Skip to content

SUUNTA

Active
Private limited companyfounded 2017active for 9 yearsBaron d'Eynattenstraat 4, 3000 Leuven, BelgiumKBO/BCE: BE 0682.446.171

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 29-07-2026 at the NBB all 8 filings

Turnover
≈ €910,000
Estimated: probably between €730,000 and €1.7m
Total assets
€1.4m▼ 4.5%
2024 · €1.5m
Net result
€130,839▼ 18.6%
2024 · €160,692
Working capital
€281,447▲ 16.2%
2024 · €242,147
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 9% lower than in 2024.

Operating result€0.2m 2025 Net result€0.1m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.02m-€0.05m▲ 222%€0.07m▲ 49.3%€0.1m▲ 77.5%€0.1m▲ 12.8%€0.2m▲ 11.8%€0.2m▲ 38.2%€0.2m▼ 9.2%
Net result€0.006m-€0.04m▲ 460%€0.05mabove the sector's middle half▲ 50.9%€0.1mabove the sector's middle half▲ 79.9%€0.1mabove the sector's middle half▲ 12.2%€0.1mwithin the sector's middle half▲ 9.5%€0.2mwithin the sector's middle half▲ 35.5%€0.1mwithin the sector's middle half▼ 18.6%
Equity€0.04m-€0.06m▲ 56.6%€0.08mwithin the sector's middle half▲ 47.1%€0.1mwithin the sector's middle half▲ 63.4%€0.2mwithin the sector's middle half▲ 47.5%€0.3mwithin the sector's middle half▲ 41.1%€0.4mwithin the sector's middle half▲ 35.4%€0.5mwithin the sector's middle half▲ 21.0%
Total assets€0.08m-€0.1m▲ 79.5%€0.2mwithin the sector's middle half▲ 69.9%€0.3mwithin the sector's middle half▲ 25.7%€0.5mwithin the sector's middle half▲ 72.6%€0.5mwithin the sector's middle half▲ 3.6%€1.5mwithin the sector's middle half▲ 184%€1.4mwithin the sector's middle half▼ 4.5%
Debt€0.04m-€0.08m▲ 101%€0.1m▲ 86.2%€0.2m▲ 4.4%€0.3m▲ 94.8%€0.2m▼ 21.6%€1.1m▲ 363%€0.9m▼ 13.5%
Working capital€0.03m-€0.05m▲ 51.0%€0.07mwithin the sector's middle half▲ 46.4%€0.1mwithin the sector's middle half▲ 64.0%€0.2mabove the sector's middle half▲ 52.4%€0.2mwithin the sector's middle half▲ 14.4%€0.2mwithin the sector's middle half▲ 25.0%€0.3mwithin the sector's middle half▲ 16.2%
Solvency47.9%-41.7%▼ 6.1pp36.2%within the sector's middle half▼ 5.6pp47.0%within the sector's middle half▲ 10.8pp40.2%within the sector's middle half▼ 6.8pp54.7%within the sector's middle half▲ 14.6pp26.1%within the sector's middle half▼ 28.6pp33.1%within the sector's middle half▲ 7.0pp
Current ratio1.77-1.58▼ 0.191.46within the sector's middle half▼ 0.131.72within the sector's middle half▲ 0.261.56within the sector's middle half▼ 0.161.82within the sector's middle half▲ 0.261.57within the sector's middle half▼ 0.251.95within the sector's middle half▲ 0.38
Return on assets (ROA)8.4%-26.1%▲ 17.7pp23.2%within the sector's middle half▼ 2.9pp33.1%above the sector's middle half▲ 10.0pp21.5%within the sector's middle half▼ 11.6pp22.8%above the sector's middle half▲ 1.2pp10.9%within the sector's middle half▼ 11.9pp9.3%within the sector's middle half▼ 1.6pp
Staff (FTE)11.9within the sector's middle half▲ 90.0%4.2▲ 121%5▲ 19.0%5.7above the sector's middle half▲ 14.0%4.3above the sector's middle half▼ 24.6%5.5above the sector's middle half▲ 27.9%
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €833,908 ▲ 2.7%
Current assets €576,499 ▼ 13.3%
Equity and liabilities €1.4m
Equity €466,330 ▲ 21.0%
Debt €944,077 ▼ 13.5%
Debt's share of the balance-sheet total falls from 73.9% to 66.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€251,053▼
2024 · €269,911
Cash flow
€176,326▼
2024 · €204,146
Debt to equity
2.02▼
2024 · 2.83
ROE
28.1%▼
2024 · 41.7%
Interest coverage
7.34▼
2024 · 8.97
Debt ≤ 1 year
€295,052▼
2024 · €422,673
Debt > 1 year
€648,705▼
2024 · €668,161
Income taxes
€40,667▲
2024 · €35,874
Staff costs
€371,411▲
2024 · €277,346
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as SUUNTA: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €1.1m and €1.8m, founded between 2016 and 2018.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
SUUNTA Leuven2017€1.4m€0.5m€0.6m-€0.1m5.52025
LOW ASSOCIATES BRUSSELS Brussel2016€1.3m€0.2m€0.5m€1.7m€0.2m5.42025
ASKA BIKE Bertem2017€1.4m-€0.03m€0.4m--€0.08m5.52025
KaDeWe Laarne2018€1.1m€0.6m€0.7m-€0.09m6.82025
Infra4Be Management Watermaal-Bosvoorde2018€1.8m€0.8m€0.8m-€0.07m5.52025
The Harbour Gent2017€1.5m€1.0m€0.6m-€0.3m3.62025
B.Adapted Gent2018€1.2m€0.6m€0.8m€3.6m€0.2m42025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as SUUNTA has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of SUUNTA itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for SUUNTA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2025 · 6 entries · €19,499 awarded · €21,278 paid
Year Entries AwardedPaid
2025 1 €1,385€1,385
2024 1 €210€105
2023 2 €5,194€7,078
2022 2 €12,710€12,710
Schemes
2 entries · €16,017 · €16,017 paid · Departement Werk en Sociale Economie
4 entries · €3,482 · €5,261 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines

Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.5m€1.4m▼
Fixed assets21/28€0.8m€0.8m▲
Intangible fixed assets21€0.5m€0.6m▲
Tangible fixed assets22/27€0.3m€0.3m▲
Land and buildings22€0.2m€0.2m=
Plant, machinery and equipment23€0.003m€0.005m▲
Furniture and vehicles24€0.07m€0.08m▲
Financial fixed assets28€0.01m€0.01m▼
Current assets29/58€0.7m€0.6m▼
Amounts receivable within one year40/41€0.4m€0.3m▼
Trade receivables40€0.4m€0.3m▼
Other amounts receivable41€0.01m€0.01m▼
Current investments50/53€0.1m€0.1m=
Cash at bank and in hand54/58€0.09m€0.1m▲
Deferred charges and accrued income490/1€0.02m€0.02m▲
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.4m▼
Equity10/15€0.4m€0.5m▲
Contributions10/11€0.03m€0.03m=
Reserves13€0.4m€0.4m▲
Non-distributable reserves130/1€0.1m€0.1m=
Reserves not available under the articles1311€0.1m€0.1m=
Distributable reserves133€0.2m€0.3m▲
Amounts payable17/49€1.1m€0.9m▼
Amounts payable after more than one year17€0.7m€0.6m▼
Financial debts170/4€0.7m€0.6m▼
Amounts payable within one year42/48€0.4m€0.3m▼
Financial debts43€0.1m€0.05m▼
Credit institutions430/8€0.1m€0.05m▼
Trade debts44€0.2m€0.1m▼
Suppliers440/4€0.2m€0.1m▼
Taxes, remuneration and social security45€0.05m€0.1m▲
Taxes450/3€0.02m€0.06m▲
Remuneration and social security454/9€0.03m€0.03m▲
Other amounts payable47/48€0.05m€0.05m▼
Accrued charges and deferred income492/3€320€320=
Income statement Code20242025
Remuneration, social security and pensions62€0.3m€0.4m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.05m▲
Other operating charges640/8€28€6▼
Gross operating margin9900€0.5m€0.6m▲
Operating profit (loss)9901€0.2m€0.2m▼
Financial income75/76B€191€122▼
Recurring financial income75€191€122▼
Financial charges65/66B€0.03m€0.03m▲
Recurring financial charges65€0.03m€0.03m▲
Profit (loss) for the period before taxes9903€0.2m€0.2m▼
Income taxes67/77€0.04m€0.04m▲
Profit (loss) for the period9904€0.2m€0.1m▼
Profit (loss) for the period to be appropriated9905€0.2m€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.1m▼
Transfer from equity791/2-€0.05m
Transfer to equity691/2€0.1m€0.1m▲
To other reserves6921€0.1m€0.1m▲
Profit to be distributed694/7€0.06m€0.05m▼
Return on contributions (dividend)694€0.06m€0.05m▼
Social balance sheet
Average headcount (FTE)90874.35.5▲

