T.E.
Annual accounts 2021
micro format, filed on 30-08-2022, 30 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €77,000 and €320,000.
Money flows
no detail for 2021Balance sheet
balance sheet total €2,375 on 31-12-2021in euro
Position in the sector
-
Lower than 95% of 12,681 companies in 2020.
-
Higher than 72% of 12,747 companies in 2020.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
2,375 | 6,300 | 7,523 | 16,025 | 10,532 | 7,229 | 8,708 | 12,325 | 14,359 | 44,306 | 42,061 | 23,569 | 25,674 | 29,338 | 30,967 | 47,945 | |
21/28 |
1,838 | 1,992 | 2,138 | 3,016 | 2,639 | 3,569 | 4,858 | 6,537 | 10,631 | 16,515 | 23,668 | 9,076 | 10,401 | 9,270 | 19,321 | 33,625 | |
22/27 |
871 | 1,025 | 1,171 | 1,975 | 1,598 | 2,528 | 3,817 | 5,496 | 9,590 | 15,474 | 21,211 | 6,619 | 7,944 | 6,813 | 16,864 | 30,920 | |
23 |
- | - | - | - | - | - | - | 750 | 1,518 | 2,736 | 4,277 | 3,412 | 3,854 | 5,381 | 7,036 | 12,229 | |
24 |
- | 8 | 8 | 668 | 1,598 | 2,528 | 3,817 | 4,746 | 8,072 | 12,738 | 14,778 | 267 | 366 | 466 | 51 | 102 | |
26 |
871 | 1,016 | 1,163 | 1,307 | - | - | - | - | - | - | 2,156 | 2,940 | 3,724 | 966 | 9,777 | 18,589 | |
28 |
967 | 967 | 967 | 1,041 | 1,041 | 1,041 | 1,041 | 1,041 | 1,041 | 1,041 | 2,457 | 2,457 | 2,457 | 2,457 | 2,457 | 2,705 | |
29/58 |
537 | 4,309 | 5,385 | 13,009 | 7,893 | 3,660 | 3,850 | 5,788 | 3,728 | 27,791 | 18,393 | 14,493 | 15,273 | 20,068 | 11,646 | 14,320 | |
3 |
- | 1,342 | 4,114 | 4,114 | 4,471 | 2,626 | 2,573 | 2,554 | 2,968 | 3,347 | 5,895 | 6,103 | 7,605 | 8,282 | 6,855 | 9,701 | |
30/36 |
- | 1,342 | 4,114 | 4,114 | 4,471 | 2,626 | 2,573 | 2,554 | 2,968 | 3,347 | 5,895 | 6,103 | 7,605 | 8,282 | 6,855 | 9,701 | |
40/41 |
537 | 2,473 | 251 | 43 | 2,117 | 948 | 950 | 926 | 311 | 19,329 | 5,398 | 5,318 | 5,090 | 5,135 | 583 | 295 | |
40 |
- | 1,353 | 244 | - | 173 | - | - | 35 | 268 | 12,617 | - | - | - | - | 221 | 208 | |
41 |
537 | 1,119 | 7 | 43 | 1,944 | 948 | 950 | 891 | 43 | 6,712 | 5,398 | 5,318 | 5,090 | 5,135 | 362 | 87 | |
54/58 |
- | 199 | 1,020 | 8,852 | 1,305 | 86 | 223 | 2,204 | 449 | 5,048 | 7,001 | 2,976 | 2,111 | 6,556 | 3,896 | 3,373 | |
490/1 |
- | 295 | - | - | - | - | 104 | 104 | - | 67 | 99 | 96 | 467 | 95 | 312 | 951 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
2,375 | 6,300 | 7,523 | 16,025 | 10,532 | 7,229 | 8,708 | 12,325 | 14,359 | 44,306 | 42,061 | 23,569 | 25,674 | 29,338 | 30,967 | 47,945 | |
10/15 |
-61,958 | -75,484 | -76,426 | -85,086 | -90,336 | -79,127 | -82,426 | -59,175 | -48,073 | -42,799 | -43,181 | -44,472 | -42,516 | -50,976 | -51,329 | -51,619 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
10 |
18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 601 | 583 | 569 | |
130/1 |
1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 601 | 583 | 569 | |
14 |
-82,409 | -95,935 | -96,877 | -105,537 | -110,787 | -99,578 | -102,877 | -79,626 | -68,524 | -63,250 | -63,632 | -64,923 | -62,967 | -70,169 | -70,504 | -70,780 | |
