TAFOUKTE
Annual accounts 2022
micro format, filed on 05-07-2023, 26 days before the deadlineTurnover: not included in this filing.
Balance sheet
balance sheet total €65,133 on 31-12-2022in euro
in euro
Position in the sector
-237.1%
Lower than 95% of 22,540 companies in 2022.
0.35
Higher than 8% of 21,816 companies in 2022.
-116.8%
Lower than 95% of 21,956 companies in 2022.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff
€39,926
Staff costs divided by the average number of full-time equivalents.
-2 people
In 2022, nobody joined and 2 people left.
- 2016 The accounts state 65,425.9 FTE. That amounts to under EUR 100 of staff costs per FTE. The figure is therefore left out.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
65,133 | 192,779 | 174,494 | 181,887 | 211,658 | 330,618 | 351,077 | 321,697 | 300,649 | 296,696 | 271,670 | 259,115 | 209,872 | 190,108 | 149,768 | 140,566 | 90,928 | |
21/28 |
370 | 24,120 | 24,120 | 25,100 | 29,824 | 37,268 | 44,176 | 42,748 | 33,423 | 41,809 | 43,839 | 32,791 | 29,111 | 16,643 | 21,771 | 20,716 | 11,729 | |
22/27 |
- | - | - | 980 | 5,704 | 13,148 | 20,056 | 18,628 | 7,243 | 15,629 | 17,659 | 6,611 | 4,991 | 8,523 | 13,651 | 12,596 | 3,609 | |
23 |
- | - | - | - | 124 | 494 | 492 | 738 | 984 | 1,230 | 1,230 | 1,230 | 1,230 | 1,230 | 1,230 | - | - | |
24 |
- | - | - | 980 | 5,580 | 11,399 | 17,053 | 17,890 | 6,259 | 14,399 | 16,429 | 5,381 | 3,761 | 7,293 | 12,421 | 12,596 | 3,609 | |
26 |
- | - | - | - | - | 1,256 | 2,511 | - | - | - | - | - | - | - | - | - | - | |
28 |
370 | 24,120 | 24,120 | 24,120 | 24,120 | 24,120 | 24,120 | 24,120 | 26,180 | 26,180 | 26,180 | 26,180 | 24,120 | 8,120 | 8,120 | 8,120 | 8,120 | |
29/58 |
64,763 | 168,659 | 150,374 | 156,787 | 181,834 | 293,350 | 306,901 | 278,949 | 267,225 | 254,887 | 227,831 | 226,325 | 180,761 | 173,466 | 127,996 | 119,850 | 79,199 | |
29 |
42,000 | 42,000 | 60,000 | 70,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
42,000 | 42,000 | 60,000 | 70,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
21,412 | 29,625 | 78,837 | 60,444 | 160,086 | 279,691 | 281,803 | 267,126 | 262,032 | 248,564 | 157,347 | 218,126 | 154,563 | 160,149 | 108,425 | 97,608 | 66,536 | |
30/36 |
21,412 | 29,625 | 78,837 | 60,444 | 160,086 | 279,691 | 281,803 | 267,126 | 262,032 | 248,564 | 157,347 | 218,126 | 154,563 | 160,149 | 108,425 | 97,608 | 66,536 | |
40/41 |
812 | 96,927 | 8,806 | 18,947 | 6,429 | 10,284 | 19,047 | 8,682 | 3,012 | 292 | - | - | 736 | 9,152 | 5,616 | 720 | 3,841 | |
40 |
- | 96,874 | 1,806 | 7,038 | 989 | - | 1,000 | - | - | 292 | - | - | - | 9,152 | 500 | - | 500 | |
41 |
812 | 53 | 7,000 | 11,909 | 5,440 | 10,284 | 18,047 | 8,682 | 3,012 | - | - | - | 736 | - | 5,116 | 720 | 3,341 | |
54/58 |
423 | 108 | 1,880 | 5,627 | 14,417 | 3,375 | 4,938 | 2,462 | 2,181 | 6,032 | 70,484 | 8,199 | 25,462 | 4,164 | 13,955 | 21,522 | 8,822 | |
490/1 |
116 | - | 852 | 1,768 | 902 | - | 1,113 | 680 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
