0.02m€0.02m€0.02m=
Deferred taxes168--€0.02m€0.02m€0.02m€0.02m€0.02m=
Amounts payable17/49€0.8m€0.3m€0.2m€0.3m€0.07m€0.9m€0.6m▼ 34.5%
Amounts payable after more than one year17€0.1m€0.08m€0.05m€0.02m----
Financial debts170/4--€0.05m€0.02m----
Amounts payable within one year42/48€0.7m€0.1m€0.1m€0.3m€0.07m€0.9m€0.6m▼ 34.5%
Current portion of amounts payable after more than one year42--€0.03m€0.03m€0.02m---
Taxes, remuneration and social security45--€0.02m€0.01m----
Taxes450/3--€0.02m€0.01m----
Other amounts payable47/48--€0.06m€0.2m€0.05m€0.9m€0.6m▼ 34.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€933,750€75,851€116,159€79,313€141,463€151,281€388,927▲ 157%
+ Depreciation and write-downs630€40,709€42,179€23,162€17,820€18,090€15,996€15,996=
Operating cash flow (approximation)€974,458€118,030€139,322€97,132€159,553€167,278€404,923▲ 142%
Investment in fixed assets (approximation)-€0€331,007-€1,819-€0€0€0-
Change in cash--€546,537€125,469€6,656-€64,637-€140,967€48,917-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 30-04-2026 2026-00095776
30-09-2024 micro format 04-04-2025 2025-00063243
30-09-2023 micro format 28-03-2024 2024-00051537
30-09-2022 micro format 31-03-2023 2023-00049831
30-09-2021 micro format 06-05-2022 2022-20020848
30-09-2020 micro format 23-03-2021 2021-08100269
30-09-2019 micro format 28-04-2020 2020-10000045
30-09-2018 abbreviated format 30-04-2019 2019-11300196
31-03-2017 micro format 28-09-2017 2017-64100197
31-03-2016 abbreviated format 30-09-2016 2016-63300439

Show all 22 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.