17/49 |
64,333 | 81,784 | 83,949 | 101,111 | 100,868 | 86,356 | 91,134 | 71,500 | 62,432 | 87,105 | 85,242 | 68,041 | 68,190 | 80,314 | 82,296 | 99,564 | |
42/48 |
64,333 | 81,784 | 83,949 | 101,111 | 100,868 | 86,356 | 91,134 | 71,500 | 62,432 | 87,105 | 85,242 | 68,041 | 68,190 | 80,314 | 82,296 | 99,564 | |
43 |
235 | 638 | 1,347 | 1,182 | 1,947 | 2,140 | 1,542 | 1,985 | 2,274 | 2,606 | 1,685 | 1,885 | 1,570 | 2,196 | 991 | 2,116 | |
430/8 |
235 | 638 | 1,347 | 1,182 | 1,947 | 2,140 | 1,542 | 1,985 | 2,274 | 2,606 | 1,685 | 1,885 | 1,570 | 2,196 | 991 | 2,116 | |
44 |
8,448 | 13,205 | 5,146 | 7,592 | 6,679 | 6,217 | 7,829 | 570 | 4,735 | 17,444 | 14,466 | 19,700 | 17,024 | 18,654 | 16,507 | 10,407 | |
440/4 |
8,448 | 13,205 | 5,146 | 7,592 | 6,679 | 6,217 | 7,829 | 570 | 4,735 | 17,444 | 14,466 | 19,700 | 17,024 | 18,654 | 16,507 | 10,407 | |
46 |
- | - | - | - | - | - | - | - | - | - | 79 | - | - | - | - | - | |
45 |
469 | 4,994 | 22,817 | 37,511 | 35,348 | 22,377 | 32,482 | 17,304 | 3,521 | 8,436 | 7,346 | 7,089 | 10,229 | 4,196 | 9,530 | 8,485 | |
450/3 |
469 | 2,430 | 1,423 | 1,655 | 488 | 1,415 | 1,549 | 1,540 | 2,122 | 4,410 | 3,823 | 4,464 | 7,237 | 2,785 | 6,880 | 5,382 | |
454/9 |
- | 2,564 | 21,394 | 35,856 | 34,860 | 20,962 | 30,933 | 15,764 | 1,399 | 4,026 | 3,523 | 2,625 | 2,992 | 1,411 | 2,650 | 3,103 | |
47/48 |
55,181 | 62,947 | 54,639 | 54,826 | 56,894 | 55,622 | 49,281 | 51,641 | 51,902 | 58,619 | 61,666 | 39,367 | 39,367 | 55,268 | 55,268 | 78,556 | |
| Income statement | |||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | 119,762 | 107,827 | 121,574 | 129,205 | |
76A |
- | 2,556 | - | - | - | - | - | - | 299 | - | - | - | - | - | - | - | |
9900 |
14,869 | 13,733 | 34,574 | 27,280 | 12,685 | 28,370 | 9,223 | 25,062 | 29,539 | 38,114 | 35,416 | 19,429 | 24,564 | 25,781 | 27,772 | 35,844 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | 95,198 | 82,046 | 93,802 | 97,885 | |
62 |
33 | 4,474 | 21,048 | 19,810 | 19,217 | 20,173 | 21,787 | 20,567 | 24,395 | 26,844 | 20,729 | 14,727 | 5,205 | 7,473 | 9,490 | 15,606 | |
630 |
145 | 145 | 804 | 1,075 | 930 | 1,289 | 6,051 | 5,450 | 5,884 | 6,247 | 6,408 | 2,430 | 2,790 | 14,411 | 14,056 | 13,854 | |
640/8 |
454 | 2,078 | 2,299 | 2,092 | 2,059 | 2,044 | 2,244 | 5,888 | 2,116 | 1,512 | 3,450 | 1,869 | 1,086 | 1,182 | 1,102 | 1,735 | |
66A |
- | - | 1,034 | - | - | - | 348 | 165 | - | 100 | - | - | - | - | - | - | |
9901 |
14,236 | 7,036 | 9,389 | 4,303 | -9,521 | 4,864 | -20,859 | -6,843 | -2,856 | 3,511 | 4,829 | 403 | 15,483 | 2,715 | 3,124 | 4,649 | |
75/76B |
- | - | - | - | 1 | - | 11 | - | 3 | 589 | 244 | 3 | 11 | 1 | 1 | - | |
75 |
- | - | - | - | 1 | - | 11 | - | 3 | 589 | 244 | 3 | 11 | 1 | 1 | - | |
65/66B |
710 | 5,974 | 686 | -1,061 | 1,559 | 1,512 | 2,004 | 3,573 | 2,720 | 2,632 | 2,650 | 2,359 | 2,220 | 2,086 | 2,254 | 2,744 | |
