Balance sheet
Code20242025
Assets
Total assets20/58€1.03M€1.02M▼
Fixed assets21/28€603k€608k▲
Intangible fixed assets21€8k€5k▼
Tangible fixed assets22/27€595k€603k▲
Land and buildings22€559k€546k▼
Plant, machinery and equipment23€9k€4k▼
Furniture and vehicles24€26k€53k▲
Current assets29/58€428k€413k▼
Amounts receivable after more than one year29€20k€20k=
Other amounts receivable291€20k€20k=
Stocks and contracts in progress3€99k€78k▼
Stocks30/36€99k€78k▼
Amounts receivable within one year40/41€180k€148k▼
Trade receivables40€98k€73k▼
Other amounts receivable41€82k€75k▼
Cash at bank and in hand54/58€95k€162k▲
Deferred charges and accrued income490/1€35k€4k▼
Equity and liabilities
Total equity and liabilities10/49€1.03M€1.02M▼
Equity10/15€359k€347k▼
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€305k€294k▼
Investment grants15€34k€32k▼
Amounts payable17/49€671k€674k▲
Amounts payable after more than one year17€410k€390k▼
Financial debts170/4€410k€390k▼
Amounts payable within one year42/48€261k€284k▲
Current portion of amounts payable after more than one year42€46k€52k▲
Trade debts44€79k€15k▼
Suppliers440/4€79k€15k▼
Taxes, remuneration and social security45€7k€12k▲
Remuneration and social security454/9€7k€12k▲
Other amounts payable47/48€129k€204k▲
Accrued charges and deferred income492/3-€565
Income statement
Code20242025
Non-recurring operating income76A-€10k
Remuneration, social security and pensions62€107k€114k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€52k€55k▲
Other operating charges640/8€4k€5k▲
Non-recurring operating charges66A-€36
Gross operating margin9900€154k€260k▲
Operating profit (loss)9901€-9k€86k▲
Financial income75/76B€5k€2k▼
Recurring financial income75€5k€2k▼
Financial charges65/66B€15k€13k▼
Recurring financial charges65€15k€13k▼
Profit (loss) for the period before taxes9903€-19k€75k▲
Income taxes67/77€0€13k▲
Profit (loss) for the period9904€-19k€63k▲
Profit (loss) for the period to be appropriated9905€-19k€63k▲
Appropriation of the result
Profit (loss) to be appropriated9906€305k€367k▲
Profit (loss) brought forward from the previous period14P€324k€305k▼
Profit to be distributed694/7€0€74k▲
Return on contributions (dividend)694€0€74k▲
Social balance
Average headcount (FTE)90873.0-