SYSPHERE
Annual accounts 2024
micro format, filed on 04-02-2025, 4 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €210,000 and €290,000.
Balance sheet
balance sheet total €173,629 on 30-06-2024in euro
in euro
Position in the sector
-44.6%
Lower than 95% of 20,537 companies in 2024.
0.68
Higher than 9% of 19,921 companies in 2024.
16.9%
Higher than 49% of 20,101 companies in 2024.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
173,629 | 149,041 | 254,741 | 300,927 | 140,202 | 98,419 | 258,589 | 96,322 | 148,510 | 149,926 | 163,274 | 128,478 | 27,501 | |
21/28 |
1,989 | 6,331 | 10,399 | 8,295 | 3,298 | 2,370 | 1,526 | 3,397 | 4,084 | 2,858 | 10,226 | 10,458 | 3,694 | |
22/27 |
979 | 3,985 | 8,053 | 2,668 | 1,062 | 642 | 626 | 2,497 | 3,184 | 1,958 | 9,326 | 9,558 | 2,794 | |
23 |
640 | 48 | 402 | 1,125 | 1,062 | 642 | 626 | 1,002 | 0 | 411 | 1,043 | 1,448 | 2,794 | |
24 |
339 | 3,550 | 6,686 | - | - | - | 0 | 1,495 | 3,184 | 1,547 | 8,283 | 8,110 | - | |
26 |
0 | 387 | 965 | 1,543 | - | - | - | - | - | - | - | - | - | |
28 |
1,010 | 2,346 | 2,346 | 5,626 | 2,236 | 1,727 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | |
29/58 |
171,641 | 142,709 | 244,342 | 292,632 | 136,904 | 96,050 | 257,063 | 92,925 | 144,425 | 147,068 | 153,048 | 118,020 | 23,807 | |
3 |
11,377 | 23,791 | 20,485 | - | - | - | 28,220 | - | - | - | - | - | - | |
37 |
11,377 | 23,791 | 20,485 | - | - | - | 28,220 | - | - | - | - | - | - | |
40/41 |
112,013 | 75,852 | 166,309 | 228,635 | 94,744 | 51,305 | 184,663 | 45,606 | 121,987 | 133,623 | 106,444 | 101,631 | 10,204 | |
40 |
112,013 | 73,491 | 166,309 | 225,798 | 94,744 | 50,891 | 166,116 | 44,966 | 113,645 | 116,505 | 106,444 | 98,098 | 7,596 | |
41 |
0 | 2,361 | - | 2,837 | 0 | 414 | 18,547 | 639 | 8,342 | 17,117 | - | 3,532 | 2,608 | |
50/53 |
- | - | - | - | - | - | - | - | - | 12,282 | - | - | - | |
54/58 |
33,282 | 40,625 | 54,484 | 61,914 | 28,363 | 25,203 | 28,470 | 31,502 | 21,038 | - | 44,594 | 14,698 | 11,819 | |
490/1 |
14,969 | 2,441 | 3,065 | 2,084 | 13,797 | 19,541 | 15,709 | 15,818 | 1,400 | 1,164 | 2,010 | 1,691 | 1,784 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
173,629 | 149,041 | 254,741 | 300,927 | 140,202 | 98,419 | 258,589 | 96,322 | 148,510 | 149,926 | 163,274 | 128,478 | 27,501 | |
10/15 |
-77,379 | -106,759 | 44,556 | 93,945 | 81,691 | 58,244 | 57,446 | 42,563 | 49,350 | 32,738 | 31,367 | 41,952 | 24,023 | |
10/11 |
18,900 | 18,900 | 18,900 | 18,900 | 0 | 18,900 | 18,900 | 6,300 | 6,300 | 6,300 | 6,300 | 6,300 | 6,300 | |
100 |
- | - | - | - | 0 | 18,900 | 18,900 | 18,900 | 18,900 | 18,900 | 18,900 | 18,900 | 18,900 | |
101 |
- | - | - | - | - | - | - | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | |
11 |
- | - | - | - | 18,900 | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | 18,900 | - | - | - | - | - | - | - | - | |
13 |
75,045 | 75,045 | 75,045 | 75,045 | 62,791 | 39,344 | 38,546 | 36,263 | 43,050 | 26,438 | 25,067 | 35,652 | 1,890 | |
130/1 |
1,890 | 1,890 | 1,890 | 1,890 | 1,890 | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 0 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 | 1,890 | |
1311 |
1,890 | 1,890 | 1,890 | 1,890 | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | 1,890 | - | - | - | - | - | - | - | - | |
133 |
73,155 | 73,155 | 73,155 | 73,155 | 60,901 | 37,454 | 36,656 | 34,373 | 41,160 | 24,548 | 23,177 | 33,762 | - | |
14 |
-171,323 | -200,703 | -49,388 | - | - | - | - | - | - | - | - | - | 15,833 | |
17/49 |