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€222,927€281,388€287,715€277,346€371,411▲ 33.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,740€2,922€3,005€4,196€5,734€6,839€43,454€45,487▲ 4.7%
Other operating charges640/8---€234€242€136€28€6▼ 80.1%
Gross operating margin9900€17,109€99,834€181,190€357,370€433,962€458,576€547,284€622,470▲ 13.7%
Operating profit (loss)9901€15,216€49,041€73,229€130,013€146,599€163,886€226,456€205,566▼ 9.2%
Financial income75/76B---€1€1€2€191€122▼ 35.9%
Recurring financial income75-€1,212€4€1€1€2€191€122▼ 35.9%
Financial charges65/66B---€1,987€2,010€5,357€30,081€34,182▲ 13.6%
Recurring financial charges65€2,563€2,214€2,000€1,987€2,010€5,357€30,081€34,182▲ 13.6%
Profit (loss) for the period before taxes9903€12,654€48,039€71,233€128,026€144,590€158,530€196,566€171,506▼ 12.7%
Income taxes67/77€6,303€12,480€17,580€31,526€36,314€39,926€35,874€40,667▲ 13.4%
Profit (loss) for the period9904€6,351€35,559€53,653€96,500€108,275€118,604€160,692€130,839▼ 18.6%
Profit (loss) for the period to be appropriated9905€6,351€35,559€53,653€96,500€108,275€118,604€160,692€130,839▼ 18.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.08m€0.1m€0.2m€0.3m€0.5m€0.5m€1.5m€1.4m▼ 4.5%
Fixed assets21/28€0.006m€0.01m€0.02m€0.03m€0.03m€0.09m€0.8m€0.8m▲ 2.7%
Intangible fixed assets21------€0.5m€0.6m▲ 3.2%
Tangible fixed assets22/27€0.002m€0.006m€0.005m€0.01m€0.01m€0.01m€0.3m€0.3m▲ 2.6%
Land and buildings22------€0.2m€0.2m=
Plant, machinery and equipment23---€383€0.004m€0.003m€0.003m€0.005m▲ 77.0%
Furniture and vehicles24---€0.01m€0.01m€0.008m€0.07m€0.08m▲ 5.8%
Financial fixed assets28€0.003m€0.005m€0.01m€0.01m€0.02m€0.08m€0.01m€0.01m▼ 15.5%
Current assets29/58€0.07m€0.1m€0.2m€0.3m€0.5m€0.4m€0.7m€0.6m▼ 13.3%
Amounts receivable within one year40/41€0.05m€0.06m€0.2m€0.1m€0.4m€0.3m€0.4m€0.3m▼ 30.3%
Trade receivables40---€0.1m€0.3m€0.3m€0.4m€0.3m▼ 30.8%
Other amounts receivable41---€0.01m€0.01m€0.03m€0.01m€0.01m▼ 10.7%
Current investments50/53------€0.1m€0.1m=
Cash at bank and in hand54/58€0.02m€0.06m€0.02m€0.1m€0.1m€0.07m€0.09m€0.1m▲ 42.8%
Deferred charges and accrued income490/1---€0.02m€0.006m€0.02m€0.02m€0.02m▲ 23.3%
Equity and liabilities
Total equity and liabilities10/49€0.08m€0.1m€0.2m€0.3m€0.5m€0.5m€1.5m€1.4m▼ 4.5%
