Balance sheet
Code20232024
Assets
Total assets20/58€14.04M€11.91M▼
Fixed assets21/28€7.26M€5.54M▼
Intangible fixed assets21€103k€90k▼
Tangible fixed assets22/27€7.01M€5.42M▼
Land and buildings22€4.10M€1.98M▼
Plant, machinery and equipment23€2.14M€2.29M▲
Furniture and vehicles24€557k€939k▲
Assets under construction and advance payments27€220k€205k▼
Financial fixed assets28€147k€37k▼
Affiliated companies280/1-€18k
Participating interests280-€18k
Other financial fixed assets284/8€147k€18k▼
Shares284€132k-
Amounts receivable and cash guarantees285/8€16k€18k▲
Current assets29/58€6.78M€6.37M▼
Amounts receivable after more than one year29€251k€203k▼
Other amounts receivable291€251k€203k▼
Stocks and contracts in progress3€3.14M€2.58M▼
Stocks30/36€3.14M€2.58M▼
Raw materials and consumables30/31€1.36M€891k▼
Work in progress32€1.13M€804k▼
Goods purchased for resale34€650k€883k▲
Amounts receivable within one year40/41€3.19M€3.38M▲
Trade receivables40€2.99M€3.22M▲
Other amounts receivable41€194k€162k▼
Cash at bank and in hand54/58€203k€209k▲
Equity and liabilities
Total equity and liabilities10/49€14.04M€11.91M▼
Equity10/15€5.03M€4.09M▼
Contributions10/11€19k€15k▼
Revaluation surpluses12€1.35M€1.10M▼
Reserves13€3.66M€2.97M▼
Tax-exempt reserves132€75k€75k=
Distributable reserves133€3.59M€2.90M▼
Amounts payable17/49€9.01M€7.82M▼
Amounts payable after more than one year17€1.85M€1.22M▼
Financial debts170/4€1.85M€1.22M▼
Credit institutions173€1.85M€1.22M▼
Amounts payable within one year42/48€7.16M€6.51M▼
Current portion of amounts payable after more than one year42€842k€476k▼
Financial debts43€2.94M€3.49M▲
Credit institutions430/8€2.94M€3.49M▲
Trade debts44€3.26M€2.43M▼
Suppliers440/4€3.26M€2.43M▼
Taxes, remuneration and social security45€85k€118k▲
Taxes450/3€38k€97▼
Remuneration and social security454/9€47k€118k▲
Other amounts payable47/48€40k-
Accrued charges and deferred income492/3-€93k
Income statement
Code20232024
Operating income70/76A€14.99M€15.24M▲
Turnover70€14.35M€15.51M▲
Change in stocks of work in progress, finished goods and contracts in progress71€555k€-326k▼
Other operating income74€81k€60k▼
Operating charges60/66A€14.22M€14.20M▼
Goods for resale, raw materials and consumables60€8.87M€8.60M▼
Purchases600/8€8.77M€9.08M▲
Change in stocks: decrease (increase)609€95k€-484k▼
Services and other goods61€3.41M€3.72M▲
Remuneration, social security and pensions62€1.45M€1.39M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€429k€412k▼
Other operating charges640/8€54k€83k▲
Operating profit (loss)9901€768k€1.04M▲
Financial income75/76B€6k€343k▲
Recurring financial income75€6k€89k▲
Income from financial fixed assets750€6k€89k▲
Non-recurring financial income76B-€254k
Financial charges65/66B€271k€1.25M▲
Recurring financial charges65€251k€309k▲
Debt charges650€211k€176k▼
Other financial charges652/9€41k€132k▲
Non-recurring financial charges66B€20k€944k▲
Profit (loss) for the period before taxes9903€503k€131k▼
Income taxes67/77€144k€156k▲
Taxes670/3€144k€156k▲
Profit (loss) for the period9904€359k€-25k▼
Profit (loss) for the period to be appropriated9905€359k€-25k▼
Appropriation of the result
Profit (loss) to be appropriated9906€359k€-25k▼
Transfer from equity791/2-€25k
From reserves792-€25k
Transfer to equity691/2€359k-
To other reserves6921€359k-
Social balance
Average headcount (FTE)908723.621.3▼