Skip to content

SVMA Services

Active
Private limited companyfounded 2020active for 6 yearsRue du Commandant Michaux 14, 1315 Incourt, BelgiumKBO/BCE: BE 0741.565.790
Summary

SVMA Services has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €47,663 and a net result of €95,433. Equity remains stable across the filed financial years (±0.5% per year). Its solvency ranks better than 19% of 20,858 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00485357.

Equity
€47,663=
2024 · €47,663
Total assets
€273,300▲ 20.6%
2024 · €226,646
Net result
€95,433▲ 36.5%
2024 · €69,933
Working capital
€36,980▲ 19.1%
2024 · €31,045
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 38% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€133,148 2025 Net result€95,433 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€58,287--€13,931€64,883€58,868▼ 9.3%€96,463▲ 63.9%€133,148▲ 38.0%
Net result€43,375above the sector's middle half--€16,871below the sector's middle half€44,663within the sector's middle half€49,466within the sector's middle half▲ 10.8%€69,933above the sector's middle half▲ 41.4%€95,433above the sector's middle half▲ 36.5%
Equity€46,375within the sector's middle half-€28,704within the sector's middle half▼ 38.1%€73,368within the sector's middle half▲ 156%€47,663within the sector's middle half▼ 35.0%€47,663within the sector's middle half=€47,663within the sector's middle half=
Total assets€129,519within the sector's middle half-€84,406within the sector's middle half▼ 34.8%€107,462within the sector's middle half▲ 27.3%€171,020within the sector's middle half▲ 59.1%€226,646within the sector's middle half▲ 32.5%€273,300above the sector's middle half▲ 20.6%
Debt€83,144-€55,701▼ 33.0%€34,094▼ 38.8%€123,357▲ 262%€178,982▲ 45.1%€225,637▲ 26.1%
Working capital€38,807within the sector's middle half-€23,521within the sector's middle half▼ 39.4%€66,628within the sector's middle half▲ 183%€40,834within the sector's middle half▼ 38.7%€31,045within the sector's middle half▼ 24.0%€36,980within the sector's middle half▲ 19.1%
Solvency35.8%within the sector's middle half-34.0%within the sector's middle half▼ 1.8pp68.3%within the sector's middle half▲ 34.3pp27.9%below the sector's middle half▼ 40.4pp21.0%below the sector's middle half▼ 6.8pp17.4%below the sector's middle half▼ 3.6pp
Current ratio1.57within the sector's middle half-1.42within the sector's middle half▼ 0.152.95within the sector's middle half▲ 1.531.33within the sector's middle half▼ 1.621.19below the sector's middle half▼ 0.141.18below the sector's middle half=
Return on assets (ROA)33.5%above the sector's middle half--20.0%below the sector's middle half▼ 53.5pp41.6%above the sector's middle half▲ 61.5pp28.9%within the sector's middle half▼ 12.6pp30.9%within the sector's middle half▲ 1.9pp34.9%within the sector's middle half▲ 4.1pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €273,300
Fixed assets €35,183 ▲ 20.4%
Current assets €238,117 ▲ 20.6%
Equity and liabilities €273,300
Equity €47,663 =
Debt €225,637 ▲ 26.1%
Debt's share of the balance-sheet total rises from 79.0% to 82.6%. Debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€139,157▲
2024 · €99,690
Cash flow
€101,442▲
2024 · €73,161
Debt to equity
4.73▲
2024 · 3.76
ROE
200.2%▲
2024 · 146.7%
Interest coverage
63.39▲
2024 · 44.43
Debt ≤ 1 year
€201,137▲
2024 · €166,376
Debt > 1 year
€24,500▲
2024 · €12,329
Income taxes
€35,962▲
2024 · €26,960
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€226,646€273,300▲
Fixed assets21/28€29,225€35,183▲
Tangible fixed assets22/27€29,225€35,183▲
Furniture and vehicles24€4,029€2,761▼
Other tangible fixed assets26€25,196€32,422▲
Current assets29/58€197,421€238,117▲
Amounts receivable within one year40/41€108,140€91,258▼
Trade receivables40€57,725€91,258▲
Other amounts receivable41€50,415-
Cash at bank and in hand54/58€86,933€145,221▲
Deferred charges and accrued income490/1€2,348€1,638▼
Equity and liabilities
Total equity and liabilities10/49€226,646€273,300▲
Equity10/15€47,663€47,663=
Contributions10/11€3,000€3,000=
Reserves13€44,663€44,663=
Distributable reserves133€44,663€44,663=
Amounts payable17/49€178,982€225,637▲
Amounts payable after more than one year17€12,329€24,500▲
Financial debts170/4€12,329€24,500▲
Amounts payable within one year42/48€166,376€201,137▲
Current portion of amounts payable after more than one year42€15,176€15,392▲
Financial debts43€3,095€3,717▲
Credit institutions430/8€3,095€3,717▲
Trade debts44€68,131€62,608▼
Suppliers440/4€68,131€62,608▼
Taxes, remuneration and social security45€20,530€59,436▲
Taxes450/3€20,530€59,436▲
Other amounts payable47/48€59,443€59,982▲
Accrued charges and deferred income492/3€277-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,227€6,009▲
