SUKAPI
ActiveSummary
SUKAPI has been active since 1980 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €443,083 and a net result of -€21,668. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.2% (very low).
Financials · fiscal year 2025, micro schema
2021 to 2025, 5 fiscal years 2019 to 2025, 7 fiscal years
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 160% above 2024 and is the highest result in the available series.
What the company sold each fiscal year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.
Peer companies
Historical observationOf the 2,507 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 96% are still going.
- Small
- 20 years or older
- solvency 10 to 30%
- a small loss
A further 0.2% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 2,507 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €6,148 | €6,444 | €6,481 | €6,765 | €2,075 | €27,343 | €30,545 | ▲ 11.7% |
| Other operating charges640/8 | - | - | - | €1,620 | €50,586 | €14,549 | €599 | ▼ 95.9% |
| Gross operating margin9900 | €17,929 | €25,544 | €20,190 | €23,862 | -€11,692 | €74,954 | €117,154 | ▲ 56.3% |
| Operating profit (loss)9901 | €10,238 | €18,054 | €11,926 | €15,477 | -€64,352 | €33,061 | €86,009 | ▲ 160% |
| Financial income75/76B | - | - | - | - | €804,035 | €1,694 | - | - |
| Recurring financial income75 | - | - | - | - | €804,035 | €1,694 | - | - |
| Non-recurring financial income76B | - | - | - | - | €804,035 | - | - | - |
| Financial charges65/66B | - | - | - | €1,908 | €1,322 | €103,320 | €114,352 | ▲ 10.7% |
| Recurring financial charges65 | €4,316 | €1,818 | €4,463 | €1,908 | €1,322 | €103,320 | €114,352 | ▲ 10.7% |
| Profit (loss) for the period before taxes9903 | €5,922 | €16,236 | €7,464 | €13,569 | €738,361 | -€68,565 | -€28,342 | ▲ 58.7% |
| Transfer from deferred taxes780 | - | - | - | - | €453 | €6,202 | €6,674 | ▲ 7.6% |
| Transfer to deferred taxes680 | - | - | - | - | €201,009 | - | - | - |
| Income taxes67/77 | €1,872 | €5,250 | €1,593 | €4,160 | - | - | - | - |
| Profit (loss) for the period9904 | €4,050 | €10,986 | €5,871 | €9,410 | €537,805 | -€62,362 | -€21,668 | ▲ 65.3% |
| Transfer from tax-exempt reserves789 | - | - | - | - | €1,360 | €18,607 | €20,021 | ▲ 7.6% |
| Transfer to tax-exempt reserves689 | - | - | - | - | €603,026 | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €4,050 | €10,986 | €5,871 | €9,410 | -€63,861 | -€43,755 | -€1,647 | ▲ 96.2% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €0.2m | €0.2m | €0.2m | €0.2m | €1.7m | €3.1m | €3.2m | ▲ 5.3% |
| Fixed assets21/28 | €0.2m | €0.2m | €0.2m | €0.2m | €1.2m | €1.3m | €1.3m | ▼ 2.3% |
| Tangible fixed assets22/27 | €0.2m | €0.2m | €0.2m | €0.2m | €1.2m | €1.3m | €1.3m | ▼ 2.3% |
| Land and buildings22 | - | - | - | €0.2m | €1.2m | €1.3m | €1.3m | ▼ 2.3% |
| Current assets29/58 | €0.003m | €0.005m | €0.002m | €0.005m | €0.6m | €1.7m | €1.9m | ▲ 11.1% |
| Stocks and contracts in progress3 | - | - | - | - | - | €1.6m | €1.8m | ▲ 11.8% |
| Stocks30/36 | - | - | - | - | - | €1.6m | €1.8m | ▲ 11.8% |
| Amounts receivable within one year40/41 | €137 | - | - | - | €0.005m | €0.07m | €0.06m | ▼ 14.0% |
