Skip to content

SUPPLY VALUE

Active
Private limited companyfounded 2004active for 22 yearsAvenue de la Croix du Sud 18, 1410 Waterloo, BelgiumKBO/BCE: BE 0866.214.849
Summary

SUPPLY VALUE has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €89,804 and a net result of €21,556. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 60% of 21,076 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (55 days) Filed on 24 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00522749.

Equity
€89,804▲ 31.6%
2024 · €68,248
Total assets
€130,374▲ 27.7%
2024 · €102,101
Net result
€21,556▲ 15.0%
2024 · €18,739
Working capital
€69,770▲ 66.1%
2024 · €42,015
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 44% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€29,096 2025 Net result€21,556 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€18,284--€13,625-€109,786▼ 706%-€25,884▲ 76.4%€76,010€38,099▼ 49.9%€20,156▼ 47.1%€29,096▲ 44.4%
Net result€8,566--€17,695-€112,834below the sector's middle half▼ 538%-€30,050below the sector's middle half▲ 73.4%€74,217above the sector's middle half€26,414within the sector's middle half▼ 64.4%€18,739within the sector's middle half▼ 29.1%€21,556within the sector's middle half▲ 15.0%
Equity€154,191-€136,496▼ 11.5%€23,662below the sector's middle half▼ 82.7%-€6,388below the sector's middle half€67,829within the sector's middle half€49,942within the sector's middle half▼ 26.4%€68,248within the sector's middle half▲ 36.7%€89,804within the sector's middle half▲ 31.6%
Total assets€284,336-€220,125▼ 22.6%€79,482within the sector's middle half▼ 63.9%€27,389below the sector's middle half▼ 65.5%€88,574within the sector's middle half▲ 223%€113,460within the sector's middle half▲ 28.1%€102,101within the sector's middle half▼ 10.0%€130,374within the sector's middle half▲ 27.7%
Debt€130,144-€83,629▼ 35.7%€55,820▼ 33.3%€33,777▼ 39.5%€20,744▼ 38.6%€63,518▲ 206%€33,852▼ 46.7%€40,570▲ 19.8%
Working capital€132,624-€117,156▼ 11.7%€6,636below the sector's middle half▼ 94.3%-€11,497below the sector's middle half€61,944within the sector's middle half€15,048within the sector's middle half▼ 75.7%€42,015within the sector's middle half▲ 179%€69,770within the sector's middle half▲ 66.1%
Solvency54.2%-62.0%▲ 7.8pp29.8%below the sector's middle half▼ 32.2pp-23.3%below the sector's middle half▼ 53.1pp76.6%within the sector's middle half▲ 99.9pp44.0%within the sector's middle half▼ 32.6pp66.8%within the sector's middle half▲ 22.8pp68.9%within the sector's middle half▲ 2.0pp
Current ratio3.37-4.05▲ 0.681.16below the sector's middle half▼ 2.890.66below the sector's middle half▼ 0.503.99within the sector's middle half▲ 3.331.24below the sector's middle half▼ 2.752.24within the sector's middle half▲ 1.002.72within the sector's middle half▲ 0.48
Return on assets (ROA)3.0%--8.0%▼ 11.1pp-142.0%below the sector's middle half▼ 133.9pp-109.7%below the sector's middle half▲ 32.2pp83.8%above the sector's middle half▲ 193.5pp23.3%within the sector's middle half▼ 60.5pp18.4%within the sector's middle half▼ 4.9pp16.5%within the sector's middle half▼ 1.8pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €130,374
Fixed assets €20,034 ▼ 23.6%
Current assets €110,340 ▲ 45.4%
Equity and liabilities €130,374
Equity €89,804 ▲ 31.6%
Debt €40,570 ▲ 19.8%
Debt's share of the balance-sheet total falls from 33.2% to 31.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,758▲
