Skip to content

SUMA

Active
Public limited companyfounded 1991active for 35 yearsStockis 7, 4890 Thimister-Clermont, BelgiumKBO/BCE: BE 0444.494.976
Summary

SUMA has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €132,740 and a net result of €225,427. Equity is shrinking by about 47% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2026. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (52 days) Filed on 21 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00525705.

Turnover
≈ €620,000
Estimated: probably between €370,000 and €1.0m
EBIT margin
Not included in this filing
Net result
€225,427
2024 · -€34,086
Working capital
-€68,206▲ 83.1%
2024 · -€404,384
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €225,661 after a loss of €33,622 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€225,661 2025 Net result€225,427 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€43,139--€25,731▲ 40.4%-€39,483▼ 53.4%-€38,494▲ 2.5%-€24,033▲ 37.6%-€25,236▼ 5.0%-€33,622▼ 33.2%€225,661
Net result-€43,840--€26,297▲ 40.0%-€39,936▼ 51.9%-€37,806▲ 5.3%-€24,419▲ 35.4%-€25,287▼ 3.6%-€34,086▼ 34.8%€225,427
Equity€95,144-€68,847▼ 27.6%€28,911▼ 58.0%-€8,895-€33,314▼ 275%-€58,601▼ 75.9%-€92,687▼ 58.2%€132,740
Total assets€497,310-€467,742▼ 5.9%€444,185▼ 5.0%€419,132▼ 5.6%€391,408▼ 6.6%€340,371▼ 13.0%€318,740▼ 6.4%€477,610▲ 49.8%
Debt€402,166-€398,895▼ 0.8%€415,274▲ 4.1%€428,027▲ 3.1%€424,722▼ 0.8%€398,972▼ 6.1%€411,427▲ 3.1%€344,870▼ 16.2%
Working capital-€341,984--€349,054▼ 2.1%-€369,763▼ 5.9%-€389,342▼ 5.3%-€390,296▼ 0.2%-€390,731▼ 0.1%-€404,384▼ 3.5%-€68,206▲ 83.1%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €477,610
Fixed assets €204,185 ▼ 34.6%
Current assets €273,425 ▲ 43×
Equity and liabilities €477,610
Equity €132,740
Debt €344,870
Debt finances 72.2% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€242,957▲
2024 · -€10,045
Cash flow
€242,723▲
2024 · -€10,509
Current ratio
0.80▲
2024 · 0.02
Debt to equity
2.60
ROE
169.8%
ROA
47.2%▲
2024 · -10.7%
Interest coverage
over 100▲
2024 · -189.53
Debt ≤ 1 year
€341,631▼
2024 · €410,755
Income taxes
€181▼
2024 · €411
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,613 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97.2% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.0% stopped otherwise
97.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,613 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€318,740€477,610▲
Fixed assets21/28€312,369€204,185▼
Tangible fixed assets22/27€312,369€204,185▼
Land and buildings22€312,369€194,901▼
Furniture and vehicles24-€9,284
Current assets29/58€6,371€273,425▲
Amounts receivable within one year40/41€4,222€3,559▼
Trade receivables40€4,222€3,559▼
Cash at bank and in hand54/58€1,347€269,169▲
Deferred charges and accrued income490/1€802€697▼
Equity and liabilities
Total equity and liabilities10/49€318,740€477,610▲
Equity10/15-€92,687€132,740▲
Contributions10/11€621,000€621,000=
Capital10€621,000€621,000=
Issued capital100€621,000€621,000=
Profit (loss) carried forward14-€713,687-€488,260▲
Amounts payable17/49€411,427€344,870▼
Amounts payable within one year42/48€410,755€341,631▼
Trade debts44€2,894€5▼
Suppliers440/4€2,894€5▼
Taxes, remuneration and social security45€204€385▲
Taxes450/3€204€385▲
Other amounts payable47/48€407,657€341,241▼
Accrued charges and deferred income492/3€672€3,239▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,577€17,296▼
Other operating charges640/8€10,490€17,636▲
Gross operating margin9900€445€260,593▲
Operating profit (loss)9901-€33,622€225,661▲
Financial charges65/66B€53€53=
Recurring financial charges65€53€53=
Profit (loss) for the period before taxes9903-€33,675€225,608▲
Income taxes67/77€411€181▼
Profit (loss) for the period9904-€34,086€225,427▲
Profit (loss) for the period to be appropriated9905-€34,086€225,427▲
Appropriation of the result
Profit (loss) to be appropriated9906-€713,687-€488,260▲
Profit (loss) brought forward from the previous period14P-€679,601-€713,687▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,227€25,227€25,227€25,227€25,465€23,577€23,577€17,296▼ 26.6%
