Skip to content

T.P. Construct

Active
Private limited companyfounded 2019active for 7 yearsStaatsbaan 111D, 9870 Zulte, BelgiumKBO/BCE: BE 0731.619.332

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 26-09-2025 PDF all 6 filings

Turnover
≈ €290,000
Estimated: probably between €210,000 and €520,000
Total assets
€115,784▲ 67.3%
2023 · €69,214
Net result
€10,474▲ 224%
2023 · €3,229
Working capital
€36,496▲ 6.6%
2023 · €34,227
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result for 2024 is 195% higher than in 2023. It is a recovery after the fall in 2023.

Operating result€20,996 2024 Net result€10,474 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result-€4,336-€3,055€20,940▲ 585%€23,206▲ 10.8%€7,125▼ 69.3%€20,996▲ 195%
Net result-€4,336-€2,971within the sector's middle half€20,359within the sector's middle half▲ 585%€21,129within the sector's middle half▲ 3.8%€3,229within the sector's middle half▼ 84.7%€10,474within the sector's middle half▲ 224%
Equity€5,664-€8,635below the sector's middle half▲ 52.5%€28,994within the sector's middle half▲ 236%€50,123within the sector's middle half▲ 72.9%€53,352within the sector's middle half▲ 6.4%€63,825within the sector's middle half▲ 19.6%
Total assets€12,507-€26,262below the sector's middle half▲ 110%€47,235below the sector's middle half▲ 79.9%€55,491below the sector's middle half▲ 17.5%€69,214within the sector's middle half▲ 24.7%€115,784within the sector's middle half▲ 67.3%
Debt€6,843-€17,628▲ 158%€18,241▲ 3.5%€5,368▼ 70.6%€15,862▲ 196%€51,958▲ 228%
Working capital€3,675--€4,340below the sector's middle half€22,782within the sector's middle half€30,943within the sector's middle half▲ 35.8%€34,227within the sector's middle half▲ 10.6%€36,496within the sector's middle half▲ 6.6%
Solvency45.3%-32.9%within the sector's middle half▼ 12.4pp61.4%within the sector's middle half▲ 28.5pp90.3%above the sector's middle half▲ 28.9pp77.1%above the sector's middle half▼ 13.2pp55.1%within the sector's middle half▼ 22.0pp
Current ratio1.54-0.75below the sector's middle half▼ 0.782.45within the sector's middle half▲ 1.706.76above the sector's middle half▲ 4.313.16above the sector's middle half▼ 3.611.70within the sector's middle half▼ 1.46
Return on assets (ROA)-34.7%-11.3%within the sector's middle half▲ 46.0pp43.1%above the sector's middle half▲ 31.8pp38.1%above the sector's middle half▼ 5.0pp4.7%within the sector's middle half▼ 33.4pp9.0%within the sector's middle half▲ 4.4pp
Staff (FTE)1
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €115,784
Fixed assets €27,329 ▲ 42.9%
Current assets €88,455 ▲ 76.6%
Equity and liabilities €115,784
Equity €63,825 ▲ 19.6%
Debt €51,958 ▲ 228%
Debt's share of the balance-sheet total rises from 22.9% to 44.9%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€28,945▲
2023 · €13,343
Cash flow
€18,423▲
2023 · €9,446
Debt to equity
0.81▲
2023 · 0.30
ROE
16.4%▲
2023 · 6.1%
Interest coverage
11.87▲
2023 · 6.96
Debt ≤ 1 year
€51,958▲
2023 · €15,862
Income taxes
€8,083▲
2023 · €2,000
Staff costs
€7,691
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2024
Employees at the balance-sheet date1
part-time1
in full-time equivalents0.3
Average over the year, in full-time equivalents0.3

Source: social balance sheet in the 2024 annual accounts

Investments

fixed assets acquired
Item2021202220232024
Tangible fixed assets€1,797€15,968€6,163€16,153
Depreciation and write-downs of the year€6,033€5,527€6,218€7,949

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as T.P. Construct: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €96,900 and €141,000, founded between 2018 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
T.P. Construct Zulte2019€115,784€63,825€55,771€10,474-2024
LDN BOUWWERKEN Zulte2018€110,957-€1,011€44,793-€8,883-2025
Reli Construction Merelbeke-Melle2018€113,417€90,437€67,308€18012025
Vandenhole Construct Ronse2020€124,717€7,744€69,495€51,665-2025
VAKWERK Denderleeuw2018€96,859€53,216€61,599€32,756-2025
RODEN Geraardsbergen2018€115,980€13,574€43,381€9,055-2025
AVANTGARDE Gent2019€141,025€44,982€65,901€14,163-2025

They were chosen from the 15,546 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as T.P. Construct has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of T.P. Construct itself is higher: 4.1% within 12 months. It rests on far more data about T.P. Construct than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for T.P. Construct. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines

Source: Annual accounts 2024 (PDF), filed on 26-09-2025.

