SYCOMORE
ActiveSummary
SYCOMORE has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-3k) and a net result of €-21k. Equity is shrinking by ~20.1% per year across the filed fiscal years. Its solvency ranks better than 10% of 9494 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €123k | €160k | €164k | €183k | ▲ 11.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €8k | €5k | €9k | €26k | €18k | ▼ 29.4% |
| Other operating charges640/8 | - | €869 | €124 | €598 | €739 | ▲ 23.6% |
| Non-recurring operating charges66A | - | - | - | €146 | €0 | ▼ 100% |
| Gross operating margin9900 | €92k | €126k | €192k | €221k | €194k | ▼ 12.3% |
| Operating profit (loss)9901 | €-26k | €-3k | €23k | €30k | €-9k | ▼ 130% |
| Financial income75/76B | - | - | €24 | €10 | €1 | ▼ 90.0% |
| Recurring financial income75 | - | - | €24 | €10 | €1 | ▼ 90.0% |
| Financial charges65/66B | - | €397 | €861 | €12k | €12k | ▲ 0.1% |
| Recurring financial charges65 | €225 | €397 | €861 | €12k | €12k | ▲ 0.1% |
| Profit (loss) for the period before taxes9903 | €-26k | €-3k | €22k | €17k | €-21k | ▼ 221% |
| Income taxes67/77 | €-10 | - | €951 | €0 | - | - |
| Profit (loss) for the period9904 | €-26k | €-3k | €22k | €17k | €-21k | ▼ 221% |
| Profit (loss) for the period to be appropriated9905 | €-26k | €-3k | €22k | €17k | €-21k | ▼ 221% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €44k | €73k | €107k | €412k | €376k | ▼ 8.6% |
| Fixed assets21/28 | €13k | €15k | €21k | €322k | €313k | ▼ 2.8% |
| Tangible fixed assets22/27 | €13k | €15k | €21k | €322k | €313k | ▼ 2.8% |
| Land and buildings22 | - | - | - | €310k | €297k | ▼ 4.0% |
| Plant, machinery and equipment23 | - | €8k | €10k | €9k | €16k | ▲ 79.9% |
| Furniture and vehicles24 | - | €7k | €11k | €4k | €0 | ▼ 100% |
| Current assets29/58 | €31k | €58k | €86k | €90k | €63k | ▼ 29.2% |
| Amounts receivable within one year40/41 | €28k | €53k | €81k | €83k | €60k | ▼ 27.4% |
| Trade receivables40 | - | €51k | €76k | €82k | €59k | ▼ 27.8% |
| Other amounts receivable41 | - | €2k | €6k | €649 | €792 | ▲ 22.0% |
| Cash at bank and in hand54/58 | €2k | €3k | €1k | €588 | €849 | ▲ 44.3% |
| Deferred charges and accrued income490/1 | - | €1k | €3k | €6k | €3k | ▼ 59.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €44k | €73k | €107k | €412k | €376k | ▼ 8.6% |
| Equity10/15 | €-18k | €-21k | €605 | €18k | €-3k | ▼ 117% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | - | - | - | - |
| Distributable reserves133 | - | - | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €-26k | €-29k | €-7k | €10k | €-11k | ▼ 211% |
| Amounts payable17/49 | €62k | €94k | €106k | €394k | €379k | ▼ 3.6% |
| Amounts payable after more than one year17 | €6k | €1k | €9k | €277k | €257k | ▼ 7.0% |
| Financial debts170/4 | - | €1k | €9k | €277k | €257k | ▼ 7.0% |
| Amounts payable within one year42/48 | €54k | €90k | €96k | €113k | €122k | ▲ 7.9% |
| Current portion of amounts payable after more than one year42 | - | €5k | €4k | €20k | €21k | ▲ 4.0% |
| Trade debts44 | €19k | €27k | €33k | €41k | €40k | ▼ 2.3% |
| Suppliers440/4 | - | €27k | €33k | €41k | €40k | ▼ 2.3% |
| Taxes, remuneration and social security45 | - | €18k | €27k | €19k | €19k | ▲ 3.1% |
| Taxes450/3 | - | €643 | €3k | €1k | €1k | ▲ 44.0% |
| Remuneration and social security454/9 | - | €17k | €24k | €18k | €18k | ▲ 0.8% |
| Other amounts payable47/48 | - | €40k | €32k | €33k | €42k | ▲ 25.6% |
| Accrued charges and deferred income492/3 | - | €3k | €700 | €3k | €0 | ▼ 100% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-26k | €-3k | €22k | €17k | €-21k | ▼ 221% |
| + Depreciation and write-downs630 | €8k | €5k | €9k | €26k | €18k | ▼ 29.4% |
| Operating cash flow (approximation) | €-18k | €2k | €30k | €43k | €-3k | ▼ 107% |
| Investment in fixed assets (approximation) | - | €-7k | €-14k | €-327k | €-9k | ▲ 97.2% |
| Change in cash | - | €1k | €-2k | €-470 | €261 | ▲ 155% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57042C0377/00S002 | Wallonia | 884 m² | 1 · 150 m² | 6.7 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.