| Other amounts receivable41 | - | - | - | - | €0.005m | €0.07m | €0.06m | ▼ 14.0% |
| Cash at bank and in hand54/58 | €0.002m | €0.004m | €0.001m | €0.005m | €0.6m | €0.001m | €0.01m | ▲ 1,983% |
| Deferred charges and accrued income490/1 | - | - | - | €0.001m | - | €0.007m | €0.003m | ▼ 48.4% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €0.2m | €0.2m | €0.2m | €0.2m | €1.7m | €3.1m | €3.2m | ▲ 5.3% |
| Equity10/15 | -€0.002m | €0.01m | €0.02m | €0.03m | €0.5m | €0.5m | €0.4m | ▼ 4.7% |
| Contributions10/11 | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Capital10 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Issued capital100 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Revaluation surpluses12 | - | - | - | €0.04m | - | - | - | - |
| Reserves13 | €0.05m | €0.02m | €0.02m | €0.02m | €0.6m | €0.6m | €0.6m | ▼ 3.3% |
| Non-distributable reserves130/1 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Legal reserve130 | - | - | - | €0.004m | €0.004m | €0.004m | €0.004m | = |
| Other1319 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Tax-exempt reserves132 | - | - | - | - | €0.6m | €0.6m | €0.6m | ▼ 3.4% |
| Profit (loss) carried forward14 | -€0.2m | -€0.1m | -€0.1m | -€0.09m | -€0.2m | -€0.2m | -€0.2m | ▼ 0.8% |
| Provisions and deferred taxes16 | - | - | - | - | €0.2m | €0.2m | €0.2m | ▼ 3.4% |
| Deferred taxes168 | - | - | - | - | €0.2m | €0.2m | €0.2m | ▼ 3.4% |
| Amounts payable17/49 | €0.2m | €0.1m | €0.1m | €0.1m | €1.0m | €2.4m | €2.6m | ▲ 7.9% |
| Amounts payable after more than one year17 | €0.08m | €0.06m | €0.04m | €0.01m | €1.0m | €2.3m | €2.1m | ▼ 11.4% |
| Financial debts170/4 | - | - | - | €0.01m | €1.0m | €2.3m | €2.1m | ▼ 11.3% |
| Other amounts payable178/9 | - | - | - | €0.003m | - | €0.002m | - | - |
| Amounts payable within one year42/48 | €0.08m | €0.09m | €0.1m | €0.1m | €0.01m | €0.08m | €0.5m | ▲ 564% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.02m | - | - | - | - |
| Trade debts44 | €194 | €0.001m | €0.002m | €0.002m | €130 | €0.007m | €0.008m | ▲ 13.3% |
| Suppliers440/4 | - | - | - | €0.002m | €130 | €0.007m | €0.008m | ▲ 13.3% |
| Taxes, remuneration and social security45 | - | - | - | €0.006m | €0.003m | - | - | - |
| Taxes450/3 | - | - | - | €0.006m | €0.003m | - | - | - |
| Other amounts payable47/48 | - | - | - | €0.09m | €0.008m | €0.07m | €0.5m | ▲ 620% |
| Accrued charges and deferred income492/3 | - | - | - | - | €0.002m | €0.002m | €0.002m | ▲ 0.8% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.004m | €0.01m | €0.006m | €0.009m | €0.5m | -€0.06m | -€0.02m | ▲ 65.3% |
| + Depreciation and write-downs630 | €0.006m | €0.006m | €0.006m | €0.007m | €0.002m | €0.03m | €0.03m | ▲ 11.7% |
| Operating cash flow (approximation) | €0.01m | €0.02m | €0.01m | €0.02m | €0.5m | -€0.04m | €0.009m | ▲ 125% |
| Investment in fixed assets (approximation) | - | -€0.01m | -€0.01m | €0 | -€1.0m | -€0.2m | €0 | ▲ 100% |
| Change in cash | - | €0.003m | -€0.003m | €0.003m | €0.5m | -€0.6m | €0.01m | ▲ 102% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.