Skip to content

TABo

Active
Private limited companyfounded 2019active for 7 yearsJoris Van Severenlaan(Wak) 7, 8720 Dentergem, BelgiumKBO/BCE: BE 0726.793.482

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 01-04-2026 PDF all 7 filings

Turnover
≈ €250,000
Estimated: probably between €230,000 and €310,000
Total assets
€301,634▲ 14.7%
2024 · €262,992
Net result
€96,394▲ 0.5%
2024 · €95,872
Working capital
€52,903▼ 73.3%
2024 · €197,946
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 2% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€125,450 2025 Net result€96,394 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€36,534-€29,382▼ 19.6%€45,221▲ 53.9%€88,160▲ 95.0%€93,802▲ 6.4%€123,195▲ 31.3%€125,450▲ 1.8%
Net result€28,840-€25,221within the sector's middle half▼ 12.5%€34,950within the sector's middle half▲ 38.6%€69,050above the sector's middle half▲ 97.6%€73,482above the sector's middle half▲ 6.4%€95,872above the sector's middle half▲ 30.5%€96,394above the sector's middle half▲ 0.5%
Equity€29,840-€55,061within the sector's middle half▲ 84.5%€90,011within the sector's middle half▲ 63.5%€112,002within the sector's middle half▲ 24.4%€185,484above the sector's middle half▲ 65.6%€234,298above the sector's middle half▲ 26.3%€97,394within the sector's middle half▼ 58.4%
Total assets€46,698-€78,628within the sector's middle half▲ 68.4%€121,305within the sector's middle half▲ 54.3%€140,015within the sector's middle half▲ 15.4%€205,550within the sector's middle half▲ 46.8%€262,992within the sector's middle half▲ 27.9%€301,634above the sector's middle half▲ 14.7%
Debt€16,858-€23,566▲ 39.8%€31,294▲ 32.8%€28,012▼ 10.5%€20,065▼ 28.4%€28,695▲ 43.0%€204,240▲ 612%
Working capital€29,173-€52,760within the sector's middle half▲ 80.9%€84,394within the sector's middle half▲ 60.0%€92,609within the sector's middle half▲ 9.7%€159,591above the sector's middle half▲ 72.3%€197,946above the sector's middle half▲ 24.0%€52,903within the sector's middle half▼ 73.3%
Solvency63.9%-70.0%within the sector's middle half▲ 6.1pp74.2%within the sector's middle half▲ 4.2pp80.0%above the sector's middle half▲ 5.8pp90.2%above the sector's middle half▲ 10.2pp89.1%above the sector's middle half▼ 1.1pp32.3%within the sector's middle half▼ 56.8pp
Current ratio2.73-3.24within the sector's middle half▲ 0.513.70within the sector's middle half▲ 0.464.31within the sector's middle half▲ 0.618.95above the sector's middle half▲ 4.657.90above the sector's middle half▼ 1.062.27within the sector's middle half▼ 5.63
Return on assets (ROA)61.8%-32.1%above the sector's middle half▼ 29.7pp28.8%above the sector's middle half▼ 3.3pp49.3%above the sector's middle half▲ 20.5pp35.7%above the sector's middle half▼ 13.6pp36.5%above the sector's middle half▲ 0.7pp32.0%within the sector's middle half▼ 4.5pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €301,634
Fixed assets €207,083 ▲ 470%
Current assets €94,551 ▼ 58.3%
Equity and liabilities €301,634
Equity €97,394 ▼ 58.4%
Debt €204,240 ▲ 612%
Debt's share of the balance-sheet total rises from 10.9% to 67.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€161,201▲
2024 · €130,254
Cash flow
€132,145▲
2024 · €102,930
Debt to equity
2.10▲
2024 · 0.12
ROE
99.0%▲
2024 · 40.9%
Interest coverage
60.45▼
2024 · over 100
Debt ≤ 1 year
€41,648▲
2024 · €28,695
Debt > 1 year
€162,593
Income taxes
€26,536▲
2024 · €26,400
