Skip to content

TAGADA CONCEPT

Active
Private limited company (pre-2019)founded 2003active for 22 yearsWashingtonstraat 48, 1050 Elsene, BelgiumKBO/BCE: BE 0861.894.686
Summary

TAGADA CONCEPT has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €96,661 and a net result of €14,682. Equity is growing by about 17% per year across the filed financial years. Its solvency ranks better than 49% of 8,541 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (2 days) Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00036186.

Equity
€96,661▲ 17.9%
2024 · €81,979
Total assets
€185,486▼ 14.8%
2024 · €217,752
Net result
€14,682▲ 60.9%
2024 · €9,123
Working capital
€101,275▲ 30.4%
2024 · €77,678
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 97% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€20,377 2025 Net result€14,682 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€13,970-€9,775▼ 30.0%€8,015▼ 18.0%€64,037▲ 699%-€4,832€10,319€20,377▲ 97.5%
Net result€8,219-€3,650within the sector's middle half▼ 55.6%-€3,981below the sector's middle half€49,053above the sector's middle half€445within the sector's middle half▼ 99.1%€9,123within the sector's middle half▲ 21×€14,682within the sector's middle half▲ 60.9%
Equity€23,689-€27,339within the sector's middle half▲ 15.4%€23,358within the sector's middle half▼ 14.6%€72,411within the sector's middle half▲ 210%€72,856within the sector's middle half▲ 0.6%€81,979within the sector's middle half▲ 12.5%€96,661within the sector's middle half▲ 17.9%
Total assets€110,737-€198,127within the sector's middle half▲ 78.9%€160,905within the sector's middle half▼ 18.8%€229,943within the sector's middle half▲ 42.9%€215,586within the sector's middle half▼ 6.2%€217,752within the sector's middle half▲ 1.0%€185,486within the sector's middle half▼ 14.8%
Debt€87,048-€170,788▲ 96.2%€137,547▼ 19.5%€157,532▲ 14.5%€142,730▼ 9.4%€135,773▼ 4.9%€88,825▼ 34.6%
Working capital€19,251-€25,722within the sector's middle half▲ 33.6%€25,197within the sector's middle half▼ 2.0%€53,008within the sector's middle half▲ 110%€57,601within the sector's middle half▲ 8.7%€77,678within the sector's middle half▲ 34.9%€101,275within the sector's middle half▲ 30.4%
Solvency21.4%-13.8%below the sector's middle half▼ 7.6pp14.5%below the sector's middle half▲ 0.7pp31.5%within the sector's middle half▲ 17.0pp33.8%within the sector's middle half▲ 2.3pp37.6%within the sector's middle half▲ 3.9pp52.1%within the sector's middle half▲ 14.5pp
Current ratio1.23-1.15within the sector's middle half▼ 0.071.19within the sector's middle half▲ 0.041.34within the sector's middle half▲ 0.151.41within the sector's middle half▲ 0.071.61within the sector's middle half▲ 0.202.31within the sector's middle half▲ 0.70
Return on assets (ROA)7.4%-1.8%within the sector's middle half▼ 5.6pp-2.5%below the sector's middle half▼ 4.3pp21.3%within the sector's middle half▲ 23.8pp0.2%within the sector's middle half▼ 21.1pp4.2%within the sector's middle half▲ 4.0pp7.9%within the sector's middle half▲ 3.7pp
Staff (FTE)0.5
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €185,486
Fixed assets €6,977 ▼ 43.4%
Current assets €178,509 ▼ 13.1%
Equity and liabilities €185,486
Equity €96,661 ▲ 17.9%
Debt €88,825 ▼ 34.6%
Debt's share of the balance-sheet total falls from 62.4% to 47.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€25,730▲
2024 · €14,950
Cash flow
€20,035▲
2024 · €13,754
Debt to equity
0.92▼
2024 · 1.66
ROE
15.2%▲
2024 · 11.1%
Interest coverage
28.15▼
2024 · 32.57
Debt ≤ 1 year
€77,234▼
