Summary
SynerSec has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €104,913. Equity remains stable across the filed financial years (±0% per year). Its solvency ranks better than 12% of 1,160 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, full format
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€220,430▼ 35.8%
2019 · -€162,354
Working capital
€1.1m▼ 21.3%
2024 · €1.3m
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result stays negative: a loss of €4,408 in 2025 against €9,241 in 2024; the loss shrinks.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.004m
2025
Net result-€0.2m
2020
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€2.9m
2025
Equity€0.1m
2025
Debt€2.8m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€1.1m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)-8.5%
2020
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency3.7%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.86
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)9.4
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result-€0.05m--€0.2m▼ 255%-€0.2m▼ 35.8%€0.001m€0.002m▲ 81.8%-€0.003m-€0.009m▼ 198%-€0.004m▲ 52.3%
Net result-€0.05m--€0.2m▼ 254%-€0.2mbelow the sector's middle half▼ 35.8%
Equity€0.5m-€0.3m▼ 33.3%€0.1mwithin the sector's middle half▼ 67.8%€0.1mwithin the sector's middle half=€0.1mwithin the sector's middle half=€0.1mwithin the sector's middle half=€0.1mwithin the sector's middle half=€0.1mbelow the sector's middle half=
Total assets€1.7m-€1.5m▼ 8.0%€2.6mabove the sector's middle half▲ 68.2%€3.6mabove the sector's middle half▲ 40.7%€3.6mabove the sector's middle half▼ 1.2%€3.8mabove the sector's middle half▲ 6.9%€4.1mabove the sector's middle half▲ 5.3%€2.9mwithin the sector's middle half▼ 29.4%
Debt€1.2m-€1.2m▲ 2.4%€2.5m▲ 105%€3.5m▲ 42.5%€3.5m▼ 1.2%€3.7m▲ 7.1%€3.9m▲ 5.5%€2.8m▼ 30.2%
Working capital€0.2m--€0.6m€0.2mwithin the sector's middle half€0.4mabove the sector's middle half▲ 182%€1.1mabove the sector's middle half▲ 138%€1.6mabove the sector's middle half▲ 50.0%€1.3mabove the sector's middle half▼ 14.9%€1.1mwithin the sector's middle half▼ 21.3%
Solvency29.2%-21.1%▼ 8.0pp4.1%below the sector's middle half▼ 17.1pp2.9%below the sector's middle half▼ 1.2pp2.9%below the sector's middle half=2.7%below the sector's middle half▼ 0.2pp2.6%below the sector's middle half▼ 0.1pp3.7%below the sector's middle half▲ 1.1pp
Current ratio1.18-0.50▼ 0.681.26within the sector's middle half▲ 0.761.76within the sector's middle half▲ 0.503.30within the sector's middle half▲ 1.543.24within the sector's middle half▼ 0.061.81within the sector's middle half▼ 1.441.86within the sector's middle half▲ 0.05
Return on assets (ROA)-2.7%--10.6%▼ 7.8pp-8.5%below the sector's middle half▲ 2.0pp
Staff (FTE)4.7-5.2▲ 10.6%5.7within the sector's middle half▲ 9.6%6.1within the sector's middle half▲ 7.0%6.4within the sector's middle half▲ 4.9%6.6within the sector's middle half▲ 3.1%7.4within the sector's middle half▲ 12.1%9.4within the sector's middle half▲ 27.0%
above
within
below
the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.9m
Fixed assets
€564,245 ▼ 45.7%
Current assets
€2.3m ▼ 23.9%
Equity and liabilities €2.9m
Equity
€104,913 =
Debt
€2.8m ▼ 30.2%
Debt's share of the balance-sheet total falls from 97.4% to 96.3%. Debt is lower.