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as TABo: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €290,000 and €327,000, founded between 2018 and 2020.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
TABo Dentergem2019€0.3m€0.1m€0.2m-€0.1m-2025
ITs Digital Menen2020€0.3m€0.05m€0.1m-€0.1m-2026
Vere Vivas Antwerpen2019€0.3m€0.3m€0.2m-€0.09m-2025
OMATIS Sint-Truiden2019€0.3m€0.3m€0.2m-€0.05m-2025
ITHEOS Chaumont-Gistoux2018€0.3m€0.2m€0.2m-€0.1m-2025
Mantis Games Kontich2019€0.3m-€1.1m€0.2m€0.3m-€0.1m3.52025
TUSPARK BELGIUM Etterbeek2019€0.3m€0.2m€0.2m€0.2m€0.06m-2025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as TABo has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of TABo itself is lower: 0.1% within 12 months. It rests on far more data about TABo than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for TABo. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 (PDF), filed on 01-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€262,992€301,634▲
Fixed assets21/28€36,351€207,083▲
Tangible fixed assets22/27€36,351€207,083▲
Land and buildings22€8,378€189,683▲
Furniture and vehicles24€27,973€17,401▼
Current assets29/58€226,641€94,551▼
Amounts receivable within one year40/41€15,215€31,845▲
Trade receivables40€15,208€22,313▲
Other amounts receivable41€7€9,531▲
Cash at bank and in hand54/58€201,339€56,382▼
Deferred charges and accrued income490/1€10,087€6,324▼
Equity and liabilities
Total equity and liabilities10/49€262,992€301,634▲
Equity10/15€234,298€97,394▼
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14€233,298€96,394▼
Amounts payable17/49€28,695€204,240▲
Amounts payable after more than one year17-€162,593
Financial debts170/4-€162,593
Amounts payable within one year42/48€28,695€41,648▲
Current portion of amounts payable after more than one year42-€16,137
Financial debts43€988€2,382▲
Credit institutions430/8€988€2,382▲
Other loans439€0-
Trade debts44€7,930€3,242▼
Suppliers440/4€7,930€3,242▼
Taxes, remuneration and social security45€15,531€19,886▲
Taxes450/3€15,531€18,601▲
Remuneration and social security454/9-€1,286
Other amounts payable47/48€4,247€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,058€35,751▲
Other operating charges640/8€918€1,581▲
Gross operating margin9900€131,172€162,782▲
Operating profit (loss)9901€123,195€125,450▲
Financial income75/76B€0€147▲
Recurring financial income75€0€147▲
Financial charges65/66B€923€2,667▲
Recurring financial charges65€923€2,667▲
Profit (loss) for the period before taxes9903€122,272€122,930▲
Income taxes67/77€26,400€26,536▲
Profit (loss) for the period9904€95,872€96,394▲
Profit (loss) for the period to be appropriated9905€95,872€96,394▲
Appropriation of the result
Profit (loss) to be appropriated9906€280,356€329,691▲
Profit (loss) brought forward from the previous period14P€184,484€233,298▲
Profit to be distributed694/7€47,059€233,298▲
Return on contributions (dividend)694€47,059€233,298▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€333€361€2,234€2,830€5,331€7,058€35,751▲ 407%
Other operating charges640/8--€515€947€907€918€1,581▲ 72.2%
Gross operating margin9900€37,042€29,964€47,971€91,937€100,040€131,172€162,782▲ 24.1%
Operating profit (loss)9901€36,534€29,382€45,221€88,160€93,802€123,195€125,450▲ 1.8%
Financial income75/76B--€0€0€0€0€147▲ 305×
Recurring financial income75-€0€0€0€0€0€147▲ 305×