2024 · €127,743
Debt > 1 year
€5,586▼
2024 · €8,030
Income taxes
€4,782▲
2024 · €3,109
Staff costs
€8,236
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€217,752€185,486▼
Fixed assets21/28€12,331€6,977▼
Tangible fixed assets22/27€12,331€6,977▼
Plant, machinery and equipment23€751€0▼
Furniture and vehicles24€11,580€6,977▼
Financial fixed assets28€0€0=
Current assets29/58€205,421€178,509▼
Amounts receivable after more than one year29€153,201€153,201=
Other amounts receivable291€153,201€153,201=
Amounts receivable within one year40/41€48,812€19,705▼
Trade receivables40€1,341€6,380▲
Other amounts receivable41€47,471€13,325▼
Cash at bank and in hand54/58€3,192€4,909▲
Deferred charges and accrued income490/1€216€694▲
Equity and liabilities
Total equity and liabilities10/49€217,752€185,486▼
Equity10/15€81,979€96,661▲
Contributions10/11€18,200€18,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€61,919€76,601▲
Amounts payable17/49€135,773€88,825▼
Amounts payable after more than one year17€8,030€5,586▼
Financial debts170/4€8,030€5,586▼
Amounts payable within one year42/48€127,743€77,234▼
Current portion of amounts payable after more than one year42€2,325€2,444▲
Financial debts43€18,368€15,218▼
Credit institutions430/8€18,368€15,218▼
Trade debts44€53,540€47,430▼
Suppliers440/4€53,540€47,430▼
Advances received on contracts in progress46€442€442=
Taxes, remuneration and social security45€52,767€9,835▼
Taxes450/3€52,767€8,035▼
Remuneration and social security454/9-€1,800
Other amounts payable47/48€301€1,865▲
Accrued charges and deferred income492/3-€6,005
Income statement Code20242025
Remuneration, social security and pensions62-€8,236
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,631€5,353▲
Other operating charges640/8€6,210€1,101▼
Gross operating margin9900€21,160€35,067▲
Operating profit (loss)9901€10,319€20,377▲
Financial income75/76B€2,372€1▼
Recurring financial income75€2,372€1▼
Financial charges65/66B€459€914▲
Recurring financial charges65€459€914▲
Profit (loss) for the period before taxes9903€12,232€19,464▲
Income taxes67/77€3,109€4,782▲
Profit (loss) for the period9904€9,123€14,682▲
Profit (loss) for the period to be appropriated9905€9,123€14,682▲
Appropriation of the result
Profit (loss) to be appropriated9906€61,919€76,601▲
Profit (loss) brought forward from the previous period14P€52,796€61,919▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62------€8,236-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,328€3,444€3,165€6,888€8,984€4,631€5,353▲ 15.6%
Other operating charges640/8--€7,842€2,164€718€6,210€1,101▼ 82.3%
Gross operating margin9900€21,416€23,544€19,022€73,089€4,870€21,160€35,067▲ 65.7%
Operating profit (loss)9901€13,970€9,775€8,015€64,037-€4,832€10,319€20,377▲ 97.5%
Financial income75/76B--€4,848€6,509€8,040€2,372€1▼ 100.0%
Recurring financial income75€5,737€7,268€4,848€6,509€8,040€2,372€1▼ 100.0%
Financial charges65/66B--€6,385€343€807€459€914▲ 99.1%
Recurring financial charges65€4,484€6,367€6,385€343€807€459€914▲ 99.1%
Profit (loss) for the period before taxes9903€15,223€10,675€6,478€70,203€2,401€12,232€19,464▲ 59.1%
Income taxes67/77€7,003€7,026€10,459€21,150€1,956€3,109€4,782▲ 53.8%
Profit (loss) for the period9904€8,219€3,650-€3,981€49,053€445€9,123€14,682▲ 60.9%
Profit (loss) for the period to be appropriated9905€8,219€3,650-€3,981€49,053€445€9,123€14,682▲ 60.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€110,737€198,127€160,905€229,943€215,586€217,752€185,486▼ 14.8%
Fixed assets21/28€6,189€3,967€2,961€22,203€18,055€12,331€6,977▼ 43.4%