65,133 | 192,779 | 174,494 | 181,887 | 211,658 | 330,618 | 351,077 | 321,697 | 300,649 | 296,696 | 271,670 | 259,115 | 209,872 | 190,108 | 149,768 | 140,566 | 90,928 | |
10/15 |
-154,435 | -78,328 | -66,553 | -67,723 | -55,849 | -22,359 | 65,709 | 82,857 | 63,582 | 56,591 | 48,471 | 55,181 | 54,120 | 29,848 | 33,211 | 24,836 | 3,917 | |
10/11 |
18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | |
13 |
2,734 | 2,734 | 2,734 | 2,734 | 2,734 | 2,734 | 2,734 | 2,734 | 2,734 | 2,734 | 2,734 | 2,734 | 2,734 | 1,521 | 1,521 | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 2,734 | 2,734 | 2,734 | 2,734 | 1,521 | 1,521 | - | - | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
874 | 874 | 874 | 874 | 874 | 874 | 874 | 874 | 874 | - | - | - | - | - | - | - | - | |
14 |
-175,169 | -99,062 | -87,287 | -88,457 | -76,583 | -43,093 | 44,975 | 62,123 | 42,848 | 35,857 | 27,737 | 34,447 | 33,386 | 10,327 | 13,690 | 6,836 | -14,083 | |
17/49 |
219,569 | 271,107 | 241,047 | 249,610 | 267,507 | 352,978 | 285,368 | 238,841 | 237,067 | 240,106 | 223,199 | 203,934 | 155,751 | 160,261 | 116,557 | 115,730 | 87,011 | |
17 |
- | - | - | - | - | 3,657 | 8,408 | 57,072 | 44,050 | 44,050 | 44,050 | 44,050 | 44,050 | 44,050 | - | - | - | |
170/4 |
- | - | - | - | - | 3,657 | 8,408 | 13,022 | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | 44,050 | 44,050 | 44,050 | 44,050 | 44,050 | 44,050 | 44,050 | - | - | - | |
42/48 |
184,069 | 268,907 | 241,047 | 249,610 | 267,497 | 349,300 | 276,927 | 181,769 | 193,017 | 196,056 | 179,149 | 159,884 | 111,701 | 116,211 | 116,557 | 115,730 | 87,011 | |
42 |
- | - | - | - | 4,058 | 5,141 | 4,992 | 4,480 | - | - | - | - | - | - | - | - | - | |
43 |
49,984 | 49,923 | 49,922 | 49,288 | 49,998 | 49,469 | 46,976 | 43,957 | 2,387 | - | - | - | - | - | - | - | - | |
430/8 |
49,984 | 49,923 | 49,922 | 49,288 | 49,998 | 49,469 | 46,976 | 43,957 | 2,387 | - | - | - | - | - | - | - | - | |
44 |
80,063 | 88,145 | 120,416 | 136,414 | 179,127 | 182,596 | 164,144 | 116,495 | 145,873 | 133,910 | 122,598 | 118,550 | 87,205 | 86,509 | 97,724 | 92,392 | 77,260 | |
440/4 |
80,063 | 88,145 | 120,416 | 136,414 | 179,127 | 182,596 | 164,144 | 116,495 | 145,873 | 133,910 | 122,598 | 118,550 | 87,205 | 86,509 | 97,724 | 92,392 | 77,260 | |
46 |
- | 103,052 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
28,698 | 27,456 | 67,671 | 63,835 | 34,315 | 45,003 | 17,096 | 16,837 | 32,904 | 55,884 | 50,289 | 35,046 | 18,020 | 23,225 | 12,832 | 17,337 | 3,751 | |
450/3 |
13,403 | 13,768 | 34,670 | 38,074 | 16,026 | - | 6,424 | 11,135 | 25,076 | 7,418 | 15,119 | 10,708 | 1,562 | 11,822 | 3,913 | 8,693 | - | |
454/9 |
15,295 | 13,687 | 33,001 | 25,761 | 18,289 | 45,003 | 10,672 | 5,701 | 7,828 | 48,465 | 35,170 | 24,338 | 16,458 | 11,403 | 8,919 | 8,644 | 3,751 | |
47/48 |
25,324 | 332 | 3,038 | 74 | - | 67,090 | 43,720 | - | 11,853 | 6,262 | 6,262 | 6,287 | 6,476 | 6,476 | 6,000 | 6,000 | 6,000 | |
492/3 |
35,500 | 2,200 | - | - | 10 | 22 | 33 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | 11 | 163 | - | - | 262 | 1,022 | - | - | - | |