65 |
702 | 989 | 686 | -1,061 | 1,559 | 1,512 | 2,004 | 3,573 | 2,720 | 2,632 | 2,650 | 2,359 | 2,220 | 2,086 | 2,254 | 2,744 | |
66B |
8 | 4,985 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
13,526 | 1,062 | 8,703 | 5,364 | -11,079 | 3,352 | -23,200 | -10,581 | -5,274 | 1,368 | 2,423 | -1,953 | 13,274 | 630 | 871 | 1,905 | |
67/77 |
- | 123 | 43 | 114 | 128 | 53 | 51 | 521 | - | 986 | 1,132 | 3 | 4,814 | 277 | 581 | 936 | |
9904 |
13,526 | 940 | 8,660 | 5,250 | -11,207 | 3,299 | -23,251 | -11,102 | -5,274 | 382 | 1,291 | -1,956 | 8,460 | 353 | 290 | 969 | |
9905 |
13,526 | 940 | 8,660 | 5,250 | -11,207 | 3,299 | -23,251 | -11,102 | -5,274 | 382 | 1,291 | -1,956 | 8,460 | 353 | 290 | 969 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-82,409 | -95,935 | -96,877 | -105,537 | -110,787 | -99,578 | -102,877 | -79,626 | -68,524 | -63,250 | -63,632 | -64,923 | -61,709 | -70,151 | -70,490 | -70,684 | |
14P |
-95,935 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,258 | 18 | 14 | 96 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,258 | 18 | 14 | 96 | |
| Social balance sheet | |||||||||||||||||
9087 |
- | 0.1 | 0.7 | 0.7 | 1 | 0.6 | 0.6 | - | 3.7 | 3 | 1.8 | 0.5 | 0.5 | 0.1 | 0.3 | 0.5 | |
Hours worked1013 |
- | 72 | 968 | 872 | 872 | 948 | 1,064 | - | 1,472 | 1,528 | 1,718 | 1,044 | 412 | 456 | 550 | 901 | |
| Document | |||||||||||||||||
The accounts for 21 older financial years (1985-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 30-08-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 30 days after the deadline. Filed on 30 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20384978.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 30-08-2022 | 2022-20384978 | |
| 31-12-2020 | micro format | 16-09-2021 | 2021-67400029 | |
| 31-12-2019 | micro format | 28-10-2020 | 2020-64000110 | |
| 31-12-2018 | micro format | 28-08-2019 | 2019-53100315 | |
| 31-12-2017 | full format | 20-08-2018 | 2018-46900221 | |
| 31-12-2016 | full format | 23-08-2017 | 2017-46800064 | |
| 31-12-2015 | full format | 19-08-2016 | 2016-44100140 | |
| 31-12-2014 | full format | 26-08-2015 | 2015-47400096 | |
| 31-12-2013 | full format | 30-08-2014 | 2014-57500330 | |
| 31-12-2012 | full format | 31-08-2013 | 2013-56100285 | |
| 31-12-2011 | full format | 31-08-2012 | 2012-51200020 | |
| 31-12-2010 | full format | 30-06-2011 | 2011-25700537 | |
| 31-12-2009 | full format | 05-07-2010 | 2010-28600369 | |
| 31-12-2008 | full format | 05-06-2009 | 2009-21100226 | |
| 31-12-2007 | full format | 02-07-2008 | 2008-37400216 | |
| 31-12-2006 | full format | 01-08-2007 | 2007-53400098 | |
| 31-12-2005 | full format | 29-12-2006 | 2006-94304518 | |
| 31-12-2004 | full format | 30-09-2005 | 2005-75800154 | |
| 31-12-2003 | full format | 05-04-2005 | 2005-10500024 | |
