Skip to content

SURFIMO

Active
Public limited companyfounded 1983active for 42 yearsAvenue des Hirondelles 6, 1410 Waterloo, BelgiumKBO/BCE: BE 0425.018.069
Summary

SURFIMO has been active since 1983 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €109,211 and a net result of €118,751. Equity is growing by about 20% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€109,211▼ 64.8%
2024 · €310,460
Total assets
€445,926▼ 20.4%
2024 · €560,404
Net result
€118,751▼ 24.0%
2024 · €156,252
Working capital
€64,438▼ 71.0%
2024 · €222,449
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 18% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€153,877 2025 Net result€118,751 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€108,428-€119,516▲ 10.2%€128,997▲ 7.9%€151,356▲ 17.3%€151,094▼ 0.2%€156,448▲ 3.5%€187,341▲ 19.7%€153,877▼ 17.9%
Net result€76,892-€95,986▲ 24.8%€101,961▲ 6.2%€117,387▲ 15.1%€118,062▲ 0.6%€130,865▲ 10.8%€156,252▲ 19.4%€118,751▼ 24.0%
Equity€97,946-€88,932▼ 9.2%€145,894▲ 64.1%€218,280▲ 49.6%€218,343=€242,207▲ 10.9%€310,460▲ 28.2%€109,211▼ 64.8%
Total assets€251,069-€305,642▲ 21.7%€271,671▼ 11.1%€342,292▲ 26.0%€395,026▲ 15.4%€388,701▼ 1.6%€560,404▲ 44.2%€445,926▼ 20.4%
Debt€153,122-€216,709▲ 41.5%€125,778▼ 42.0%€124,011▼ 1.4%€176,684▲ 42.5%€146,494▼ 17.1%€249,944▲ 70.6%€336,715▲ 34.7%
Working capital-€3,511--€8,101▼ 131%€58,241€126,131▲ 117%€112,091▼ 11.1%€162,891▲ 45.3%€222,449▲ 36.6%€64,438▼ 71.0%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €445,926
Fixed assets €117,491 ▼ 26.9%
Current assets €328,435 ▼ 17.8%
Equity and liabilities €445,926
Equity €109,211 ▼ 64.8%
Debt €336,715 ▲ 34.7%
Debt's share of the balance-sheet total rises from 44.6% to 75.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€208,347▼
2024 · €267,510
Cash flow
€173,221▼
2024 · €236,422
Current ratio
1.24▼
2024 · 2.25
Debt to equity
3.08▲
2024 · 0.81
ROE
108.7%▲
2024 · 50.3%
ROA
26.6%▼
2024 · 27.9%
Interest coverage
41.03▼
2024 · 72.00
Debt ≤ 1 year
€263,998▲
2024 · €177,320
Debt > 1 year
€72,453=
2024 · €72,453
Income taxes
€36,304▲
2024 · €33,521
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,818 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 95.2% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.0% went bankrupt
3.7% stopped otherwise
95.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,818 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€560,404€445,926▼
Fixed assets21/28€160,635€117,491▼
Tangible fixed assets22/27€160,123€116,979▼
Land and buildings22€47,449€36,809▼
Plant, machinery and equipment23-€3,229
Furniture and vehicles24€24,208€25,750▲
Leasing and similar rights25€88,465€51,191▼
Financial fixed assets28€512€512=
Current assets29/58€399,769€328,435▼
Amounts receivable within one year40/41€128,630€106,111▼
Trade receivables40€31,467€27,173▼
Other amounts receivable41€97,162€78,938▼
Cash at bank and in hand54/58€251,575€201,000▼
Deferred charges and accrued income490/1€19,565€21,324▲
Equity and liabilities
Total equity and liabilities10/49€560,404€445,926▼
Equity10/15€310,460€109,211▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€18,650€18,650=
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Tax-exempt reserves132€12,450€12,450=
Profit (loss) carried forward14€229,810€28,561▼
Amounts payable17/49€249,944€336,715▲
Amounts payable after more than one year17€72,453€72,453=
Financial debts170/4€72,453€72,453=
Amounts payable within one year42/48€177,320€263,998▲
Current portion of amounts payable after more than one year42€17,615-
Financial debts43-€5,826
Credit institutions430/8-€5,826
Trade debts44€7,429€4,882▼
Suppliers440/4€7,429€4,882▼
Taxes, remuneration and social security45€86,374€93,264▲
Taxes450/3€86,374€93,264▲
Other amounts payable47/48€65,903€160,026▲
Accrued charges and deferred income492/3€171€265▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€80,170€54,470▼
Other operating charges640/8€14,696€12,516▼
Gross operating margin9900€282,207€220,863▼
Operating profit (loss)9901€187,341€153,877▼
Financial income75/76B€6,148€6,256▲
Recurring financial income75€6,148€6,256▲
Financial charges65/66B€3,715€5,078▲
Recurring financial charges65€3,715€5,078▲
Profit (loss) for the period before taxes9903€189,774€155,055▼
Income taxes67/77€33,521€36,304▲
Profit (loss) for the period9904€156,252€118,751▼
Profit (loss) for the period to be appropriated9905€156,252€118,751▼
Appropriation of the result
Profit (loss) to be appropriated9906€317,810€348,561▲
Profit (loss) brought forward from the previous period14P€161,557€229,810▲
Profit to be distributed694/7€88,000€320,000▲
Return on contributions (dividend)694€23,000€270,000▲
Directors or managers695€65,000€50,000▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,978€19,147€16,035€19,649€32,867€36,252€80,170€54,470▼ 32.1%