Tangible fixed assets22/27€4,139€1,917€2,961€22,203€17,355€12,331€6,977▼ 43.4%
Plant, machinery and equipment23---€4,232€2,491€751€0▼ 100%
Furniture and vehicles24--€2,961€17,971€14,864€11,580€6,977▼ 39.7%
Financial fixed assets28€2,050€2,050--€700€0€0-
Current assets29/58€104,548€194,160€157,944€207,740€197,531€205,421€178,509▼ 13.1%
Amounts receivable after more than one year29--€153,201€153,201€153,201€153,201€153,201=
Other amounts receivable291--€153,201€153,201€153,201€153,201€153,201=
Amounts receivable within one year40/41€104,492€194,160€11€23,215€36,535€48,812€19,705▼ 59.6%
Trade receivables40---€13,334€1,620€1,341€6,380▲ 376%
Other amounts receivable41--€11€9,881€34,915€47,471€13,325▼ 71.9%
Cash at bank and in hand54/58--€4,732€30,908€7,434€3,192€4,909▲ 53.8%
Deferred charges and accrued income490/1---€416€361€216€694▲ 221%
Equity and liabilities
Total equity and liabilities10/49€110,737€198,127€160,905€229,943€215,586€217,752€185,486▼ 14.8%
Equity10/15€23,689€27,339€23,358€72,411€72,856€81,979€96,661▲ 17.9%
Contributions10/11€18,200-€18,200€18,200€18,200€18,200€18,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1--€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311--€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€3,629€7,279€3,298€52,351€52,796€61,919€76,601▲ 23.7%
Amounts payable17/49€87,048€170,788€137,547€157,532€142,730€135,773€88,825▼ 34.6%
Amounts payable after more than one year17-----€8,030€5,586▼ 30.4%
Financial debts170/4-----€8,030€5,586▼ 30.4%
Amounts payable within one year42/48€85,298€168,438€132,747€154,732€139,930€127,743€77,234▼ 39.5%
Current portion of amounts payable after more than one year42-----€2,325€2,444▲ 5.1%
Financial debts43--€26,118€23,617€21,368€18,368€15,218▼ 17.1%
Credit institutions430/8--€26,118€23,617€21,368€18,368€15,218▼ 17.1%
Trade debts44€36,738€94,109€36,527€43,997€38,117€53,540€47,430▼ 11.4%
Suppliers440/4--€36,003€43,997€36,715€53,540€47,430▼ 11.4%
Bills of exchange payable441--€523-€1,402---
Advances received on contracts in progress46----€442€442€442=
Taxes, remuneration and social security45--€70,103€87,118€77,003€52,767€9,835▼ 81.4%
Taxes450/3--€70,103€87,118€77,003€52,767€8,035▼ 84.8%
Remuneration and social security454/9------€1,800-
Other amounts payable47/48----€3,000€301€1,865▲ 520%
Accrued charges and deferred income492/3--€4,800€2,800€2,800-€6,005-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€8,219€3,650-€3,981€49,053€445€9,123€14,682▲ 60.9%
+ Depreciation and write-downs630€3,328€3,444€3,165€6,888€8,984€4,631€5,353▲ 15.6%
Operating cash flow (approximation)€11,547€7,094-€816€55,941€9,429€13,754€20,035▲ 45.7%
Investment in fixed assets (approximation)--€1,222-€2,159-€26,130-€4,836€1,093€1▼ 99.9%
Change in cash---€26,176-€23,474-€4,242€1,717-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 02-02-2026 2026-00036186
30-06-2024 micro format 05-02-2025 2025-00032535
30-06-2023 micro format 28-02-2024 2024-00035594
30-06-2022 micro format 28-02-2023 2023-00036117
30-06-2021 micro format 02-06-2022 2022-20043182
30-06-2020 micro format 23-06-2021 2021-23800030
30-06-2019 micro format 23-06-2021 2021-23700214
30-06-2018 micro format 23-06-2021 2021-23700201
30-06-2017 micro format 29-01-2018 2018-03600111
30-06-2016 full format 29-12-2016 2016-72200219

Show all 21 filings

Similar companies · same sector, comparable size

Of the 13,241 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 7,004. 5,677 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.