Other operating charges640/8€1,046€400▼
Non-recurring operating charges66A€1,544€11▼
Gross operating margin9900€102,281€139,568▲
Operating profit (loss)9901€96,463€133,148▲
Financial income75/76B€2,674€443▼
Recurring financial income75€2,674€443▼
Financial charges65/66B€2,244€2,195▼
Recurring financial charges65€2,244€2,195▼
Profit (loss) for the period before taxes9903€96,893€131,395▲
Income taxes67/77€26,960€35,962▲
Profit (loss) for the period9904€69,933€95,433▲
Profit (loss) for the period to be appropriated9905€69,933€95,433▲
Appropriation of the result
Profit (loss) to be appropriated9906€69,933€95,433▲
Profit to be distributed694/7€69,933€95,433▲
Return on contributions (dividend)694€69,933€95,433▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,892€1,219€1,394€2,173€3,227€6,009▲ 86.2%
Other operating charges640/8-€3,753€1,269-€1,046€400▼ 61.8%
Non-recurring operating charges66A-€71--€1,544€11▼ 99.3%
Gross operating margin9900€68,804-€8,889€67,546€61,041€102,281€139,568▲ 36.5%
Operating profit (loss)9901€58,287-€13,931€64,883€58,868€96,463€133,148▲ 38.0%
Financial income75/76B-€3€4€6,189€2,674€443▼ 83.5%
Recurring financial income75€99€3€4€6,189€2,674€443▼ 83.5%
Financial charges65/66B-€2,715€2,213€832€2,244€2,195▼ 2.2%
Recurring financial charges65€2,244€2,715€2,213€832€2,244€2,195▼ 2.2%
Profit (loss) for the period before taxes9903€56,143-€16,644€62,674€64,224€96,893€131,395▲ 35.6%
Income taxes67/77€12,768€226€18,010€14,758€26,960€35,962▲ 33.4%
Profit (loss) for the period9904€43,375-€16,871€44,663€49,466€69,933€95,433▲ 36.5%
Profit (loss) for the period to be appropriated9905€43,375-€16,871€44,663€49,466€69,933€95,433▲ 36.5%
Line202020212022202320242025Change
Assets
Total assets20/58€129,519€84,406€107,462€171,020€226,646€273,300▲ 20.6%
Fixed assets21/28€22,682€5,184€6,740€6,878€29,225€35,183▲ 20.4%
Tangible fixed assets22/27€22,682€5,184€6,740€6,878€29,225€35,183▲ 20.4%
Furniture and vehicles24-€5,184€6,740€6,878€4,029€2,761▼ 31.5%
Other tangible fixed assets26----€25,196€32,422▲ 28.7%
Current assets29/58€106,836€79,222€100,723€164,143€197,421€238,117▲ 20.6%
Stocks and contracts in progress3€558€2,751€1,896----
Stocks30/36-€2,751€1,896----
Amounts receivable within one year40/41€16,375€33,859€51,444€77,017€108,140€91,258▼ 15.6%
Trade receivables40-€19,086€29,127€29,494€57,725€91,258▲ 58.1%
Other amounts receivable41-€14,774€22,317€47,523€50,415--
Cash at bank and in hand54/58€89,095€40,979€45,521€85,885€86,933€145,221▲ 67.0%
Deferred charges and accrued income490/1-€1,633€1,862€1,240€2,348€1,638▼ 30.2%
Equity and liabilities
Total equity and liabilities10/49€129,519€84,406€107,462€171,020€226,646€273,300▲ 20.6%
Equity10/15€46,375€28,704€73,368€47,663€47,663€47,663=
Contributions10/11-€3,000€3,000€3,000€3,000€3,000=
Reserves13--€44,663€44,663€44,663€44,663=
Distributable reserves133--€44,663€44,663€44,663€44,663=
Profit (loss) carried forward14€43,375€25,704€25,704----
Amounts payable17/49€83,144€55,701€34,094€123,357€178,982€225,637▲ 26.1%
Amounts payable after more than one year17€14,869---€12,329€24,500▲ 98.7%
Financial debts170/4----€12,329€24,500▲ 98.7%
Amounts payable within one year42/48€68,030€55,701€34,094€123,309€166,376€201,137▲ 20.9%
Current portion of amounts payable after more than one year42-€7,142-€5,094€15,176€15,392▲ 1.4%
Financial debts43-€1,052€1,684€1,490€3,095€3,717▲ 20.1%
Credit institutions430/8-€1,052€1,684€1,490€3,095€3,717▲ 20.1%
Trade debts44€23,357€22,832€24,874€33,820€68,131€62,608▼ 8.1%
Suppliers440/4-€22,832€24,874€33,820€68,131€62,608▼ 8.1%
Taxes, remuneration and social security45-€23,126€7,537€19,011€20,530€59,436▲ 190%
Taxes450/3-€23,126€7,537€19,011€20,530€59,436▲ 190%
Other amounts payable47/48-€1,549-€63,895€59,443€59,982▲ 0.9%
Accrued charges and deferred income492/3---€48€277--
Line202020212022202320242025Change
Profit (loss) for the period9904€43,375-€16,871€44,663€49,466€69,933€95,433▲ 36.5%
+ Depreciation and write-downs630€7,892€1,219€1,394€2,173€3,227€6,009▲ 86.2%
Operating cash flow (approximation)€51,267-€15,652€46,058€51,639€73,161€101,442▲ 38.7%
Investment in fixed assets (approximation)-€16,280-€2,950-€2,311-€25,575-€11,968▲ 53.2%
Change in cash--€48,116€4,542€40,364€1,048€58,288▲ 5,462%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 27-08-2026 2026-00485357
31-12-2024 micro format 13-08-2025 2025-00383897
31-12-2023 micro format 22-08-2024 2024-00399816
31-12-2022 micro format 25-08-2023 2023-00363162
31-12-2021 micro format 30-08-2022 2022-20387541
31-12-2020 micro format 30-08-2021 2021-60000096

Similar companies · same sector, comparable size

Of the 29,832 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,792. 15,631 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.