Key figures and ratios
EBITDA
€482,348▼
2024 · €520,750
Debt to equity
26.24▼
2024 · 37.61
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€1.2m▼
2024 · €1.7m
Debt > 1 year
€1.5m▼
2024 · €2.3m
Income taxes
€2,929▼
2024 · €4,062
Staff costs
€1.0m▲
2024 · €684,524
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | - | - | €260 | - |
| Remuneration, social security and pensions62 | - | - | €0.4m | €0.4m | €0.4m | €0.6m | €0.7m | €1.0m | ▲ 49.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.06m | €0.2m | €0.3m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | ▼ 8.2% |
| Other operating charges640/8 | - | - | €0.001m | €0.005m | €0.008m | €0.006m | €0.006m | €72 | ▼ 98.8% |
| Non-recurring operating charges66A | - | - | €0.03m | €24 | - | - | - | - | - |
| Gross operating margin9900 | €0.3m | €0.4m | €0.6m | €1.0m | €1.0m | €1.1m | €1.2m | €1.5m | ▲ 24.2% |
| Operating profit (loss)9901 | -€0.05m | -€0.2m | -€0.2m | €0.001m | €0.002m | -€0.003m | -€0.009m | -€0.004m | ▲ 52.3% |
| Financial income75/76B | - | - | - | - | €0 | €0.005m | €0.01m | €0.008m | ▼ 38.9% |
| Recurring financial income75 | - | - | - | - | €0 | €0.005m | €0.01m | €0.008m | ▼ 38.9% |
| Financial charges65/66B | - | - | €298 | €0.001m | €0.002m | €422 | €238 | €0.001m | ▲ 295% |
| Recurring financial charges65 | €219 | €251 | €298 | €0.001m | €0.002m | €422 | €238 | €0.001m | ▲ 295% |
| Profit (loss) for the period before taxes9903 | -€0.05m | -€0.2m | -€0.2m | - | - | €0.002m | €0.004m | €0.003m | ▼ 27.9% |
| Income taxes67/77 | - | - | - | - | - | €0.002m | €0.004m | €0.003m | ▼ 27.9% |
| Profit (loss) for the period9904 | -€0.05m | -€0.2m | -€0.2m | - | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | -€0.05m | -€0.2m | -€0.2m | - | - | - | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.7m | €1.5m | €2.6m | €3.6m | €3.6m | €3.8m | €4.1m | €2.9m | ▼ 29.4% |
| Fixed assets21/28 | €0.3m | €0.9m | €1.8m | €2.6m | €2.1m | €1.6m | €1.0m | €0.6m | ▼ 45.7% |
| Intangible fixed assets21 | €0.3m | €0.9m | €1.8m | €2.6m | €2.1m | €1.6m | €1.0m | €0.6m | ▼ 46.5% |
| Tangible fixed assets22/27 | €409 | €0.002m | €0.01m | €0.007m | €0.003m | €0.002m | €0.006m | €0.01m | ▲ 104% |
| Plant, machinery and equipment23 | - | - | €0.01m | €0.007m | €0.003m | €0.002m | €0.006m | €0.007m | ▲ 12.7% |
| Furniture and vehicles24 | - | - | €63 | - | - | - | - | €0.005m | - |
| Current assets29/58 | €1.4m | €0.6m | €0.8m | €1.0m | €1.5m | €2.3m | €3.0m | €2.3m | ▼ 23.9% |
| Amounts receivable within one year40/41 | €0.4m | €0.5m | €0.7m | €0.7m | €1.0m | €1.2m | €1.5m | €0.5m | ▼ 64.4% |
| Trade receivables40 | - | - | €0.03m | €0.03m | - | - | - | - | - |
| Other amounts receivable41 | - | - | €0.7m | €0.7m | €1.0m | €1.2m | €1.5m | €0.5m | ▼ 64.4% |
| Cash at bank and in hand54/58 | €1.0m | €0.1m | €0.006m | €0.3m | €0.5m | €1.1m | €1.5m | €1.7m | ▲ 16.6% |
| Deferred charges and accrued income490/1 | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | €0.02m | ▲ 25.1% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.7m | €1.5m | €2.6m | €3.6m | €3.6m | €3.8m | €4.1m | €2.9m | ▼ 29.4% |
