Skip to content

Swisch

Active Risk: not assessed
Private limited companyfounded 2023active for 3 yearsOssenwegstraat 21/A, 3440 Zoutleeuw, BelgiumKBO/BCE: BE 0804.263.523

Financials · financial year 2025, micro format

2025 annual accounts filed 7 days after the deadline Filed on 7 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00386536.

Annual accounts 2025 filed on 07-08-2026 at the NBB all 3 filings

Equity
€501,469▲ 31.1%
2024 · €382,531
Net result
€118,938▼ 41.3%
2024 · €202,650
Total assets
€707,497▲ 13.3%
2024 · €624,252
Solvency
70.9%▲ 9.6pp
2024 · 61.3%
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 44% lower than in 2024 and the lowest since 2023.

Operating result€165,813 2025 Net result€118,938 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€253,040-€297,871▲ 17.7%€165,813▼ 44.3%
Net result€175,881above the sector's middle half-€202,650above the sector's middle half▲ 15.2%€118,938above the sector's middle half▼ 41.3%
Equity€179,881within the sector's middle half-€382,531within the sector's middle half▲ 113%€501,469above the sector's middle half▲ 31.1%
Total assets€282,854within the sector's middle half-€624,252within the sector's middle half▲ 121%€707,497within the sector's middle half▲ 13.3%
Debt€102,973-€241,721▲ 135%€206,028▼ 14.8%
Working capital€137,615within the sector's middle half-€335,645above the sector's middle half▲ 144%€474,825above the sector's middle half▲ 41.5%
Solvency63.6%within the sector's middle half-61.3%within the sector's middle half▼ 2.3pp70.9%within the sector's middle half▲ 9.6pp
Current ratio2.34within the sector's middle half-2.69within the sector's middle half▲ 0.353.72within the sector's middle half▲ 1.03
Return on assets (ROA)62.2%above the sector's middle half-32.5%above the sector's middle half▼ 29.7pp16.8%within the sector's middle half▼ 15.7pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €707,497
Fixed assets €58,143 ▼ 35.5%
Current assets €649,354 ▲ 21.6%
Equity and liabilities €707,497
Equity €501,469 ▲ 31.1%
Debt €206,028 ▼ 14.8%
Debt's share of the balance-sheet total falls from 38.7% to 29.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
23.7%▼
2024 · 53.0%
Debt ≤ 1 year
€174,529▼
2024 · €198,479
Debt > 1 year
€31,498▼
2024 · €43,242
Income taxes
€52,531▼
2024 · €93,316
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€45,165€68,857-
Financial fixed assets--€0
Depreciation and write-downs of the year€2,599€21,295€31,985

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2024 · 1 entry · €168 awarded · €168 paid
Schemes
1 entry · €168 · €168 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as Swisch: activities of holding companies (NACE 64210). They are comparable in size and age: total assets between €634,000 and €881,000, founded between 2023 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Swisch Zoutleeuw2023€707,497€501,469€198,359€118,938-2025
De raedt Van Wayenbergh Grimbergen2023€634,270€439,403€197,498€139,40302025
SJG MANAGEMENT Mons2023€639,750€250,926€219,378€147,057-2025
Farma223 Oud-Turnhout2023€751,671€95,759€177,007€107,552-2025
Brand Compliance Holding Antwerpen2023€880,935€135,084€180,956€85,084-2025
ALBEN Deinze2024€820,323€267,471€197,084€135,437-2025
Veis Beringen2024€706,084€257,619€193,154€212,742-2025

They were chosen from the 20,097 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 07-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€624,252€707,497▲
Fixed assets21/28€90,128€58,143▼
Tangible fixed assets22/27€90,128€58,143▼
Furniture and vehicles24€90,128€58,143▼
Current assets29/58€534,124€649,354▲
Amounts receivable after more than one year29€95,145€319,872▲
Other amounts receivable291€95,145€319,872▲
Stocks and contracts in progress3€47,316€89,632▲
Stocks30/36€47,316€89,632▲
Amounts receivable within one year40/41€223,021€121,795▼
Trade receivables40€176,096€32,524▼
Other amounts receivable41€46,925€89,272▲
Current investments50/53€39,022€48,777▲
Cash at bank and in hand54/58€126,551€66,231▼
Deferred charges and accrued income490/1€3,069€3,047▼
Equity and liabilities
Total equity and liabilities10/49€624,252€707,497▲
Equity10/15€382,531€501,469▲
Contributions10/11€4,000€4,000=
Reserves13€378,531€497,469▲
Distributable reserves133€378,531€497,469▲
Amounts payable17/49€241,721€206,028▼
Amounts payable after more than one year17€43,242€31,498▼
Financial debts170/4€43,242€31,498▼
Amounts payable within one year42/48€198,479€174,529▼
Current portion of amounts payable after more than one year42€11,283€11,744▲
Trade debts44€8,736€2,557▼
Suppliers440/4€8,736€2,557▼
Taxes, remuneration and social security45€178,459€160,228▼
Taxes450/3€178,459€160,228▼
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,295€31,985▲
Other operating charges640/8€490€561▲
Gross operating margin9900€319,656€198,359▼
Operating profit (loss)9901€297,871€165,813▼
Financial income75/76B€594€8,236▲
Recurring financial income75€594€8,236▲
Financial charges65/66B€2,499€2,580▲
Recurring financial charges65€2,499€2,580▲
Profit (loss) for the period before taxes9903€295,966€171,469▼
Income taxes67/77€93,316€52,531▼
Profit (loss) for the period9904€202,650€118,938▼
Profit (loss) for the period to be appropriated9905€202,650€118,938▼
Appropriation of the result
Profit (loss) to be appropriated9906€202,650€118,938▼
Transfer to equity691/2€202,650€118,938▼
To other reserves6921€202,650€118,938▼

