SUSHI LICIOUS
ActiveThe computed 12-month bankruptcy probability of SUSHI LICIOUS is 2.5% (moderate). The 2025 annual accounts show equity of €202k and a net result of €-20k. Equity is growing by ~6.1% per year across the filed fiscal years. Its solvency ranks better than 47% of 13240 sector peers (fiscal year 2025). The company has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2025
51
/ 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability58▼-17
Solvency52▼-7
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
2.5%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €10k at 30 days acceptable
Liquidity short (current ratio 0.76 against 1.29 in 2024; short-term debt: 33.9% and cash: 2.9% of total assets), and 72.7% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Sector 56
higher
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
31 d late
2024
31 d late
2023
29 d late
2022
60 d late
2021
36 d late
2020
61 d late
2019
40 d late
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
20-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Turnover
€0
2018 · €0
2018: €0
2018 → 2019
EBIT margin
Not included in this filing
Net result
€-20k
2024 · €32k
2018: €-2k
2019: €23k
2020: €43k
2021: €70k
2022: €-15k
2023: €12k
2024: €32k
2018 → 2025
Working capital
€-61k
2024 · €32k
2018: €26k
2019: €16k
2020: €52k
2021: €134k
2022: €70k
2023: €56k
2024: €32k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€262k-€231k▼ 11.7%€224k▼ 3.1%€238k▲ 6.4%€202k▼ 15.3%
Operating result€87k-€-4k€32k€40k▲ 22.8%€-2k
Net result€70k-€-15k€12k€32k▲ 176%€-20k
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €2k after €40k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €738k
Fixed assets
€548k▼ 0.7%
Current assets
€189k▲ 32.1%
Equity and liabilities €738k
Equity
€202k▼ 15.3%
Debt
€536k▲ 17.1%
The debt ratio rises from 65.8% to 72.7%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€37k▼
2024 · €80k
Cash flow
€19k▼
2024 · €73k
Solvency
27.3%▼
2024 · 34.2%
Current ratio
0.76▼
2024 · 1.29
Quick ratio
0.75▼
2024 · 1.27
Debt / equity
2.66▲
2024 · 1.92
ROE
-10.2%▼
2024 · 13.6%
ROA
-2.8%▼
2024 · 4.7%
Interest coverage
5.18▼
2024 · 9.69
Debt
€536k▲
2024 · €458k
Debt ≤ 1 year
€250k▲
2024 · €111k
Debt > 1 year
€286k▼
2024 · €340k
Income taxes
€13k▲
2024 · €1k
Staff costs
€60k▼
2024 · €73k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€696k€738k▲
Fixed assets21/28€553k€548k▼
Intangible fixed assets21-€0
Tangible fixed assets22/27€553k€548k▼
Land and buildings22€494k€498k▲
Plant, machinery and equipment23€256€3k▲
Furniture and vehicles24€59k€47k▼
Financial fixed assets28€100€100=
Current assets29/58€143k€189k▲
Stocks and contracts in progress3€2k€2k▲
Stocks30/36€2k€2k▲
Amounts receivable within one year40/41€124k€166k▲
Trade receivables40€10k€62k▲
Other amounts receivable41€115k€104k▼
Cash at bank and in hand54/58€17k€21k▲
Equity and liabilities
Total equity and liabilities10/49€696k€738k▲
Equity10/15€238k€202k▼
Contributions10/11€19k€19k=
Reserves13€52k€52k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Tax-exempt reserves132€50k€50k=
Profit (loss) carried forward14€168k€131k▼
Amounts payable17/49€458k€536k▲
Amounts payable after more than one year17€340k€286k▼
Financial debts170/4€340k€286k▼
Amounts payable within one year42/48€111k€250k▲
Current portion of amounts payable after more than one year42€63k€65k▲
Financial debts43-€270
Credit institutions430/8-€270
Trade debts44€19k€81k▲
Suppliers440/4€19k€81k▲
Taxes, remuneration and social security45€18k€47k▲
Taxes450/3€6k€9k▲
Remuneration and social security454/9€12k€38k▲
Other amounts payable47/48€11k€57k▲
Accrued charges and deferred income492/3€6k-
Income statement
Code20242025
Non-recurring operating income76A-€13k
Remuneration, social security and pensions62€73k€60k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40k€39k▼
Other operating charges640/8€3k€3k▲
Gross operating margin9900€156k€101k▼
Operating profit (loss)9901€40k€-2k▼
Financial income75/76B€2k€2k▼
Recurring financial income75€2k€2k▼
Financial charges65/66B€8k€7k▼
Recurring financial charges65€8k€7k▼
Profit (loss) for the period before taxes9903€34k€-8k▼
Income taxes67/77€1k€13k▲
Profit (loss) for the period9904€32k€-20k▼
Profit (loss) for the period to be appropriated9905€32k€-20k▼
Appropriation of the result
Profit (loss) to be appropriated9906€186k€147k▼
Profit (loss) brought forward from the previous period14P€153k€168k▲
Profit to be distributed694/7€18k€16k▼
Return on contributions (dividend)694€18k€16k▼
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
31-12
Financial
Weakest financial yearnet €-20k ▼163%
Net result drops to €-20k, the lowest in the series.
31-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 31 days late
2024
29-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
31-12
Financial
Back to profitnet €12k
Net result €12k after one loss-making year.
29-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 60 days late
2022
05-09
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 36 days late
2021
31-12
Financial
Highest result since 2018net €70k ▲63.6%
Operating result €87k, net result €70k, both a record.
31-12
Financial
Equity above €200kEq €262k ▲36.8%
3 profitable years in a row build equity to €262k.
30-09
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 61 days late
2020
31-12
Financial
Equity above €150kEq €191k ▲29%
2 profitable years in a row build equity to €191k.
09-09
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 40 days late
2019
31-12
Financial
Back to profitnet €23k
Net result €23k after one loss-making year.
30-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 30 days late
2018
23-08
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 23 days late
2017
07-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 7 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Walhain · 2 establishment units since 2015
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue de l'Abbaye(TSL) 341457 WalhainGround area
4,882 m²
Building footprint
321 m²
Volume, LiDAR
1,145 m³
2 parcels, Wallonia · tallest building 8.8 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
SUSHI LICIOUS
since 20152.237.295.595
AMORE
since 20252.380.610.523
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25104C0153/00C000 | Wallonia | 4,328 m² | 1 · 163 m² | - |
| 25020A0079/00N002 | Wallonia | 554 m² | 1 · 159 m² | 8.8 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
2 sitesMont-Saint-Guibert2.237.295.595
Mont-Saint-Guibert2.380.610.523
Similar companies · same sector, comparable size
MARA
BE 0435.410.432
Mechelen · Eq €202k
Mixed Flavours
BE 0507.950.495
Bilzen-Hoeselt · Eq €202k
RAYLAS
BE 0479.817.032
Antwerpen · Eq €202k
ALIMENTUM
BE 0476.796.471
Zottegem · Eq €202k
LE RIF
BE 0700.609.521
Sambreville · Eq €202k
Of 20,494 companies in sector 56111 we hold annual accounts for 11,455. 8,528 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded02-12-2014
Fiscal year end31-12
Activities, NACEBEL
56101Full-service restaurants
56111Full-service restaurants
56210Event catering
Sources
Crossroads Bank for EnterprisesNational Bank · 11 filingsAddress and cadastre registers
Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.