251,008 | 255,799 | 210,185 | 206,983 | 58,511 | 40,176 | 201,143 | 53,760 | 99,160 | 117,188 | 131,906 | 86,526 | 3,478 | |
17 |
- | 0 | 11,316 | 24,686 | - | - | - | - | 2,426 | 12,558 | 115,377 | - | - | |
170/4 |
- | 0 | 11,316 | 24,686 | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | - | 2,426 | 12,558 | 115,377 | - | - | |
42/48 |
251,008 | 255,799 | 198,868 | 182,241 | 58,511 | 40,022 | 201,143 | 53,760 | 96,644 | 104,630 | 16,477 | 86,526 | 3,478 | |
42 |
0 | 11,316 | 13,370 | 14,230 | - | - | - | - | - | - | - | - | - | |
43 |
0 | 60,000 | 60,000 | 55,000 | - | - | 25,000 | - | - | - | - | - | - | |
430/8 |
0 | 60,000 | 60,000 | 55,000 | - | - | 25,000 | - | - | - | - | - | - | |
44 |
207,470 | 154,772 | 77,940 | 41,634 | 11,743 | 10,252 | 142,948 | 40,544 | 75,873 | 95,077 | 4,206 | 18,045 | 1,041 | |
440/4 |
207,470 | 154,772 | 77,940 | 41,634 | 11,743 | 10,252 | 142,948 | 40,544 | 75,873 | 95,077 | 4,206 | 18,045 | 1,041 | |
45 |
28,520 | 20,162 | 41,807 | 64,318 | 32,737 | 16,937 | 13,857 | 7,470 | 20,771 | 9,553 | 12,271 | 13,940 | 590 | |
450/3 |
16,080 | 8,967 | 30,204 | 54,091 | 30,709 | 15,412 | 12,740 | 2,586 | 14,136 | 5,518 | 7,068 | 13,350 | 590 | |
454/9 |
12,440 | 11,195 | 11,603 | 10,227 | 2,028 | 1,526 | 1,117 | 4,884 | 6,635 | 4,035 | 5,203 | 590 | - | |
47/48 |
15,019 | 9,548 | 5,751 | 7,059 | 14,031 | 12,833 | 19,338 | 5,746 | - | - | - | 54,541 | 1,847 | |
492/3 |
- | - | 0 | 55 | 0 | 154 | - | - | 90 | - | 52 | - | - | |
| Income statement | ||||||||||||||
76A |
11,020 | 2,183 | 0 | 417 | - | - | - | - | 27 | - | - | - | - | |
9900 |
152,528 | -14,331 | 87,184 | 100,986 | 69,955 | 45,207 | 89,870 | 89,951 | 109,979 | 81,502 | 48,896 | 39,550 | 35,779 | |
62 |
113,211 | 125,463 | 119,017 | 77,120 | 36,096 | 35,466 | 69,929 | 90,714 | 76,777 | 67,723 | 49,574 | 664 | - | |
630 |
2,250 | 4,067 | 4,023 | 1,188 | 692 | 947 | 2,121 | 2,190 | 2,834 | 5,368 | 7,374 | 5,592 | 2,235 | |
640/8 |
3,185 | 2,077 | 8,365 | 1,559 | 1,205 | 3,314 | 1,679 | 2,395 | 1,558 | 2,792 | 1,567 | 1,981 | 1,812 | |
66A |
- | - | - | - | 0 | 41 | 7,181 | - | 25 | - | - | - | 1,023 | |
9901 |
33,883 | -145,939 | -44,222 | 21,119 | 31,962 | 5,438 | 8,959 | -5,348 | 28,811 | 5,620 | -9,620 | 31,313 | 31,732 | |
75/76B |
19 | 0 | 0 | 37 | 4 | - | 0 | 8 | 0 | - | 37 | 60 | 10 | |
75 |
19 | 0 | 0 | 37 | 4 | - | 0 | 8 | 0 | - | 37 | 60 | 10 | |
65/66B |
4,222 | 5,010 | 4,802 | 2,555 | 1,616 | 2,169 | 2,548 | 1,297 | 684 | 1,158 | 769 | 912 | 792 | |
65 |
4,222 | 5,010 | 4,802 | 2,555 | 1,616 | 2,169 | 2,548 | 1,297 | 684 | 1,158 | 769 | 912 | 792 | |
9903 |
29,680 | -150,949 | -49,024 | 18,601 | 30,350 | 3,269 | 6,411 | -6,637 | 28,129 | 4,462 | -10,351 | 30,461 | 29,927 | |
67/77 |
300 | 366 | 364 | 6,348 | 6,903 | 2,472 | 4,127 | 150 | 11,517 | 3,091 | 233 | 12,533 | 12,204 | |
9904 |
29,380 | -151,315 | -49,388 | 12,253 | 23,447 | 797 | 2,284 | -6,787 | 16,612 | 1,371 | -10,585 | 17,928 | 17,723 | |
9905 |
29,380 | -151,315 | -49,388 | 12,253 | 23,447 | 797 | 2,284 | -6,787 | 16,612 | 1,371 | -10,585 | 17,928 | 17,723 | |
| Appropriation of the result | ||||||||||||||
9906 |
-171,323 | -200,703 | -49,388 | 12,253 | 23,447 | 797 | 2,284 | -6,787 | 16,612 | 1,371 | -10,585 | 33,762 | 17,723 | |
14P |
-200,703 | -49,388 | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | 6,787 | - | - | 10,585 | - | - | |
691/2 |
- | - | 0 | 12,253 | 23,447 | 797 | 2,284 | - | 16,612 | 1,371 | - | 33,762 | 1,890 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,890 | |
