Skip to content

Supernova Services

Active
Private limited companyfounded 201511 yrs activeRue de Patruange 18C, 1315 Incourt, BelgiumKBO/BCE: BE 0632.752.378
Summary

Supernova Services has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €125,650 and a net result of €66,502. Equity is growing by ~29.3% per year across the filed fiscal years. Its solvency ranks better than 46% of 8504 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · fiscal year 2025, micro schema

Equity
€125,650▲ 26.7%
2024 · €99,148
Total assets
€254,782▲ 37.6%
2024 · €185,203
Net result
€66,502▼ 8.0%
2024 · €72,293
Working capital
€151,118▲ 28.1%
2024 · €117,969
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result falls in 2025; 2025 is 6% below 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€113,063 2025 Net result€66,502 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 73, Advertising, market research and public relations activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€24,068-€85,625▲ 256%€100,822▲ 17.7%€93,123▼ 7.6%€74,582▼ 19.9%€112,747▲ 51.2%€120,727▲ 7.1%€113,063▼ 6.3%
Net result€16,893-€12,950▼ 23.3%€72,110above the sector's middle half▲ 457%€62,830above the sector's middle half▼ 12.9%€41,811within the sector's middle half▼ 33.5%€65,727above the sector's middle half▲ 57.2%€72,293above the sector's middle half▲ 10.0%€66,502above the sector's middle half▼ 8.0%
Equity€16,426-€29,376▲ 78.8%€31,487within the sector's middle half▲ 7.2%€94,317within the sector's middle half▲ 200%€66,128within the sector's middle half▼ 29.9%€28,855within the sector's middle half▼ 56.4%€99,148within the sector's middle half▲ 244%€125,650within the sector's middle half▲ 26.7%
Total assets€80,755-€77,964▼ 3.5%€162,740within the sector's middle half▲ 109%€157,190within the sector's middle half▼ 3.4%€160,868within the sector's middle half▲ 2.3%€215,554within the sector's middle half▲ 34.0%€185,203within the sector's middle half▼ 14.1%€254,782within the sector's middle half▲ 37.6%
Debt€64,329-€48,588▼ 24.5%€131,253▲ 170%€62,873▼ 52.1%€75,205▲ 19.6%€166,557▲ 121%€63,635▼ 61.8%€99,294▲ 56.0%
Working capital€16,426-€31,932▲ 94.4%€29,843within the sector's middle half▼ 6.5%€95,030within the sector's middle half▲ 218%€84,919within the sector's middle half▼ 10.6%€43,901within the sector's middle half▼ 48.3%€117,969above the sector's middle half▲ 169%€151,118above the sector's middle half▲ 28.1%
Solvency20.3%-37.7%▲ 17.3pp19.3%within the sector's middle half▼ 18.3pp60.0%within the sector's middle half▲ 40.7pp41.1%within the sector's middle half▼ 18.9pp13.4%below the sector's middle half▼ 27.7pp53.5%within the sector's middle half▲ 40.1pp49.3%within the sector's middle half▼ 4.2pp
Current ratio1.26-1.69▲ 0.441.23within the sector's middle half▼ 0.472.56within the sector's middle half▲ 1.342.13within the sector's middle half▼ 0.431.26within the sector's middle half▼ 0.872.85within the sector's middle half▲ 1.592.52within the sector's middle half▼ 0.33
Return on assets (ROA)20.9%-16.6%▼ 4.3pp44.3%above the sector's middle half▲ 27.7pp40.0%above the sector's middle half▼ 4.3pp26.0%above the sector's middle half▼ 14.0pp30.5%above the sector's middle half▲ 4.5pp39.0%above the sector's middle half▲ 8.5pp26.1%within the sector's middle half▼ 12.9pp
above within below the middle half (P25 to P75) of NACE 73, Advertising, market research and public relations activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €254,782
Fixed assets €4,370 ▲ 21.4%
Current assets €250,412 ▲ 37.9%
Equity and liabilities €254,782
Equity €125,650 ▲ 26.7%
Provisions €29,838 ▲ 33.1%
Debt €99,294 ▲ 56.0%
Debt's share of the balance-sheet total rises from 34.4% to 39.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€115,755▼
2024 · €122,845
Cash flow
€69,194▼
2024 · €74,411
Debt to equity
0.79▲
2024 · 0.64
ROE
52.9%▼
2024 · 72.9%
Interest coverage
4.54▼
2024 · 4.56
Debt ≤ 1 year
€99,294▲
2024 · €63,635
Income taxes
€21,105▼
2024 · €21,465
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95% still going