9900 |
-6,900 | 74,364 | 88,361 | 89,933 | 65,051 | 13,590 | 70,747 | 83,346 | 93,869 | 97,474 | 70,675 | 38,442 | 59,970 | 38,827 | 50,919 | 49,245 | 1,138 | |
60/61 |
- | - | - | - | - | - | - | - | - | 883,115 | 769,249 | 571,557 | 966,945 | 436,103 | 433,071 | 400,581 | - | |
62 |
59,889 | 70,568 | 73,735 | 82,545 | 77,320 | 77,376 | 65,426 | 44,132 | 68,266 | 82,735 | 65,516 | 33,635 | 27,160 | 35,185 | 32,522 | 23,024 | 13,141 | |
630 |
- | - | 980 | 4,724 | 7,444 | 7,444 | 7,238 | 5,276 | 5,719 | 2,029 | - | - | 4,027 | 5,128 | 6,189 | 4,140 | 1,136 | |
640/8 |
1,886 | 7,659 | 4,120 | 641 | 2,524 | 4,675 | 3,053 | 1,724 | 4,924 | 1,830 | 893 | 2,492 | 1,282 | 1,099 | 645 | 827 | 796 | |
66A |
- | - | - | - | - | - | - | - | - | 50 | 50 | 200 | - | - | - | - | - | |
9901 |
-68,675 | -3,863 | 9,525 | 2,023 | -22,237 | -75,904 | -4,970 | 32,214 | 14,960 | 10,880 | 4,265 | 2,314 | 27,501 | -2,586 | 11,562 | 21,253 | -13,935 | |
75/76B |
857 | 1,024 | 1,093 | 588 | 16 | 78 | 14 | 98 | 0 | 0 | 2 | 0 | 148 | 0 | 28 | 0 | - | |
75 |
857 | 1,024 | 1,093 | 588 | 16 | 78 | 14 | 98 | 0 | 0 | 2 | 0 | 148 | 0 | 28 | 0 | - | |
65/66B |
8,290 | 8,818 | 9,449 | 14,485 | 9,072 | 12,242 | 12,192 | 7,288 | 1,894 | 1,511 | 1,408 | 1,054 | 828 | -777 | 638 | 334 | 149 | |
65 |
8,290 | 8,818 | 9,449 | 14,485 | 9,072 | 12,242 | 12,192 | 7,288 | 1,894 | 1,511 | 1,408 | 1,054 | 828 | -777 | 638 | 334 | 149 | |
9903 |
-76,107 | -11,658 | 1,170 | -11,875 | -31,293 | -88,069 | -17,148 | 25,025 | 13,077 | 9,483 | 2,809 | 1,061 | 27,083 | -787 | 10,951 | 20,920 | -14,083 | |
67/77 |
0 | 117 | - | - | 2,197 | - | -1 | 5,750 | 6,086 | 1,363 | 9,519 | - | 2,810 | 2,576 | 2,577 | - | - | |
9904 |
-76,108 | -11,774 | 1,170 | -11,875 | -33,489 | -88,069 | -17,147 | 19,275 | 6,991 | 8,120 | -6,710 | 1,061 | 24,273 | -3,363 | 8,375 | 20,920 | -14,083 | |
9905 |
-76,108 | -11,774 | 1,170 | -11,875 | -33,489 | -88,069 | -17,147 | 19,275 | 6,991 | 8,120 | -6,710 | 1,061 | 24,273 | -3,363 | 8,375 | 20,920 | -14,083 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-175,169 | -99,062 | -87,287 | -88,457 | -76,583 | -43,093 | 44,975 | 62,123 | 42,848 | 35,857 | 27,737 | 34,447 | 34,599 | 10,327 | 15,211 | 6,836 | -14,083 | |
14P |
-99,062 | -87,287 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | 874 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | 874 | - | - | - | 1,213 | - | 1,521 | - | - | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,213 | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,521 | - | - | |
6921 |
- | - | - | - | - | - | - | - | 874 | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
1.5 | 3.9 | 2.8 | 2.8 | - | 2.6 | - | - | 2.2 | 0 | 4.4 | - | - | - | - | - | 0.8 | |
Hours worked1013 |
1,361 | 3,755 | 4,209 | 4,975 | - | 4,554 | 3,956 | - | 3,974 | - | - | - | - | - | - | - | 1,192 | |
| Document | ||||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 05-07-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 05-07-2023 | 2023-00216296 | |
| 31-12-2021 | micro format | 29-11-2022 | 2022-20532554 | |
