Balance sheet
Code20212022
Assets
Total assets20/58€163k€150k▼
Fixed assets21/28€26k€8k▼
Tangible fixed assets22/27€26k€8k▼
Plant, machinery and equipment23€8k€2k▼
Furniture and vehicles24€1k€488▼
Leasing and similar rights25€17k€6k▼
Current assets29/58€137k€141k▲
Stocks and contracts in progress3€14k€10k▼
Stocks30/36€14k€10k▼
Amounts receivable within one year40/41€85k€117k▲
Trade receivables40€8k€3k▼
Other amounts receivable41€77k€114k▲
Cash at bank and in hand54/58€35k€14k▼
Deferred charges and accrued income490/1€3k€249▼
Equity and liabilities
Total equity and liabilities10/49€163k€150k▼
Equity10/15€-17k€32k▲
Contributions10/11€1k€1k=
Reserves13-€30k
Distributable reserves133-€30k
Profit (loss) carried forward14€-18k€834▲
Amounts payable17/49€180k€118k▼
Amounts payable after more than one year17€24k€2k▼
Financial debts170/4€24k€2k▼
Amounts payable within one year42/48€157k€116k▼
Current portion of amounts payable after more than one year42€35k€23k▼
Financial debts43€25k€25k=
Credit institutions430/8€25k€25k=
Trade debts44€81k€36k▼
Suppliers440/4€81k€36k▼
Taxes, remuneration and social security45€16k€32k▲
Taxes450/3€16k€32k▲
Accrued charges and deferred income492/3-€317
Income statement
Code20212022
Remuneration, social security and pensions62€3k€-73▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18k€18k=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€9k
Other operating charges640/8€4k€5k▲
Gross operating margin9900€12k€104k▲
Operating profit (loss)9901€-13k€71k▲
Financial income75/76B€675€1▼
Recurring financial income75€675€1▼
Financial charges65/66B€6k€9k▲
Recurring financial charges65€6k€9k▲
Profit (loss) for the period before taxes9903€-19k€63k▲
Income taxes67/77€258€13k▲
Profit (loss) for the period9904€-19k€49k▲
Profit (loss) for the period to be appropriated9905€-19k€49k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-18k€31k▲
Profit (loss) brought forward from the previous period14P€504€-18k▼
Transfer to equity691/2-€30k
To other reserves6921-€30k