Other operating charges640/8---€6,315€6,673€7,301€14,696€12,516▼ 14.8%
Non-recurring operating charges66A----€116----
Gross operating margin9900€149,035€143,561€149,760€177,320€190,749€200,001€282,207€220,863▼ 21.7%
Operating profit (loss)9901€108,428€119,516€128,997€151,356€151,094€156,448€187,341€153,877▼ 17.9%
Financial income75/76B----€2,342€3,961€6,148€6,256▲ 1.8%
Recurring financial income75-€3,023--€2,342€3,961€6,148€6,256▲ 1.8%
Financial charges65/66B---€905€1,282€1,017€3,715€5,078▲ 36.7%
Recurring financial charges65€1,876€2,797€2,000€905€1,282€1,017€3,715€5,078▲ 36.7%
Profit (loss) for the period before taxes9903€106,552€119,743€126,997€150,451€152,154€159,392€189,774€155,055▼ 18.3%
Income taxes67/77€29,660€23,757€25,036€33,064€34,091€28,527€33,521€36,304▲ 8.3%
Profit (loss) for the period9904€76,892€95,986€101,961€117,387€118,062€130,865€156,252€118,751▼ 24.0%
Profit (loss) for the period to be appropriated9905€76,892€95,986€101,961€117,387€118,062€130,865€156,252€118,751▼ 24.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€251,069€305,642€271,671€342,292€395,026€388,701€560,404€445,926▼ 20.4%
Fixed assets21/28€101,457€97,464€87,910€93,791€106,452€79,551€160,635€117,491▼ 26.9%
Tangible fixed assets22/27€98,897€94,392€87,288€92,656€104,806€77,393€160,123€116,979▼ 26.9%
Land and buildings22---€62,758€52,584€47,325€47,449€36,809▼ 22.4%
Plant, machinery and equipment23----€1,672--€3,229-
Furniture and vehicles24---€29,898€50,550€30,068€24,208€25,750▲ 6.4%
Leasing and similar rights25------€88,465€51,191▼ 42.1%
Financial fixed assets28€2,560€3,072€622€1,134€1,646€2,158€512€512=
Current assets29/58€149,612€208,177€183,761€248,501€288,575€309,150€399,769€328,435▼ 17.8%
Amounts receivable within one year40/41€138,101€196,635€147,630€167,807€175,415€128,339€128,630€106,111▼ 17.5%
Trade receivables40---€24,697€21,571€25,053€31,467€27,173▼ 13.6%
Other amounts receivable41---€143,110€153,844€103,286€97,162€78,938▼ 18.8%
Cash at bank and in hand54/58€1,076€1,326€25,616€70,239€100,362€166,480€251,575€201,000▼ 20.1%
Deferred charges and accrued income490/1---€10,455€12,797€14,331€19,565€21,324▲ 9.0%
Equity and liabilities
Total equity and liabilities10/49€251,069€305,642€271,671€342,292€395,026€388,701€560,404€445,926▼ 20.4%
Equity10/15€97,946€88,932€145,894€218,280€218,343€242,207€310,460€109,211▼ 64.8%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000€62,000=
Reserves13€18,650€18,650€18,650€18,650€18,650€18,650€18,650€18,650=
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200€6,200=
Legal reserve130---€6,200€6,200€6,200€6,200€6,200=
Tax-exempt reserves132---€12,450€12,450€12,450€12,450€12,450=
Profit (loss) carried forward14€17,296€8,282€65,244€137,630€137,693€161,557€229,810€28,561▼ 87.6%
Amounts payable17/49€153,122€216,709€125,778€124,011€176,684€146,494€249,944€336,715▲ 34.7%
Amounts payable after more than one year17------€72,453€72,453=
Financial debts170/4------€72,453€72,453=
Amounts payable within one year42/48€153,122€216,278€125,520€122,370€176,483€146,259€177,320€263,998▲ 48.9%
Current portion of amounts payable after more than one year42------€17,615--
Financial debts43----€15,176€3,307-€5,826-
Credit institutions430/8----€15,176€3,307-€5,826-
Trade debts44€8,478€4,090€4,414€3,290€3,611€2,387€7,429€4,882▼ 34.3%
Suppliers440/4---€3,290€3,611€2,387€7,429€4,882▼ 34.3%
Taxes, remuneration and social security45---€74,081€79,697€80,564€86,374€93,264▲ 8.0%
Taxes450/3---€74,081€79,697€80,564€86,374€93,264▲ 8.0%
Other amounts payable47/48---€45,000€78,000€60,000€65,903€160,026▲ 143%
Accrued charges and deferred income492/3---€1,641€200€235€171€265▲ 55.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€76,892€95,986€101,961€117,387€118,062€130,865€156,252€118,751▼ 24.0%
+ Depreciation and write-downs630€30,978€19,147€16,035€19,649€32,867€36,252€80,170€54,470▼ 32.1%
Operating cash flow (approximation)€107,870€115,133€117,996€137,036€150,929€167,117€236,422€173,221▼ 26.7%
Investment in fixed assets (approximation)--€15,154-€6,481-€25,530-€45,528-€9,351-€161,254-€11,326▲ 93.0%
Change in cash-€251€24,290€44,623€30,123€66,117€85,095-€50,574-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 42 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 17-07-2026 2026-00319537
31-12-2024 micro format 27-06-2025 2025-00203989
31-12-2023 micro format 20-08-2024 2024-00357093
31-12-2022 micro format 29-07-2023 2023-00302302
31-12-2021 micro format 26-08-2022 2022-20341979
31-12-2020 micro format 11-08-2021 2021-47900423
31-12-2019 micro format 19-08-2020 2020-42500456
31-12-2018 micro format 30-08-2019 2019-60500067
31-12-2017 micro format 31-08-2018 2018-57800159
31-12-2016 micro format 30-08-2017 2017-52100148

Show all 42 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.