Balance sheet Code20232024
Assets
Total assets20/58€69,214€115,784▲
Fixed assets21/28€19,125€27,329▲
Tangible fixed assets22/27€19,125€27,329▲
Plant, machinery and equipment23€5,657€5,133▼
Furniture and vehicles24€13,467€22,196▲
Current assets29/58€50,089€88,455▲
Amounts receivable within one year40/41€50,089€67,045▲
Trade receivables40€30,232€43,026▲
Other amounts receivable41€19,857€24,019▲
Cash at bank and in hand54/58-€21,410
Equity and liabilities
Total equity and liabilities10/49€69,214€115,784▲
Equity10/15€53,352€63,825▲
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14€43,352€53,825▲
Amounts payable17/49€15,862€51,958▲
Amounts payable within one year42/48€15,862€51,958▲
Financial debts43€4,339-
Credit institutions430/8€4,339-
Trade debts44€5,523€42,752▲
Suppliers440/4€5,523€42,752▲
Taxes, remuneration and social security45€6,000€9,207▲
Taxes450/3€6,000€9,000▲
Remuneration and social security454/9-€207
Income statement Code20232024
Non-recurring operating income76A€0€0=
Remuneration, social security and pensions62-€7,691
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,218€7,949▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€16,500
Other operating charges640/8€1,561€2,634▲
Non-recurring operating charges66A-€0
Gross operating margin9900€14,905€55,771▲
Operating profit (loss)9901€7,125€20,996▲
Financial income75/76B€20-
Recurring financial income75€20-
Financial charges65/66B€1,917€2,439▲
Recurring financial charges65€1,917€2,439▲
Profit (loss) for the period before taxes9903€5,229€18,557▲
Income taxes67/77€2,000€8,083▲
Profit (loss) for the period9904€3,229€10,474▲
Profit (loss) for the period to be appropriated9905€3,229€10,474▲
Appropriation of the result
Profit (loss) to be appropriated9906€43,352€53,825▲
Profit (loss) brought forward from the previous period14P€40,123€43,352▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201920202021202220232024Change
Non-recurring operating income76A--€35-€0€0=
Remuneration, social security and pensions62-----€7,691-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€119€3,752€6,033€5,527€6,218€7,949▲ 27.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€16,500-
Other operating charges640/8--€1,362€1,495€1,561€2,634▲ 68.7%
Non-recurring operating charges66A--€1€0-€0-
Gross operating margin9900-€4,218€7,685€28,336€30,228€14,905€55,771▲ 274%
Operating profit (loss)9901-€4,336€3,055€20,940€23,206€7,125€20,996▲ 195%
Financial income75/76B---€5€20--
Recurring financial income75---€5€20--
Financial charges65/66B--€580€2,083€1,917€2,439▲ 27.3%
Recurring financial charges65-€84€580€2,083€1,917€2,439▲ 27.3%
Profit (loss) for the period before taxes9903-€4,336€2,971€20,359€21,129€5,229€18,557▲ 255%
Income taxes67/77----€2,000€8,083▲ 304%
Profit (loss) for the period9904-€4,336€2,971€20,359€21,129€3,229€10,474▲ 224%
Profit (loss) for the period to be appropriated9905-€4,336€2,971€20,359€21,129€3,229€10,474▲ 224%
Line201920202021202220232024Change
Assets
Total assets20/58€12,507€26,262€47,235€55,491€69,214€115,784▲ 67.3%
Fixed assets21/28€1,989€12,975€8,739€19,180€19,125€27,329▲ 42.9%
Tangible fixed assets22/27€1,989€12,975€8,739€19,180€19,125€27,329▲ 42.9%
Plant, machinery and equipment23--€3,081€3,075€5,657€5,133▼ 9.3%
Furniture and vehicles24--€5,658€16,105€13,467€22,196▲ 64.8%
Current assets29/58€10,518€13,287€38,496€36,311€50,089€88,455▲ 76.6%
Amounts receivable within one year40/41€10,478€10,739€38,496€36,311€50,089€67,045▲ 33.9%
Trade receivables40--€32,931€31,783€30,232€43,026▲ 42.3%
Other amounts receivable41--€5,565€4,528€19,857€24,019▲ 21.0%
Cash at bank and in hand54/58€40€2,548---€21,410-
Equity and liabilities
Total equity and liabilities10/49€12,507€26,262€47,235€55,491€69,214€115,784▲ 67.3%
Equity10/15€5,664€8,635€28,994€50,123€53,352€63,825▲ 19.6%
Contributions10/11€10,000-€10,000€10,000€10,000€10,000=
Profit (loss) carried forward14-€4,336-€1,365€18,994€40,123€43,352€53,825▲ 24.2%
Amounts payable17/49€6,843€17,628€18,241€5,368€15,862€51,958▲ 228%
Amounts payable within one year42/48€6,843€17,628€15,714€5,368€15,862€51,958▲ 228%
Financial debts43--€9,968€1,559€4,339--
Credit institutions430/8--€9,968€1,559€4,339--
Trade debts44€4,890€17,583-€3,809€5,523€42,752▲ 674%
Suppliers440/4---€3,809€5,523€42,752▲ 674%
Taxes, remuneration and social security45--€2,427-€6,000€9,207▲ 53.4%
Taxes450/3----€6,000€9,000▲ 50.0%
Remuneration and social security454/9--€2,427--€207-
Other amounts payable47/48--€3,319----
Accrued charges and deferred income492/3--€2,527----
Line201920202021202220232024Change
Profit (loss) for the period9904-€4,336€2,971€20,359€21,129€3,229€10,474▲ 224%
+ Depreciation and write-downs630€119€3,752€6,033€5,527€6,218€7,949▲ 27.8%
Operating cash flow (approximation)-€4,218€6,723€26,393€26,656€9,446€18,423▲ 95.0%
Investment in fixed assets (approximation)--€14,738-€1,797-€15,968-€6,163-€16,153▼ 162%
Change in cash-€2,509-----

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2024 micro format 26-09-2025 2025-00506141 PDF
31-12-2023 micro format 27-09-2024 2024-00476720 PDF
31-12-2022 micro format 25-09-2023 2023-00452599 PDF
31-12-2021 micro format 29-08-2022 2022-20330911 PDF
31-12-2020 micro format 30-08-2021 2021-59700009 PDF
31-12-2019 micro format 31-07-2020 2020-37500357 PDF

Next steps