Balance sheet
Code20212022
Assets
Total assets20/58€193k€191k▼
Fixed assets21/28€17k€4k▼
Intangible fixed assets21-€4k
Tangible fixed assets22/27€17k-
Plant, machinery and equipment23€8k-
Furniture and vehicles24€9k-
Financial fixed assets28-€235
Current assets29/58€176k€187k▲
Stocks and contracts in progress3-€4k
Stocks30/36-€4k
Amounts receivable within one year40/41€157k€179k▲
Trade receivables40-€5k
Other amounts receivable41€157k€174k▲
Cash at bank and in hand54/58€19k€4k▼
Equity and liabilities
Total equity and liabilities10/49€193k€191k▼
Equity10/15€120k€132k▲
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€100k€112k▲
Amounts payable17/49€73k€59k▼
Amounts payable after more than one year17€17k€8k▼
Financial debts170/4€17k€8k▼
Amounts payable within one year42/48€56k€51k▼
Current portion of amounts payable after more than one year42€14k€9k▼
Trade debts44€13k€15k▲
Suppliers440/4€13k€15k▲
Taxes, remuneration and social security45€29k€27k▼
Taxes450/3€27k€22k▼
Remuneration and social security454/9€2k€5k▲
Income statement
Code20212022
Remuneration, social security and pensions62€41k€35k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8k€1k▼
Other operating charges640/8€1k€2k▲
Gross operating margin9900€110k€56k▼
Operating profit (loss)9901€60k€18k▼
Financial charges65/66B€6k€3k▼
Recurring financial charges65€6k€3k▼
Profit (loss) for the period before taxes9903€53k€15k▼
Income taxes67/77€15k€3k▼
Profit (loss) for the period9904€39k€12k▼
Profit (loss) for the period to be appropriated9905€39k€12k▼
Appropriation of the result
Profit (loss) to be appropriated9906€100k€112k▲
Profit (loss) brought forward from the previous period14P€61k€100k▲