Skip to content

SWALLOW TECH

Active
Private limited companyfounded 2005active for 20 yearsChaussée de Bruxelles 378, 1410 Waterloo, BelgiumKBO/BCE: BE 0877.014.810
Summary

For SWALLOW TECH, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €332,760 and a net result of €1,057. Equity is growing by about 3.2% per year across the filed financial years. Its solvency ranks better than 59% of 20,537 sector peers (NACE 62, financial year 2024). The company has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 28 February 2026 Financial year closed on 31 July 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 30 October 2026.

Turnover
≈ €1.8m
Estimated: probably between €1.2m and €2.9m
EBIT margin
Not included in this filing
Net result
€1,057▼ 47.9%
2023 · €2,031
Working capital
€325,352▼ 9.9%
2023 · €360,933
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result has fallen two years in a row; 2024 is 8% below 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€60,856 2024 Net result€1,057 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€51,960-€62,104▲ 19.5%€57,491▼ 7.4%€103,823▲ 80.6%€66,041▼ 36.4%€60,856▼ 7.9%
Net result€4,529-€4,444within the sector's middle half▼ 1.9%-€6,978below the sector's middle half€39,293within the sector's middle half€2,031below the sector's middle half▼ 94.8%€1,057below the sector's middle half▼ 47.9%
Equity€288,532-€292,976within the sector's middle half▲ 1.5%€290,378within the sector's middle half▼ 0.9%€329,671within the sector's middle half▲ 13.5%€331,702above the sector's middle half▲ 0.6%€332,760above the sector's middle half▲ 0.3%
Total assets€404,341-€382,360within the sector's middle half▼ 5.4%€407,648within the sector's middle half▲ 6.6%€424,963within the sector's middle half▲ 4.2%€490,630above the sector's middle half▲ 15.5%€477,823above the sector's middle half▼ 2.6%
Debt€115,808-€89,384▼ 22.8%€117,270▲ 31.2%€95,292▼ 18.7%€158,927▲ 66.8%€145,063▼ 8.7%
Working capital€289,381-€295,772within the sector's middle half▲ 2.2%€296,212within the sector's middle half▲ 0.1%€327,895within the sector's middle half▲ 10.7%€360,933above the sector's middle half▲ 10.1%€325,352above the sector's middle half▼ 9.9%
Solvency71.4%-76.6%above the sector's middle half▲ 5.3pp71.2%above the sector's middle half▼ 5.4pp77.6%above the sector's middle half▲ 6.3pp67.6%within the sector's middle half▼ 10.0pp69.6%within the sector's middle half▲ 2.0pp
Current ratio4.06-5.18above the sector's middle half▲ 1.123.94above the sector's middle half▼ 1.244.52above the sector's middle half▲ 0.593.93within the sector's middle half▼ 0.603.24within the sector's middle half▼ 0.69
Return on assets (ROA)1.1%-1.2%within the sector's middle half=-1.7%below the sector's middle half▼ 2.9pp9.2%within the sector's middle half▲ 11.0pp0.4%below the sector's middle half▼ 8.8pp0.2%below the sector's middle half▼ 0.2pp
Staff (FTE)6.6-6.6within the sector's middle half=7.2within the sector's middle half▲ 9.1%6.3within the sector's middle half▼ 12.5%5.6▼ 11.1%5.6=
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €477,823
Fixed assets €7,408 ▲ 14.7%
Current assets €470,415 ▼ 2.8%
Equity and liabilities €477,823
Equity €332,760 ▲ 0.3%
Debt €145,063 ▼ 8.7%
Debt's share of the balance-sheet total falls from 32.4% to 30.4%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€63,061▼
2023 · €67,222
Cash flow
€3,262▲
2023 · €3,212
Debt to equity
0.44▼
2023 · 0.48
ROE
0.3%▼
2023 · 0.6%
Interest coverage
18.68▲
2023 · 14.05
Debt ≤ 1 year
€145,063▲
2023 · €123,237
Income taxes
€3,520▲
2023 · €1,248
Staff costs
€621,398▲
2023 · €549,675
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines
Balance sheet Code20232024
Assets
Total assets20/58€490,630€477,823▼
Fixed assets21/28€6,459€7,408▲
Tangible fixed assets22/27€2,848€3,797▲
Furniture and vehicles24€2,848€3,797▲
Financial fixed assets28€3,611€3,611=
Current assets29/58€484,171€470,415▼
Amounts receivable within one year40/41€321,199€274,453▼
Trade receivables40€311,735€265,152▼
Other amounts receivable41€9,465€9,302▼
Cash at bank and in hand54/58€160,792€191,565▲
Deferred charges and accrued income490/1€2,180€4,397▲
Equity and liabilities
Total equity and liabilities10/49€490,630€477,823▼
Equity10/15€331,702€332,760▲
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€323,642€324,700▲
Amounts payable17/49€158,927€145,063▼
Amounts payable within one year42/48€123,237€145,063▲
Trade debts44€26,830€60,499▲
Suppliers440/4€26,830€60,499▲
Taxes, remuneration and social security45€96,408€84,564▼
Taxes450/3€8,237€4,688▼
Remuneration and social security454/9€88,171€79,876▼
Accrued charges and deferred income492/3€35,690-