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,599€21,295€31,985▲ 50.2%
Other operating charges640/8€392€490€561▲ 14.5%
Gross operating margin9900€256,030€319,656€198,359▼ 37.9%
Operating profit (loss)9901€253,040€297,871€165,813▼ 44.3%
Financial income75/76B€47€594€8,236▲ 14×
Recurring financial income75€47€594€8,236▲ 14×
Financial charges65/66B€254€2,499€2,580▲ 3.2%
Recurring financial charges65€254€2,499€2,580▲ 3.2%
Profit (loss) for the period before taxes9903€252,832€295,966€171,469▼ 42.1%
Income taxes67/77€76,951€93,316€52,531▼ 43.7%
Profit (loss) for the period9904€175,881€202,650€118,938▼ 41.3%
Profit (loss) for the period to be appropriated9905€175,881€202,650€118,938▼ 41.3%
Line202320242025Change
Assets
Total assets20/58€282,854€624,252€707,497▲ 13.3%
Fixed assets21/28€42,566€90,128€58,143▼ 35.5%
Tangible fixed assets22/27€42,566€90,128€58,143▼ 35.5%
Furniture and vehicles24€42,566€90,128€58,143▼ 35.5%
Current assets29/58€240,288€534,124€649,354▲ 21.6%
Amounts receivable after more than one year29-€95,145€319,872▲ 236%
Other amounts receivable291-€95,145€319,872▲ 236%
Stocks and contracts in progress3-€47,316€89,632▲ 89.4%
Stocks30/36-€47,316€89,632▲ 89.4%
Amounts receivable within one year40/41€209,200€223,021€121,795▼ 45.4%
Trade receivables40€205,200€176,096€32,524▼ 81.5%
Other amounts receivable41€4,000€46,925€89,272▲ 90.2%
Current investments50/53-€39,022€48,777▲ 25.0%
Cash at bank and in hand54/58€29,595€126,551€66,231▼ 47.7%
Deferred charges and accrued income490/1€1,493€3,069€3,047▼ 0.7%
Equity and liabilities
Total equity and liabilities10/49€282,854€624,252€707,497▲ 13.3%
Equity10/15€179,881€382,531€501,469▲ 31.1%
Contributions10/11€4,000€4,000€4,000=
Reserves13€175,881€378,531€497,469▲ 31.4%
Distributable reserves133€175,881€378,531€497,469▲ 31.4%
Amounts payable17/49€102,973€241,721€206,028▼ 14.8%
Amounts payable after more than one year17-€43,242€31,498▼ 27.2%
Financial debts170/4-€43,242€31,498▼ 27.2%
Amounts payable within one year42/48€102,673€198,479€174,529▼ 12.1%
Current portion of amounts payable after more than one year42-€11,283€11,744▲ 4.1%
Trade debts44€6,052€8,736€2,557▼ 70.7%
Suppliers440/4€6,052€8,736€2,557▼ 70.7%
Taxes, remuneration and social security45€91,527€178,459€160,228▼ 10.2%
Taxes450/3€91,527€178,459€160,228▼ 10.2%
Other amounts payable47/48€5,095€0--
Accrued charges and deferred income492/3€300€0--
Line202320242025Change
Profit (loss) for the period9904€175,881€202,650€118,938▼ 41.3%
+ Depreciation and write-downs630€2,599€21,295€31,985▲ 50.2%
Operating cash flow (approximation)€178,479€223,945€150,923▼ 32.6%
Investment in fixed assets (approximation)--€68,857€0-
Change in cash-€96,956-€60,321-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 07-08-2026 2026-00386536 NBB
31-12-2024 micro format 26-08-2025 2025-00404284 PDF
31-12-2023 micro format 08-07-2024 2024-00226616 PDF

Next steps