2024 · €28,828
Cash flow
€29,219▲
2024 · €27,411
Debt to equity
0.45▼
2024 · 0.50
ROE
24.0%▼
2024 · 27.5%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€40,570▲
2024 · €33,852
Income taxes
€7,911▲
2024 · €1,934
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€102,101€130,374▲
Fixed assets21/28€26,233€20,034▼
Tangible fixed assets22/27€26,233€20,034▼
Land and buildings22€974€946▼
Plant, machinery and equipment23-€1,228
Furniture and vehicles24€25,259€17,860▼
Current assets29/58€75,867€110,340▲
Amounts receivable after more than one year29€11,009€3,720▼
Other amounts receivable291€11,009€3,720▼
Amounts receivable within one year40/41€47,566€53,354▲
Trade receivables40€40,474€45,905▲
Other amounts receivable41€7,091€7,449▲
Cash at bank and in hand54/58€14,981€51,676▲
Deferred charges and accrued income490/1€2,312€1,590▼
Equity and liabilities
Total equity and liabilities10/49€102,101€130,374▲
Equity10/15€68,248€89,804▲
Reserves13€68,248€89,804▲
Distributable reserves133€68,248€89,804▲
Amounts payable17/49€33,852€40,570▲
Amounts payable within one year42/48€33,852€40,570▲
Trade debts44€5,360€4,724▼
Suppliers440/4€5,360€4,724▼
Taxes, remuneration and social security45€12,277€21,796▲
Taxes450/3€12,277€21,796▲
Other amounts payable47/48€16,216€14,050▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,672€7,663▼
Other operating charges640/8€1,831€8,068▲
Gross operating margin9900€30,659€44,826▲
Operating profit (loss)9901€20,156€29,096▲
Financial income75/76B€622€443▼
Recurring financial income75€622€443▼
Financial charges65/66B€105€72▼
Recurring financial charges65€105€72▼
Profit (loss) for the period before taxes9903€20,673€29,467▲
Income taxes67/77€1,934€7,911▲
Profit (loss) for the period9904€18,739€21,556▲
Profit (loss) for the period to be appropriated9905€18,739€21,556▲
Appropriation of the result
Profit (loss) to be appropriated9906€18,739€21,556▲
Transfer from equity791/2€8,566-
Transfer to equity691/2€18,739€21,556▲
To other reserves6921€18,739€21,556▲
Profit to be distributed694/7€8,566-
Return on contributions (dividend)694€8,566-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€35,000----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,736€32,348€32,160€27,296€3,355€5,347€8,672€7,663▼ 11.6%
Other operating charges640/8---€3,753€3,942€3,389€1,831€8,068▲ 341%
Gross operating margin9900€57,689€23,188-€73,723€5,165€83,307€46,835€30,659€44,826▲ 46.2%
Operating profit (loss)9901€18,284-€13,625-€109,786-€25,884€76,010€38,099€20,156€29,096▲ 44.4%
Financial income75/76B----€467-€622€443▼ 28.8%
Recurring financial income75€155€100€29-€467-€622€443▼ 28.8%
Financial charges65/66B---€1,581€367€650€105€72▼ 31.5%
Recurring financial charges65€5,002€3,878€2,797€1,581€367€650€105€72▼ 31.5%
Profit (loss) for the period before taxes9903€13,436-€17,403-€112,553-€27,466€76,110€37,450€20,673€29,467▲ 42.5%
Income taxes67/77€4,871€293€281€2,584€1,893€11,035€1,934€7,911▲ 309%
Profit (loss) for the period9904€8,566-€17,695-€112,834-€30,050€74,217€26,414€18,739€21,556▲ 15.0%
Transfer from tax-exempt reserves789---€13,000-----
Profit (loss) for the period to be appropriated9905€8,566-€17,695-€112,834-€17,050€74,217€26,414€18,739€21,556▲ 15.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€284,336€220,125€79,482€27,389€88,574€113,460€102,101€130,374▲ 27.7%
Fixed assets21/28€95,791€64,564€32,404€5,109€5,885€34,905€26,233€20,034▼ 23.6%
Tangible fixed assets22/27€95,791€64,564€32,404€5,109€5,885€34,905€26,233€20,034▼ 23.6%
Land and buildings22---€1,058€1,030€1,002€974€946▼ 2.9%
Plant, machinery and equipment23-------€1,228-
Furniture and vehicles24---€1,970€4,855€33,903€25,259€17,860▼ 29.3%
Other tangible fixed assets26---€2,081-----
Current assets29/58€188,545€155,561€47,078€22,280€82,688€78,554€75,867€110,340▲ 45.4%
Amounts receivable after more than one year29----€25,000€25,000€11,009€3,720▼ 66.2%
Other amounts receivable291----€25,000€25,000€11,009€3,720▼ 66.2%
Amounts receivable within one year40/41€18,949€16,577€17,243€252€26,185€29,323€47,566€53,354▲ 12.2%
Trade receivables40----€18,422€21,561€40,474€45,905▲ 13.4%
Other amounts receivable41---€252€7,763€7,763€7,091€7,449▲ 5.0%
Cash at bank and in hand54/58€168,249€137,631€28,270€20,797€30,184€21,876€14,981€51,676▲ 245%
Deferred charges and accrued income490/1---€1,231€1,320€2,356€2,312€1,590▼ 31.2%
Equity and liabilities
Total equity and liabilities10/49€284,336€220,125€79,482€27,389€88,574€113,460€102,101€130,374▲ 27.7%
Equity10/15€154,191€136,496€23,662-€6,388€67,829€49,942€68,248€89,804▲ 31.6%
Contributions10/11€18,600€18,600-€18,600€18,600----
Reserves13€47,267€47,267€47,267€34,267€49,229€49,942€68,248€89,804▲ 31.6%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€32,407€47,369€49,942€68,248€89,804▲ 31.6%
Profit (loss) carried forward14€88,324€70,629-€42,205-€59,255-----
Amounts payable17/49€130,144€83,629€55,820€33,777€20,744€63,518€33,852€40,570▲ 19.8%
Amounts payable after more than one year17€73,893€45,223€15,377------
Amounts payable within one year42/48€55,921€38,405€40,443€33,777€20,744€63,506€33,852€40,570▲ 19.8%
Current portion of amounts payable after more than one year42---€15,377-----
Trade debts44€5,676€5,540€7,115€6,553€5,839€5,653€5,360€4,724▼ 11.9%
Suppliers440/4---€6,553€5,839€5,653€5,360€4,724▼ 11.9%
Taxes, remuneration and social security45---€11,846€14,053€23,393€12,277€21,796▲ 77.5%
Taxes450/3---€11,846€14,053€22,401€12,277€21,796▲ 77.5%
Remuneration and social security454/9-----€992---
Other amounts payable47/48----€853€34,460€16,216€14,050▼ 13.4%
Accrued charges and deferred income492/3-----€12---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€8,566-€17,695-€112,834-€30,050€74,217€26,414€18,739€21,556▲ 15.0%
+ Depreciation and write-downs630€34,736€32,348€32,160€27,296€3,355€5,347€8,672€7,663▼ 11.6%
Operating cash flow (approximation)€43,301€14,653-€80,674-€2,754€77,572€31,761€27,411€29,219▲ 6.6%
Investment in fixed assets (approximation)--€1,121€0€0-€4,132-€34,367€0-€1,464-
Change in cash--€30,618-€109,361-€7,473€9,387-€8,308-€6,895€36,695-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 24-09-2026 2026-00522749
31-12-2024 micro format 26-08-2025 2025-00412442
31-12-2023 micro format 18-08-2025 2025-00379166
31-12-2022 micro format 28-08-2023 2023-00366538
31-12-2021 micro format 29-08-2022 2022-20334168
31-12-2020 micro format 30-08-2021 2021-57600319
31-12-2019 micro format 29-10-2020 2020-65700470
31-12-2018 micro format 29-08-2019 2019-56600342
31-12-2017 micro format 30-08-2018 2018-53300091
30-11-2016 full format 21-07-2017 2017-33800143

Show all 21 filings

Similar companies · same sector, comparable size

Of the 29,881 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,895. 15,932 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.