Other operating charges640/8---€10,738€9,094€11,836€10,490€17,636▲ 68.1%
Gross operating margin9900-€7,522€9,836-€3,632-€2,529€10,526€10,177€445€260,593▲ 586×
Operating profit (loss)9901-€43,139-€25,731-€39,483-€38,494-€24,033-€25,236-€33,622€225,661-
Financial income75/76B---€1,079-€33---
Recurring financial income75---€1,079-€33---
Non-recurring financial income76B---€1,079-----
Financial charges65/66B---€245€236€84€53€53=
Recurring financial charges65€535€397€308€245€236€84€53€53=
Profit (loss) for the period before taxes9903-€43,674-€26,128-€39,791-€37,660-€24,269-€25,287-€33,675€225,608-
Income taxes67/77€166€169€145€146€150-€411€181▼ 56.0%
Profit (loss) for the period9904-€43,840-€26,297-€39,936-€37,806-€24,419-€25,287-€34,086€225,427-
Profit (loss) for the period to be appropriated9905-€43,840-€26,297-€39,936-€37,806-€24,419-€25,287-€34,086€225,427-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€497,310€467,742€444,185€419,132€391,408€340,371€318,740€477,610▲ 49.8%
Fixed assets21/28€457,128€431,901€406,674€382,447€356,982€333,405€312,369€204,185▼ 34.6%
Tangible fixed assets22/27€457,128€431,901€406,674€382,447€356,982€333,405€312,369€204,185▼ 34.6%
Land and buildings22---€352,225€329,416€333,405€312,369€194,901▼ 37.6%
Furniture and vehicles24---€30,222€27,566--€9,284-
Current assets29/58€40,182€35,841€37,511€36,685€34,426€6,966€6,371€273,425▲ 43×
Amounts receivable within one year40/41-€3,041€3,081€3,355€2,136€10€4,222€3,559▼ 15.7%
Trade receivables40------€4,222€3,559▼ 15.7%
Other amounts receivable41---€3,355€2,136€10---
Cash at bank and in hand54/58€40,182€32,800€34,430€33,330€32,290€6,235€1,347€269,169▲ 200×
Deferred charges and accrued income490/1-----€721€802€697▼ 13.1%
Equity and liabilities
Total equity and liabilities10/49€497,310€467,742€444,185€419,132€391,408€340,371€318,740€477,610▲ 49.8%
Equity10/15€95,144€68,847€28,911-€8,895-€33,314-€58,601-€92,687€132,740-
Contributions10/11€621,000€621,000€621,000€621,000€621,000€621,000€621,000€621,000=
Capital10---€621,000€621,000€621,000€621,000€621,000=
Issued capital100---€621,000€621,000€621,000€621,000€621,000=
Profit (loss) carried forward14-€525,856-€552,153-€592,089-€629,895-€654,314-€679,601-€713,687-€488,260▲ 31.6%
Amounts payable17/49€402,166€398,895€415,274€428,027€424,722€398,972€411,427€344,870▼ 16.2%
Amounts payable after more than one year17€20,000€14,000€8,000€2,000-----
Financial debts170/4---€2,000-----
Amounts payable within one year42/48€382,166€384,895€407,274€426,027€424,722€397,697€410,755€341,631▼ 16.8%
Current portion of amounts payable after more than one year42---€6,000€2,000----
Trade debts44-----€2,725€2,894€5▼ 99.8%
Suppliers440/4-----€2,725€2,894€5▼ 99.8%
Taxes, remuneration and social security45---€146€150-€204€385▲ 88.7%
Taxes450/3---€146€150-€204€385▲ 88.7%
Other amounts payable47/48---€419,881€422,572€394,972€407,657€341,241▼ 16.3%
Accrued charges and deferred income492/3-----€1,275€672€3,239▲ 382%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€43,840-€26,297-€39,936-€37,806-€24,419-€25,287-€34,086€225,427-
+ Depreciation and write-downs630€25,227€25,227€25,227€25,227€25,465€23,577€23,577€17,296▼ 26.6%
Operating cash flow (approximation)-€18,613-€1,070-€14,709-€12,579€1,046-€1,710-€10,509€242,723-
Investment in fixed assets (approximation)-€0€0-€1,000€0€0-€2,541€90,888-
Change in cash--€7,382€1,630-€1,100-€1,040-€26,055-€4,888€267,822-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 21-09-2026 2026-00525705
31-12-2024 micro format 29-08-2025 2025-00468564
31-12-2023 micro format 30-08-2024 2024-00446532
31-12-2022 micro format 03-08-2023 2023-00313739
31-12-2021 full format 18-08-2022 2022-20298680
31-12-2020 full format 30-08-2021 2021-59900407
31-12-2019 full format 24-08-2020 2020-45100452
31-12-2018 full format 01-07-2019 2019-28100444
31-12-2017 full format 12-06-2018 2018-18900313
31-12-2016 full format 24-08-2017 2017-48200338

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.