For this company itself Checked computes a higher bankruptcy probability: 1.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€185,203€254,782▲
Fixed assets21/28€3,599€4,370▲
Tangible fixed assets22/27€3,599€4,370▲
Furniture and vehicles24€3,599€4,370▲
Current assets29/58€181,604€250,412▲
Amounts receivable within one year40/41€166,098€250,366▲
Trade receivables40€36-
Other amounts receivable41€166,062€250,366▲
Cash at bank and in hand54/58€15,506€46▼
Equity and liabilities
Total equity and liabilities10/49€185,203€254,782▲
Equity10/15€99,148€125,650▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€78,688€105,190▲
Provisions and deferred taxes16€22,420€29,838▲
Provisions for liabilities and charges160/5€22,420€29,838▲
Other liabilities and charges164/5€22,420€29,838▲
Amounts payable17/49€63,635€99,294▲
Amounts payable within one year42/48€63,635€99,294▲
Financial debts43€20,000€25,000▲
Credit institutions430/8€20,000€25,000▲
Trade debts44€1,069€4,715▲
Suppliers440/4€1,069€4,715▲
Taxes, remuneration and social security45€40,566€35,578▼
Taxes450/3€38,965€35,578▼
Remuneration and social security454/9€1,601-
Other amounts payable47/48€2,000€34,000▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,118€2,692▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€2,278€7,418▲
Other operating charges640/8€1,273€198▼
Gross operating margin9900€126,396€123,371▼
Operating profit (loss)9901€120,727€113,063▼
Financial income75/76B-€65
Recurring financial income75-€65
Financial charges65/66B€26,968€25,521▼
Recurring financial charges65€26,968€25,521▼
Profit (loss) for the period before taxes9903€93,758€87,607▼
Income taxes67/77€21,465€21,105▼
Profit (loss) for the period9904€72,293€66,502▼
Profit (loss) for the period to be appropriated9905€72,293€66,502▼
Appropriation of the result
Profit (loss) to be appropriated9906€80,688€145,190▲
Profit (loss) brought forward from the previous period14P€8,395€78,688▲
Profit to be distributed694/7€2,000€40,000▲
Return on contributions (dividend)694-€40,000
Directors or managers695€2,000-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€521-€780€1,041€623€915€2,118€2,692▲ 27.1%
Provisions for liabilities and charges: additions (uses and reversals)635/8----€19,535€608€2,278€7,418▲ 226%
Other operating charges640/8---€214€455€557€1,273€198▼ 84.4%
Gross operating margin9900€24,982€86,551€102,264€94,379€95,195€114,827€126,396€123,371▼ 2.4%
Operating profit (loss)9901€24,068€85,625€100,822€93,123€74,582€112,747€120,727€113,063▼ 6.3%
Financial income75/76B---€6---€65-
Recurring financial income75€174-€584€6---€65-
Financial charges65/66B---€3,577€6,953€27,718€26,968€25,521▼ 5.4%
Recurring financial charges65€5,326€66,165€2,280€3,577€6,953€27,718€26,968€25,521▼ 5.4%
Profit (loss) for the period before taxes9903€18,916€19,460€99,126€89,552€67,629€85,029€93,758€87,607▼ 6.6%
Income taxes67/77€2,023€6,509€27,016€26,722€25,818€19,302€21,465€21,105▼ 1.7%
Profit (loss) for the period9904€16,893€12,950€72,110€62,830€41,811€65,727€72,293€66,502▼ 8.0%
Profit (loss) for the period to be appropriated9905€16,893€12,950€72,110€62,830€41,811€65,727€72,293€66,502▼ 8.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€80,755€77,964€162,740€157,190€160,868€215,554€185,203€254,782▲ 37.6%
Fixed assets21/28--€1,644€1,366€743€5,096€3,599€4,370▲ 21.4%
Tangible fixed assets22/27--€1,644€1,366€743€5,096€3,599€4,370▲ 21.4%
Furniture and vehicles24---€1,366€743€5,096€3,599€4,370▲ 21.4%
Current assets29/58€80,755€77,964€161,096€155,824€160,125€210,459€181,604€250,412▲ 37.9%
Amounts receivable within one year40/41€20,742€76,007€152,020€155,221€156,586€209,808€166,098€250,366▲ 50.7%
Trade receivables40---€663€1,991€2,819€36--
Other amounts receivable41---€154,559€154,594€206,989€166,062€250,366▲ 50.8%
Cash at bank and in hand54/58€552-€8,474-€2,840€48€15,506€46▼ 99.7%
Deferred charges and accrued income490/1---€603€699€603---
Equity and liabilities
Total equity and liabilities10/49€80,755€77,964€162,740€157,190€160,868€215,554€185,203€254,782▲ 37.6%
Equity10/15€16,426€29,376€31,487€94,317€66,128€28,855€99,148€125,650▲ 26.7%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€4,034€8,916€11,027€73,857€45,668€8,395€78,688€105,190▲ 33.7%
Provisions and deferred taxes16----€19,535€20,142€22,420€29,838▲ 33.1%
Provisions for liabilities and charges160/5----€19,535€20,142€22,420€29,838▲ 33.1%
Other liabilities and charges164/5----€19,535€20,142€22,420€29,838▲ 33.1%
Amounts payable17/49€64,329€48,588€131,253€62,873€75,205€166,557€63,635€99,294▲ 56.0%
Amounts payable after more than one year17-€1,315-------
Amounts payable within one year42/48€64,329€46,032€131,253€60,794€75,205€166,557€63,635€99,294▲ 56.0%
Financial debts43------€20,000€25,000▲ 25.0%
Credit institutions430/8------€20,000€25,000▲ 25.0%
Trade debts44€35,353€3,669€1,174€2,523€3,042€3,657€1,069€4,715▲ 341%
Suppliers440/4---€2,523€3,042€3,657€1,069€4,715▲ 341%
Taxes, remuneration and social security45---€58,271€72,164€74,901€40,566€35,578▼ 12.3%
Taxes450/3---€58,271€72,164€74,901€38,965€35,578▼ 8.7%
Remuneration and social security454/9------€1,601--
Other amounts payable47/48-----€88,000€2,000€34,000▲ 1,600%
Accrued charges and deferred income492/3---€2,080-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€16,893€12,950€72,110€62,830€41,811€65,727€72,293€66,502▼ 8.0%
+ Depreciation and write-downs630€521-€780€1,041€623€915€2,118€2,692▲ 27.1%
Operating cash flow (approximation)€17,414€12,950€72,890€63,871€42,434€66,642€74,411€69,194▼ 7.0%
Investment in fixed assets (approximation)----€764€0-€5,268-€621-€3,463▼ 458%
Change in cash------€2,792€15,458-€15,460▼ 200%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 13,416 companies in this sector we hold annual accounts for 7,064. 5,641 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector