SURMACO
ActiveSummary
SURMACO has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €359k and a net result of €518k. Equity is growing by ~14.6% per year across the filed fiscal years. Its solvency ranks better than 26% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €80k | €0 | - | - |
| Remuneration, social security and pensions62 | - | - | - | - | €43k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4k | €5k | €7k | €147k | €86k | ▼ 41.6% |
| Other operating charges640/8 | €1k | €2k | €1k | €3k | €3k | ▲ 0.5% |
| Gross operating margin9900 | €132k | €145k | €255k | €139k | €195k | ▲ 39.7% |
| Operating profit (loss)9901 | €126k | €137k | €247k | €-10k | €63k | ▲ 736% |
| Financial income75/76B | €5k | €5k | €2k | €206k | €500k | ▲ 143% |
| Recurring financial income75 | €5k | €5k | €2k | €206k | €500k | ▲ 143% |
| Financial charges65/66B | €5k | €5k | €12k | €28k | €41k | ▲ 49.8% |
| Recurring financial charges65 | €5k | €5k | €12k | €28k | €41k | ▲ 49.8% |
| Profit (loss) for the period before taxes9903 | €126k | €138k | €236k | €168k | €522k | ▲ 211% |
| Income taxes67/77 | €28k | €31k | €36k | €552 | €4k | ▲ 685% |
| Profit (loss) for the period9904 | €99k | €107k | €200k | €168k | €518k | ▲ 209% |
| Profit (loss) for the period to be appropriated9905 | €99k | €107k | €200k | €168k | €518k | ▲ 209% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €739k | €737k | €615k | €1.38M | €1.46M | ▲ 6.0% |
| Fixed assets21/28 | €113k | €115k | €121k | €970k | €945k | ▼ 2.5% |
| Intangible fixed assets21 | - | - | €8k | €6k | €5k | ▼ 26.9% |
| Tangible fixed assets22/27 | €13k | €15k | €15k | €865k | €843k | ▼ 2.6% |
| Land and buildings22 | - | - | - | €707k | €696k | ▼ 1.5% |
| Plant, machinery and equipment23 | - | - | - | - | €5k | - |
| Furniture and vehicles24 | €13k | €15k | €15k | €159k | €139k | ▼ 12.3% |
| Other tangible fixed assets26 | - | - | - | - | €3k | - |
| Financial fixed assets28 | €100k | €100k | €98k | €98k | €98k | = |
| Current assets29/58 | €626k | €622k | €493k | €405k | €513k | ▲ 26.5% |
| Amounts receivable after more than one year29 | €500k | €0 | - | - | - | - |
| Other amounts receivable291 | €500k | €0 | - | - | - | - |
| Amounts receivable within one year40/41 | €82k | €607k | €56k | €81k | €85k | ▲ 4.6% |
| Trade receivables40 | €71k | €102k | €47k | €63k | €54k | ▼ 13.4% |
| Other amounts receivable41 | €11k | €505k | €9k | €19k | €31k | ▲ 65.4% |
| Current investments50/53 | - | - | €250k | €0 | - | - |
| Cash at bank and in hand54/58 | €42k | €11k | €184k | €319k | €420k | ▲ 31.7% |
| Deferred charges and accrued income490/1 | €1k | €4k | €3k | €5k | €7k | ▲ 46.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €739k | €737k | €615k | €1.38M | €1.46M | ▲ 6.0% |
| Equity10/15 | €306k | €258k | €259k | €186k | €359k | ▲ 92.7% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €287k | €240k | €240k | €168k | €341k | ▲ 103% |
| Non-distributable reserves130/1 | €2k | €2k | €0 | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | €0 | - | - | - |
| Distributable reserves133 | €286k | €238k | €240k | €168k | €341k | ▲ 103% |
| Profit (loss) carried forward14 | - | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €433k | €478k | €356k | €1.19M | €1.10M | ▼ 7.6% |
| Amounts payable after more than one year17 | €365k | €312k | €300k | €1.00M | €952k | ▼ 5.0% |
| Financial debts170/4 | €332k | €312k | €300k | €1.00M | €952k | ▼ 5.0% |
| Other amounts payable178/9 | €33k | €0 | - | - | - | - |
| Amounts payable within one year42/48 | €68k | €166k | €56k | €186k | €143k | ▼ 23.1% |
| Current portion of amounts payable after more than one year42 | €20k | €20k | €12k | €50k | €52k | ▲ 3.7% |
| Financial debts43 | €10k | €10k | €10k | €0 | - | - |
| Other loans439 | €10k | €10k | €10k | €0 | - | - |
| Trade debts44 | €742 | €5k | €6k | €18k | €13k | ▼ 28.2% |
| Suppliers440/4 | €742 | €5k | €6k | €18k | €13k | ▼ 28.2% |
| Taxes, remuneration and social security45 | €34k | €29k | €18k | €32k | €51k | ▲ 60.5% |
| Taxes450/3 | €32k | €27k | €16k | €23k | €37k | ▲ 58.8% |
| Remuneration and social security454/9 | €2k | €2k | €2k | €9k | €14k | ▲ 65.1% |
| Other amounts payable47/48 | €3k | €102k | €10k | €87k | €28k | ▼ 67.9% |
| Accrued charges and deferred income492/3 | €290 | €290 | €290 | €809 | €4k | ▲ 356% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €99k | €107k | €200k | €168k | €518k | ▲ 209% |
| + Depreciation and write-downs630 | €4k | €5k | €7k | €147k | €86k | ▼ 41.6% |
| Operating cash flow (approximation) | €103k | €113k | €207k | €314k | €603k | ▲ 92.0% |
| Investment in fixed assets (approximation) | - | €-7k | €-13k | €-995k | €-61k | ▲ 93.8% |
| Change in cash | - | €-31k | €173k | €135k | €101k | ▼ 25.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45502B0055/00D000 | Flanders | 3,126 m² | 1 · 294 m² | 15.9 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.