| 31-12-2002 | full format | 06-02-2004 | 2004-03600139 | |
| 31-12-2001 | full format | 12-12-2002 | 2002-75900269 | |
| 31-12-2000 | full format | 13-12-2001 | 2001-75300072 | |
| 31-12-1999 | full format | 02-03-2001 | 2001-05200171 | |
| 31-12-1998 | full format | 12-07-2001 | 2001-36500010 | |
| 31-12-1997 | full format | 12-07-2001 | 2001-36500009 | |
| 31-12-1996 | full format | 12-07-2001 | 2001-36500008 | |
| 31-12-1995 | full format | 11-12-1996 | 1996-52904662 | |
| 31-12-1994 | full format | 08-12-1995 | 1995-59400637 | |
| 31-12-1993 | full format | 29-06-1994 | 1994-22803753 | |
| 31-12-1992 | full format | 29-07-1993 | 1993-30000546 | |
| 31-12-1991 | full format | 16-07-1992 | 1992-22604241 | |
| 31-12-1990 | full format | 23-07-1991 | 1991-19402129 | |
| 31-12-1989 | full format | 25-07-1990 | 1990-19201272 | |
| 31-12-1988 | full format | 07-09-1989 | 1989-21801722 | |
| 31-12-1987 | full format | 03-10-1988 | 1988-21501275 | |
| 31-12-1986 | full format | 19-11-1987 | 1987-24700349 | |
| 31-12-1985 | full format | 30-09-1986 | 1986-40002425 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,381 | 7,181 | 10,193 | 5,378 | -8,591 | 6,153 | -14,808 | -1,393 | 3,028 | 9,758 | 11,237 | 2,833 | 18,273 | 17,126 | 17,180 | 18,503 | ||
| 13,671 | 1,085 | 9,464 | 6,325 | -10,277 | 4,588 | -17,200 | -5,652 | 610 | 6,629 | 7,699 | 474 | 11,250 | 14,764 | 14,346 | 14,823 | ||
| -8 | -1 | -74 | 1,452 | 0 | 0 | 4,372 | 1,356 | 0 | 510 | 21,000 | 1,105 | 3,921 | 4,360 | -248 | 3,490 | ||
| - | -821 | -7,832 | 7,547 | 1,219 | -137 | -1,981 | 1,755 | -4,599 | -1,953 | 4,025 | 865 | -4,445 | 2,660 | 523 | - | ||
| -63,796 | -77,475 | -78,564 | -88,102 | -92,975 | -82,696 | -87,284 | -65,712 | -58,704 | -59,314 | -66,849 | -53,548 | -52,917 | -60,246 | -70,650 | -85,244 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 12.9% | 2.5% | 2.6% | 3.6% | ||
| - | - | - | -531.0% | -857.7% | - | -946.6% | -480.1% | -334.8% | -96.6% | -102.7% | -188.7% | -165.6% | -173.8% | -165.8% | -107.7% | ||
| - | 0.05 | 0.06 | 0.13 | 0.08 | 0.04 | 0.04 | 0.08 | 0.06 | 0.32 | 0.22 | 0.21 | 0.22 | 0.25 | 0.14 | 0.14 | ||
| - | 0.04 | 0.02 | 0.09 | 0.03 | 0.01 | 0.01 | 0.05 | 0.01 | 0.28 | 0.15 | 0.12 | 0.11 | 0.15 | 0.06 | 0.05 | ||
| - | 14.9% | 115.1% | 32.8% | -106.4% | 45.6% | -267.0% | -90.1% | -36.7% | 0.9% | 3.1% | -8.3% | 33.0% | 1.2% | 0.9% | 2.0% | ||
| 20.49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 16 days | 17 days | 1 day | 1 day | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 65 days | 83 days | 64 days | 39 days |
The ratios are withheld because a balance sheet total of €2,375 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on T.E.
The operating result for 2021 is 102% higher than in 2020 and the highest since 2009. It is a recovery after the fall in 2020.
Equity is negative. Debt (€64,333) exceeds the balance-sheet total (€2,375).