6921 |
- | - | 0 | 12,253 | 23,447 | 797 | 2,284 | - | 16,612 | 1,371 | - | 33,762 | - | |
| Social balance sheet | ||||||||||||||
9087 |
- | 2.7 | - | - | - | 1 | - | - | 2 | 2 | 1.8 | - | - | |
Hours worked1013 |
- | 4,575 | - | - | - | 1,695 | - | - | 3,785 | 3,751 | 3,344 | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 04-02-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank2024 annual accounts filed 4 days after the deadline. Filed on 4 February 2025, deadline 31 January 2025 (7 months after the close on 30 June 2024, Companies Code art. 3:10). Source: NBB, 2025-00027564.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2024 | micro format | 04-02-2025 | 2025-00027564 | |
| 30-06-2023 | micro format | 31-01-2024 | 2024-00022806 | |
| 30-06-2022 | micro format | 02-02-2023 | 2023-00020063 | |
| 30-06-2021 | micro format | 17-02-2022 | 2022-05900105 | |
| 30-06-2020 | micro format | 01-02-2021 | 2021-04300150 | |
| 30-06-2019 | micro format | 24-01-2020 | 2020-02300326 | |
| 30-06-2018 | micro format | 31-01-2019 | 2019-03900441 | |
| 30-06-2017 | micro format | 01-02-2018 | 2018-04400404 | |
| 30-06-2016 | full format | 31-01-2017 | 2017-03800339 | |
| 30-06-2015 | full format | 26-01-2016 | 2016-02800004 | |
| 30-06-2014 | full format | 12-01-2015 | 2015-01600564 | |
| 30-06-2013 | full format | 12-02-2014 | 2014-03500369 | |
| 30-06-2012 | full format | 28-01-2013 | 2013-01800103 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 36,133 | -141,871 | -40,199 | 22,307 | 32,654 | 6,385 | 11,080 | -3,158 | 31,645 | 10,988 | -2,245 | 36,905 | 33,967 | ||
| 31,630 | -147,248 | -45,365 | 13,441 | 24,139 | 1,745 | 4,404 | -4,597 | 19,445 | 6,738 | -3,210 | 23,520 | 19,959 | ||
| 850 | 0 | 9,407 | 6,185 | 1,620 | 2,300 | 250 | 1,502 | 4,060 | -2,000 | 7,142 | 12,631 | 6,953 | ||
| -7,343 | -13,859 | -7,431 | 33,552 | 3,159 | -3,267 | -3,031 | 10,463 | - | - | 29,896 | 2,879 | - | ||
| -79,368 | -113,090 | 45,474 | 110,391 | 78,393 | 56,028 | 55,920 | 39,166 | 47,781 | 42,438 | 136,571 | 31,494 | 20,329 | ||
| -44.6% | -71.6% | 17.5% | 31.2% | 58.3% | 59.2% | 22.2% | 44.2% | 33.2% | 21.8% | 19.2% | 32.7% | 87.4% | ||
| 0.68 | 0.56 | 1.23 | 1.61 | 2.34 | 2.40 | 1.28 | 1.73 | 1.49 | 1.41 | 9.29 | 1.36 | 6.85 | ||
| 0.64 | 0.46 | 1.13 | 1.61 | 2.34 | 2.40 | 1.14 | 1.73 | 1.49 | 1.41 | 9.29 | 1.36 | 6.85 | ||
| - | - | 4.72 | 2.20 | 0.72 | 0.69 | 3.50 | 1.26 | 2.01 | 3.58 | 4.21 | 2.06 | 0.14 | ||
| - | - | -110.8% | 13.0% | 28.7% | 1.4% | 4.0% | -15.9% | 33.7% | 4.2% | -33.7% | 42.7% | 73.8% | ||
| 16.9% | -101.5% | -19.4% | 4.1% | 16.7% | 0.8% | 0.9% | -7.0% | 11.2% | 0.9% | -6.5% | 14.0% | 64.4% | ||
| 8.56 | -28.32 | -8.37 | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2023 |
|---|---|
| Employees at the balance-sheet date | 2 |
| full-time | 2 |
| part-time | 0 |
| in full-time equivalents | 2 |
| 2.7 | |
| On a permanent contract | 2 |
| Joined | 4 |
| Left | 6 |
Source: social balance sheet in the 2023 annual accounts
Investments
fixed assets acquired| Item | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|
| Tangible fixed assets | €850 | - | €9,407 |
| €2,250 | €4,067 | €4,023 |
Source: notes to the 2022 to 2024 annual accounts (statement of fixed assets)
Insights on SYSPHERE
The operating result for 2024 is a profit of €33,883, after a loss of €145,939 in 2023. It is the highest result since 2012.
Equity is negative. Debt (€251,008) exceeds the balance-sheet total (€173,629).