Equity10/15€0.04m€0.06m€0.08m€0.1m€0.2m€0.3m€0.4m€0.5m▲ 21.0%
Contributions10/11€0.03m€0.03m-€0.03m€0.03m€0.03m€0.03m€0.03m=
Reserves13€318€0.03m€0.05m€0.1m€0.2m€0.3m€0.4m€0.4m▲ 22.7%
Non-distributable reserves130/1---€318€318€318€0.1m€0.1m=
Reserves not available under the articles1311---€318€318€318€0.1m€0.1m=
Distributable reserves133---€0.1m€0.2m€0.3m€0.2m€0.3m▲ 35.5%
Profit (loss) carried forward14€0.006m--------
Amounts payable17/49€0.04m€0.08m€0.1m€0.2m€0.3m€0.2m€1.1m€0.9m▼ 13.5%
Amounts payable after more than one year17------€0.7m€0.6m▼ 2.9%
Financial debts170/4------€0.7m€0.6m▼ 2.9%
Amounts payable within one year42/48€0.04m€0.08m€0.1m€0.2m€0.3m€0.2m€0.4m€0.3m▼ 30.2%
Financial debts43------€0.1m€0.05m▼ 68.5%
Credit institutions430/8------€0.1m€0.05m▼ 68.5%
Trade debts44€0.03m€0.04m€0.05m€0.07m€0.2m€0.2m€0.2m€0.1m▼ 37.1%
Suppliers440/4---€0.07m€0.2m€0.2m€0.2m€0.1m▼ 37.1%
Taxes, remuneration and social security45---€0.05m€0.09m€0.03m€0.05m€0.1m▲ 78.9%
Taxes450/3---€0.03m€0.06m€0.004m€0.02m€0.06m▲ 152%
Remuneration and social security454/9---€0.02m€0.03m€0.03m€0.03m€0.03m▲ 17.7%
Other amounts payable47/48---€0.04m€0.04m€0.03m€0.05m€0.05m▼ 13.7%
Accrued charges and deferred income492/3------€320€320=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€6,351€35,559€53,653€96,500€108,275€118,604€160,692€130,839▼ 18.6%
+ Depreciation and write-downs630€1,740€2,922€3,005€4,196€5,734€6,839€43,454€45,487▲ 4.7%
Operating cash flow (approximation)€8,090€38,481€56,659€100,696€114,009€125,443€204,146€176,326▼ 13.6%
Investment in fixed assets (approximation)--€7,917-€8,323-€13,899-€12,513-€65,481-€764,134-€67,571▲ 91.2%
Change in cash-€40,876-€42,724€115,124-€29,053-€35,925€19,882€38,480▲ 93.5%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 29-07-2026 2026-00369146 NBB
31-12-2024 abbreviated format 11-07-2025 2025-00276572 PDF
31-12-2023 abbreviated format 16-07-2024 2024-00259647 PDF
31-12-2022 micro format 04-07-2023 2023-00211558 PDF
31-12-2021 micro format 14-07-2022 2022-20197218 PDF
31-12-2020 micro format 26-08-2021 2021-54800153 PDF
31-12-2019 micro format 24-07-2020 2020-34100518 PDF
31-12-2018 micro format 05-07-2019 2019-29200038 PDF

Next steps