Income statement Code20232024
Remuneration, social security and pensions62€549,675€621,398▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,181€2,204▲
Other operating charges640/8€4,504€3,303▼
Gross operating margin9900€621,400€687,761▲
Operating profit (loss)9901€66,041€60,856▼
Financial charges65/66B€4,785€3,377▼
Recurring financial charges65€4,785€3,377▼
Profit (loss) for the period before taxes9903€61,256€57,480▼
Transfer to deferred taxes680€57,976€52,902▼
Income taxes67/77€1,248€3,520▲
Profit (loss) for the period9904€2,031€1,057▼
Profit (loss) for the period to be appropriated9905€2,031€1,057▼
Appropriation of the result
Profit (loss) to be appropriated9906€323,642€324,700▲
Profit (loss) brought forward from the previous period14P€321,611€323,642▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Remuneration, social security and pensions62---€595,112€549,675€621,398▲ 13.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,209€5,617€5,695€5,767€1,181€2,204▲ 86.7%
Other operating charges640/8---€408€4,504€3,303▼ 26.7%
Gross operating margin9900€610,426€641,476€684,244€705,110€621,400€687,761▲ 10.7%
Operating profit (loss)9901€51,960€62,104€57,491€103,823€66,041€60,856▼ 7.9%
Financial income75/76B---€1---
Recurring financial income75-€2,472€33€1---
Financial charges65/66B---€5,322€4,785€3,377▼ 29.4%
Recurring financial charges65€4,921€4,418€5,634€5,322€4,785€3,377▼ 29.4%
Profit (loss) for the period before taxes9903€47,039€60,158€51,890€98,501€61,256€57,480▼ 6.2%
Transfer to deferred taxes680----€57,976€52,902▼ 8.8%
Income taxes67/77€42,510€55,714€58,868€59,209€1,248€3,520▲ 182%
Profit (loss) for the period9904€4,529€4,444-€6,978€39,293€2,031€1,057▼ 47.9%
Profit (loss) for the period to be appropriated9905€4,529€4,444-€6,978€39,293€2,031€1,057▼ 47.9%
Line201920202021202220232024Change
Assets
Total assets20/58€404,341€382,360€407,648€424,963€490,630€477,823▼ 2.6%
Fixed assets21/28€20,246€15,813€10,645€4,038€6,459€7,408▲ 14.7%
Tangible fixed assets22/27€16,635€12,202€7,034€427€2,848€3,797▲ 33.3%
Furniture and vehicles24---€427€2,848€3,797▲ 33.3%
Financial fixed assets28€3,611€3,611€3,611€3,611€3,611€3,611=
Current assets29/58€384,094€366,547€397,003€420,925€484,171€470,415▼ 2.8%
Amounts receivable within one year40/41€320,874€308,708€270,728€276,347€321,199€274,453▼ 14.6%
Trade receivables40---€260,539€311,735€265,152▼ 14.9%
Other amounts receivable41---€15,808€9,465€9,302▼ 1.7%
Cash at bank and in hand54/58€61,036€52,055€121,127€143,520€160,792€191,565▲ 19.1%
Deferred charges and accrued income490/1---€1,058€2,180€4,397▲ 102%
Equity and liabilities
Total equity and liabilities10/49€404,341€382,360€407,648€424,963€490,630€477,823▼ 2.6%
Equity10/15€288,532€292,976€290,378€329,671€331,702€332,760▲ 0.3%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860=
Profit (loss) carried forward14€280,472€284,916€282,318€321,611€323,642€324,700▲ 0.3%
Amounts payable17/49€115,808€89,384€117,270€95,292€158,927€145,063▼ 8.7%
Amounts payable after more than one year17€21,095€18,609€16,479----
Amounts payable within one year42/48€94,714€70,775€100,791€93,030€123,237€145,063▲ 17.7%
Trade debts44€40,315€18,431€21,845€20,109€26,830€60,499▲ 125%
Suppliers440/4---€20,109€26,830€60,499▲ 125%
Taxes, remuneration and social security45---€72,922€96,408€84,564▼ 12.3%
Taxes450/3---€15,324€8,237€4,688▼ 43.1%
Remuneration and social security454/9---€57,598€88,171€79,876▼ 9.4%
Accrued charges and deferred income492/3---€2,261€35,690--
Line201920202021202220232024Change
Profit (loss) for the period9904€4,529€4,444-€6,978€39,293€2,031€1,057▼ 47.9%
+ Depreciation and write-downs630€5,209€5,617€5,695€5,767€1,181€2,204▲ 86.7%
Operating cash flow (approximation)€9,738€10,061-€1,283€45,060€3,212€3,262▲ 1.5%
Investment in fixed assets (approximation)--€1,184-€527€840-€3,602-€3,153▲ 12.5%
Change in cash--€8,981€69,072€22,393€17,273€30,773▲ 78.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-07-2024 micro format 04-02-2025 2025-00031234
31-07-2023 micro format 12-01-2024 2024-00001978
31-07-2022 full format 13-12-2022 2022-20536022
31-07-2021 full format 15-12-2021 2021-80300489
31-07-2020 full format 10-12-2020 2020-75100447
31-07-2019 micro format 28-11-2019 2019-74500494
31-07-2018 micro format 28-11-2018 2018-73100106
31-07-2017 full format 27-11-2017 2017-70400300
31-07-2016 full format 29-12-2016 2016-72000521
31-07-2015 full format 23-11-2015 2015-67200030

Show all 19 filings

Similar companies · same sector, comparable size

Of the 16,999 active companies whose main activity is computer programming (NACE 62100), figures are known for 9,002. 6,158 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.