| 31-12-2020 | micro format | 07-12-2021 | 2021-79600080 | |
| 31-12-2019 | micro format | 21-10-2020 | 2020-62200464 | |
| 31-12-2018 | full format | 23-08-2019 | 2019-51200190 | |
| 31-12-2017 | full format | 27-07-2018 | 2018-40600075 | |
| 31-12-2016 | full format | 24-08-2017 | 2017-47600279 | |
| 31-12-2015 | full format | 29-09-2016 | 2016-63000035 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-52700124 | |
| 31-12-2013 | full format | 10-09-2014 | 2014-58400555 | |
| 31-12-2012 | full format | 08-10-2013 | 2013-62700286 | |
| 31-12-2011 | full format | 01-11-2012 | 2012-63200569 | |
| 31-12-2010 | full format | 10-11-2011 | 2011-60900554 | |
| 31-12-2009 | full format | 21-12-2010 | 2010-64000541 | |
| 31-12-2008 | full format | 02-11-2009 | 2009-83700392 | |
| 31-12-2007 | full format | 08-11-2008 | 2008-81000305 | |
| 31-12-2006 | full format | 09-10-2007 | 2007-77000082 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | 10,505 | 6,747 | -14,792 | -68,460 | 2,268 | 37,490 | 20,679 | 12,909 | - | - | 31,529 | 2,543 | 17,751 | 25,393 | -12,799 | ||
| - | - | 2,150 | -7,151 | -26,045 | -80,625 | -9,909 | 24,550 | 12,710 | 10,149 | - | - | 28,300 | 1,765 | 14,564 | 25,060 | -12,947 | ||
| - | - | 0 | 0 | 0 | 536 | 8,666 | 16,660 | -2,667 | 0 | 11,048 | 3,680 | 16,495 | 0 | 7,245 | 13,127 | 12,865 | ||
| 315 | -1,772 | -3,747 | -8,790 | 11,042 | -1,563 | 2,476 | 281 | -3,850 | -64,453 | 62,286 | -17,264 | 21,298 | -9,791 | -7,567 | 12,700 | - | ||
| -119,305 | -100,248 | -90,673 | -92,823 | -85,663 | -55,950 | 29,974 | 97,180 | 74,208 | 58,831 | 48,682 | 66,441 | 69,060 | 57,255 | 11,440 | 4,121 | -7,812 | ||
| -237.1% | -40.6% | -38.1% | -37.2% | -26.4% | -6.8% | 18.7% | 25.8% | 21.1% | 19.1% | 17.8% | 21.3% | 25.8% | 15.7% | 22.2% | 17.7% | 4.3% | ||
| 0.35 | 0.63 | 0.62 | 0.63 | 0.68 | 0.84 | 1.11 | 1.53 | 1.38 | 1.30 | 1.27 | 1.42 | 1.62 | 1.49 | 1.10 | 1.04 | 0.91 | ||
| 0.24 | 0.52 | 0.30 | 0.39 | 0.08 | 0.04 | 0.09 | 0.07 | 0.03 | 0.03 | 0.39 | 0.05 | 0.23 | 0.11 | 0.17 | 0.19 | 0.15 | ||
| - | - | - | - | - | - | 4.34 | 2.88 | 3.73 | 4.24 | 4.60 | 3.70 | 2.88 | 5.37 | 3.51 | 4.66 | 22.22 | ||
| - | - | - | - | - | - | -26.1% | 23.3% | 11.0% | 14.3% | -13.8% | 1.9% | 44.8% | -11.3% | 25.2% | 84.2% | -359.6% | ||
| -116.8% | -6.1% | 0.7% | -6.5% | -15.8% | -26.6% | -4.9% | 6.0% | 2.3% | 2.7% | -2.5% | 0.4% | 11.6% | -1.8% | 5.6% | 14.9% | -15.5% | ||
| - | - | - | - | - | - | - | - | - | 55 days | 58 days | 76 days | 33 days | 72 days | 82 days | 84 days | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 3 |
| part-time | 1 | 3 |
| in full-time equivalents | 0.8 | 1.5 |
| 0.8 | 2.1 | |
| On a permanent contract | 1 | 3 |
| Joined | 0 | - |
| Left | 2 | - |
Source: social balance sheet in the 2021 to 2022 annual accounts
Insights on TAFOUKTE
The operating result for 2022 is a loss of €68,675, larger than the loss of €3,863 in 2021. It is the lowest result since 2017.
Equity is negative. Debt (€219,569) exceeds the balance-sheet total (€65,133).