Skip to content

Sytrax

Active
Private limited companyfounded 2023active for 3 yearsSteenweg op Ruisbroek 257, 1620 Drogenbos, BelgiumKBO/BCE: BE 0803.907.987

Financials · financial year 2024, micro format

2024 annual accounts filed 189 days after the deadline Filed on 5 February 2026, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2026-00036623.

Annual accounts 2024 filed on 05-02-2026 PDF

Turnover
€111,361
EBIT margin
22.8%
Net result
€25,176
Working capital
€20,951
Balance-sheet composition
Assets €81,755
Fixed assets €33,348
Current assets €48,407
Equity and liabilities €81,755
Equity €25,176
Debt €56,579
Debt's share of the balance-sheet total is 69.2%.
Key figures and ratios
2024 value
EBITDA
€31,059
Cash flow
€30,840
Current ratio
1.76
Debt to equity
2.25
ROE
100.0%
ROA
30.8%
Interest coverage
over 100
Debt ≤ 1 year
€27,456
Debt > 1 year
€29,123
Customer credit
110 days
Staff costs
€56,800

Investments

fixed assets acquired
Item2024
Tangible fixed assets€39,013
Depreciation and write-downs of the year€5,665

Source: notes to the 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 33 lines
Balance sheet Code2024
Assets
Total assets20/58€81,755
Fixed assets21/28€33,348
Tangible fixed assets22/27€33,348
Leasing and similar rights25€33,348
Current assets29/58€48,407
Amounts receivable within one year40/41€44,480
Trade receivables40€33,651
Other amounts receivable41€10,829
Current investments50/53€3,927
Equity and liabilities
Total equity and liabilities10/49€81,755
Equity10/15€25,176
Profit (loss) carried forward14€25,176
Amounts payable17/49€56,579
Amounts payable after more than one year17€29,123
Financial debts170/4€29,123
Amounts payable within one year42/48€27,456
Current portion of amounts payable after more than one year42€1,521
Taxes, remuneration and social security45€20,435
Taxes450/3€20,435
Other amounts payable47/48€5,500
Income statement Code2024
Turnover70€111,361
Goods, raw materials, services and sundry goods60/61€21,678
Remuneration, social security and pensions62€56,800
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,665
Other operating charges640/8€1,825
Gross operating margin9900€89,684
Operating profit (loss)9901€25,395
Financial charges65/66B€219
Recurring financial charges65€219
Profit (loss) for the period before taxes9903€25,176
Profit (loss) for the period9904€25,176
Profit (loss) for the period to be appropriated9905€25,176
Appropriation of the result
Profit (loss) to be appropriated9906€25,176

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 05-02-2026.

Line2024
Turnover70€111,361
Goods, raw materials, services and sundry goods60/61€21,678
Remuneration, social security and pensions62€56,800
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,665
Other operating charges640/8€1,825
Gross operating margin9900€89,684
Operating profit (loss)9901€25,395
Financial charges65/66B€219
Recurring financial charges65€219
Profit (loss) for the period before taxes9903€25,176
Profit (loss) for the period9904€25,176
Profit (loss) for the period to be appropriated9905€25,176
Line2024
Assets
Total assets20/58€81,755
Fixed assets21/28€33,348
Tangible fixed assets22/27€33,348
Leasing and similar rights25€33,348
Current assets29/58€48,407
Amounts receivable within one year40/41€44,480
Trade receivables40€33,651
Other amounts receivable41€10,829
Current investments50/53€3,927
Equity and liabilities
Total equity and liabilities10/49€81,755
Equity10/15€25,176
Profit (loss) carried forward14€25,176
Amounts payable17/49€56,579
Amounts payable after more than one year17€29,123
Financial debts170/4€29,123
Amounts payable within one year42/48€27,456
Current portion of amounts payable after more than one year42€1,521
Taxes, remuneration and social security45€20,435
Taxes450/3€20,435
Other amounts payable47/48€5,500
Line2024
Profit (loss) for the period9904€25,176
+ Depreciation and write-downs630€5,665
Operating cash flow (approximation)€30,840

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Sytrax has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Sytrax itself is higher: 16.9% within 12 months. It rests on far more data about Sytrax than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Sytrax. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 05-02-2026 2026-00036623 PDF

Next steps