| Equity10/15 | €0.5m | €0.3m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Reserves13 | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Profit (loss) carried forward14 | €0.4m | €0.2m | - | - | - | - | - | - | - |
| Amounts payable17/49 | €1.2m | €1.2m | €2.5m | €3.5m | €3.5m | €3.7m | €3.9m | €2.8m | ▼ 30.2% |
| Amounts payable after more than one year17 | - | - | €1.9m | €3.0m | €3.0m | €3.0m | €2.3m | €1.5m | ▼ 33.3% |
| Financial debts170/4 | - | - | €1.9m | €3.0m | €3.0m | €3.0m | €2.3m | €1.5m | ▼ 33.3% |
| Amounts payable within one year42/48 | €1.2m | €1.2m | €0.6m | €0.6m | €0.5m | €0.7m | €1.7m | €1.2m | ▼ 25.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | - | - | €0.8m | €0.8m | = |
| Trade debts44 | €0.1m | €0.3m | €0.2m | €0.2m | €0.07m | €0.09m | €0.1m | €0.2m | ▲ 73.8% |
| Suppliers440/4 | - | - | €0.2m | €0.2m | €0.07m | €0.09m | €0.1m | €0.2m | ▲ 73.8% |
| Taxes, remuneration and social security45 | - | - | €0.05m | €0.06m | €0.05m | €0.07m | €0.06m | €0.1m | ▲ 82.5% |
| Taxes450/3 | - | - | €88 | €445 | - | - | - | €0.003m | - |
| Remuneration and social security454/9 | - | - | €0.05m | €0.06m | €0.05m | €0.07m | €0.06m | €0.1m | ▲ 77.6% |
| Accrued charges and deferred income492/3 | - | - | - | - | - | - | €0.002m | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€0.05m | -€0.2m | -€0.2m | - | - | - | - | - | - |
| + Depreciation and write-downs630 | €0.06m | €0.2m | €0.3m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | ▼ 8.2% |
| Operating cash flow (approximation) | €0.01m | €0.001m | €0.1m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | ▼ 8.2% |
| Investment in fixed assets (approximation) | - | -€0.8m | -€1.2m | -€1.3m | -€0.003m | -€0.001m | -€0.007m | -€0.01m | ▼ 69.9% |
| Change in cash | - | -€0.9m | -€0.1m | €0.3m | €0.3m | €0.5m | €0.4m | €0.2m | ▼ 38.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 11 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 26-06-2026 | 2026-00236081 |
| 31-12-2024 | abbreviated format | 21-08-2025 | 2025-00400659 |
| 31-12-2023 | abbreviated format | 26-07-2024 | 2024-00328701 |
| 31-12-2022 | abbreviated format | 03-11-2023 | 2023-00510619 |
| 31-12-2021 | abbreviated format | 28-07-2022 | 2022-20267307 |
| 31-12-2020 | abbreviated format | 28-07-2022 | 2022-20267187 |
| 31-12-2019 | abbreviated format | 22-06-2020 | 2020-19200510 |
| 31-12-2018 | abbreviated format | 05-08-2019 | 2019-43500506 |
| 31-12-2017 | abbreviated format | 26-07-2018 | 2018-38700183 |
| 31-12-2016 | abbreviated format | 04-01-2018 | 2018-00300209 |
Similar companies · same sector, comparable size
ORTHODONTIE STROMBEEK
BE 0463.636.541
Grimbergen · equity €104,933
AUTOBEDRIJF-ONDERHOUD EN CARROSSERIE + ADMIN
BE 0433.695.611
Heist-op-den-Berg · equity €104,827
LYNN
BE 0787.653.955
Zwevegem · equity €105,227
VERPLEGING PETRA MOTMANS
BE 0869.460.290
Alken · equity €105,297
ZINNIA
BE 0427.242.042
Kontich · equity €105,569
Of the 11,121 active companies whose main activity is office administrative and support services (NACE 82100), figures are known for 3,587. 2,658 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.