Financial charges65/66B--€1,266€1,464€1,209€923€2,667▲ 189%
Recurring financial charges65€36€100€1,266€1,464€1,209€923€2,667▲ 189%
Profit (loss) for the period before taxes9903€36,498€29,282€43,955€86,696€92,594€122,272€122,930▲ 0.5%
Income taxes67/77€7,658€4,061€9,005€17,646€19,111€26,400€26,536▲ 0.5%
Profit (loss) for the period9904€28,840€25,221€34,950€69,050€73,482€95,872€96,394▲ 0.5%
Profit (loss) for the period to be appropriated9905€28,840€25,221€34,950€69,050€73,482€95,872€96,394▲ 0.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€46,698€78,628€121,305€140,015€205,550€262,992€301,634▲ 14.7%
Fixed assets21/28€667€2,301€5,617€19,393€25,894€36,351€207,083▲ 470%
Tangible fixed assets22/27€667€2,301€5,617€19,393€25,894€36,351€207,083▲ 470%
Land and buildings22---€5,277€9,177€8,378€189,683▲ 23×
Furniture and vehicles24--€5,617€14,116€16,717€27,973€17,401▼ 37.8%
Current assets29/58€46,031€76,327€115,688€120,622€179,656€226,641€94,551▼ 58.3%
Amounts receivable within one year40/41€11,900€8,058€2,132€2,027€41,358€15,215€31,845▲ 109%
Trade receivables40--€637€2,027€38,469€15,208€22,313▲ 46.7%
Other amounts receivable41--€1,495€0€2,889€7€9,531▲ 1,309×
Cash at bank and in hand54/58€32,794€66,461€109,680€114,910€133,974€201,339€56,382▼ 72.0%
Deferred charges and accrued income490/1--€3,876€3,685€4,324€10,087€6,324▼ 37.3%
Equity and liabilities
Total equity and liabilities10/49€46,698€78,628€121,305€140,015€205,550€262,992€301,634▲ 14.7%
Equity10/15€29,840€55,061€90,011€112,002€185,484€234,298€97,394▼ 58.4%
Contributions10/11€1,000-€1,000€1,000€1,000€1,000€1,000=
Profit (loss) carried forward14€28,840€54,061€89,011€111,002€184,484€233,298€96,394▼ 58.7%
Amounts payable17/49€16,858€23,566€31,294€28,012€20,065€28,695€204,240▲ 612%
Amounts payable after more than one year17------€162,593-
Financial debts170/4------€162,593-
Amounts payable within one year42/48€16,858€23,566€31,294€28,012€20,065€28,695€41,648▲ 45.1%
Current portion of amounts payable after more than one year42------€16,137-
Financial debts43--€1,437€570€1,055€988€2,382▲ 141%
Credit institutions430/8--€1,437€0€385€988€2,382▲ 141%
Other loans439---€570€670€0--
Trade debts44€1,689€1,608€4,086€6,106€2,268€7,930€3,242▼ 59.1%
Suppliers440/4--€4,086€6,106€2,268€7,930€3,242▼ 59.1%
Taxes, remuneration and social security45--€21,419€19,579€15,315€15,531€19,886▲ 28.0%
Taxes450/3--€21,419€19,579€15,315€15,531€18,601▲ 19.8%
Remuneration and social security454/9------€1,286-
Other amounts payable47/48--€4,352€1,758€1,428€4,247€0▼ 100%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€28,840€25,221€34,950€69,050€73,482€95,872€96,394▲ 0.5%
+ Depreciation and write-downs630€333€361€2,234€2,830€5,331€7,058€35,751▲ 407%
Operating cash flow (approximation)€29,173€25,582€37,184€71,880€78,813€102,930€132,145▲ 28.4%
Investment in fixed assets (approximation)--€1,995-€5,550-€16,606-€11,832-€17,516-€206,483▼ 1,079%
Change in cash-€33,667€43,219€5,229€19,064€67,366-€144,957-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 micro format 01-04-2026 2026-00070572 PDF
31-12-2024 micro format 07-07-2025 2025-00237374 PDF
31-12-2023 micro format 10-07-2024 2024-00229975 PDF
31-12-2022 micro format 03-07-2023 2023-00192928 PDF
31-12-2021 micro format 18-07-2022 2022-20197567 PDF
31-12-2020 micro format 23-07-2021 2021-39100480 PDF
31-12-2019 micro format 24-08-2020 2020-44100224 PDF

Next steps