Skip to content

SUDIMO

Inactive
KBO/BCE: BE 0475.010.384

Absorbed by SOFIMO in December 2023. The last annual accounts are for financial year 2022. The company was dissolved without liquidation.

SUDIMOInactive

Overview

Overview

Official details

Source: KBO
Status
Absorbed by SOFIMO merger by absorption, December 2023
Activity
No activity registered in the KBO
Financial year end
31 December
Peppol
Not found in the Peppol Directory

Board and ownership

Board
  • Suffys CarolineDirector

Financial position

No score
Annual accounts 2022
Gross margin
€63,433
▼ 20.5%
Turnover
≈ €190,000
estimated
Profit
€21,251
▼ 29.3%
Equity
€692,109
▼ 32.1%
Total assets
€1.4m
▼ 2.3%

Financials

Financials · financial year 2022, micro format

Annual accounts 2022 filed on 13-06-2023 PDF all 21 filings

Turnover
≈ €190,000
Estimated: probably between €130,000 and €330,000
Total assets
€1.4m▼ 2.3%
2021 · €1.5m
Net result
€21,251▼ 29.3%
2021 · €30,062
Working capital
€240,263▼ 56.7%
2021 · €554,826
Multi-year overview
2018 to 2022, 5 financial years
Operating result
€37,513
▼ 26.2% 2022
20182022
Net result
€21,251
▼ 29.3% 2022
20182022
Equity
€692,109
▼ 32.1% 2022
20182022
Total assets
€1.4m
▼ 2.3% 2022
20182022
Debt
€739,620
▲ 66.1% 2022
20182022
Working capital
€240,263
▼ 56.7% 2022
20182022
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022
Operating result€0.06m-€0.06m▲ 10.4%€0.08m▲ 25.2%€0.05m▼ 34.9%€0.04m▼ 26.2%
Net result€0.02m-€0.03m▲ 30.2%€0.05m▲ 63.4%€0.03m▼ 35.4%€0.02m▼ 29.3%
Equity€0.9m-€0.9m▲ 3.1%€1.0m▲ 4.9%€1.0m▲ 3.0%€0.7m▼ 32.1%
Total assets€1.7m-€1.5m▼ 11.8%€1.5m▼ 5.0%€1.5m▲ 0.3%€1.4m▼ 2.3%
Debt€0.8m-€0.6m▼ 28.2%€0.5m▼ 20.8%€0.4m▼ 5.5%€0.7m▲ 66.1%
Working capital€0.7m-€0.5m▼ 32.1%€0.5m▲ 11.5%€0.6m▲ 7.1%€0.2m▼ 56.7%

The operating result for 2022 is 26% lower than in 2021 and the lowest since 2018. It is the second fall in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €1.4m
Fixed assets €455,199 ▼ 4.1%
Current assets €976,530 ▼ 1.4%
Equity and liabilities €1.4m
Equity €692,109 ▼ 32.1%
Debt €739,620 ▲ 66.1%
Debt's share of the balance-sheet total rises from 30.4% to 51.7%. Equity is lower and debt is higher.
Key figures and ratios
2022 value · change against 2021
EBITDA
€56,877▼
2021 · €70,164
Cash flow
€40,615▼
2021 · €49,426
Current ratio
1.33▼
2021 · 2.27
Quick ratio
0.82▼
2021 · 1.25
Debt to equity
1.07▲
2021 · 0.44
ROE
3.1%▲
2021 · 2.9%
ROA
1.5%▼
2021 · 2.1%
Interest coverage
10.06▼
2021 · 10.70
Debt ≤ 1 year
€736,267▲
2021 · €435,972
Income taxes
€10,695▼
2021 · €14,178
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 47 lines
Balance sheet Code20212022
Assets
Total assets20/58€1.5m€1.4m▼
Fixed assets21/28€0.5m€0.5m▼
Tangible fixed assets22/27€0.5m€0.5m▼
Land and buildings22€0.5m€0.5m▼
Current assets29/58€1.0m€1.0m▼
Stocks and contracts in progress3€0.4m€0.4m▼
Stocks30/36€0.4m€0.4m▼
Amounts receivable within one year40/41€400€400=
Other amounts receivable41€400€400=
Current investments50/53-€0.02m
Cash at bank and in hand54/58€0.5m€0.6m▲
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.4m▼
Equity10/15€1.0m€0.7m▼
Contributions10/11€0.2m€0.2m=
Capital10€0.2m€0.2m=
Issued capital100€0.2m€0.2m=
Reserves13€0.9m€0.5m▼
Non-distributable reserves130/1€0.05m€0.05m=
Legal reserve130€0.05m€0.05m=
Distributable reserves133€0.8m€0.5m▼
Amounts payable17/49€0.4m€0.7m▲
Amounts payable after more than one year17€0.009m-
Financial debts170/4€0.009m-
Amounts payable within one year42/48€0.4m€0.7m▲
Current portion of amounts payable after more than one year42€0.01m€0.009m▼
Taxes, remuneration and social security45€0.008m€0.03m▲
Taxes450/3€0.008m€0.03m▲
Other amounts payable47/48€0.4m€0.7m▲
Accrued charges and deferred income492/3-€0.003m
Income statement Code20212022
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m=
Other operating charges640/8€0.01m€0.007m▼
Gross operating margin9900€0.08m€0.06m▼
Operating profit (loss)9901€0.05m€0.04m▼
Financial income75/76B-€85
Recurring financial income75-€85
Financial charges65/66B€0.007m€0.006m▼
Recurring financial charges65€0.007m€0.006m▼
Profit (loss) for the period before taxes9903€0.04m€0.03m▼
Income taxes67/77€0.01m€0.01m▼
Profit (loss) for the period9904€0.03m€0.02m▼
Profit (loss) for the period to be appropriated9905€0.03m€0.02m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.03m€0.02m▼
Transfer from equity791/2-€0.3m
Transfer to equity691/2€0.03m€0.02m▼
To other reserves6921€0.03m€0.02m▼
Profit to be distributed694/7-€0.3m
Return on contributions (dividend)694-€0.3m

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 13-06-2023.

Line20182019202020212022Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,364€19,364€19,364€19,364€19,364=
Other operating charges640/8---€9,612€6,556▼ 31.8%
Gross operating margin9900€110,537€103,185€127,011€79,775€63,433▼ 20.5%
Operating profit (loss)9901€56,506€62,382€78,088€50,799€37,513▼ 26.2%
Financial income75/76B----€85-
Recurring financial income75----€85-
Financial charges65/66B---€6,560€5,652▼ 13.8%
Recurring financial charges65€16,913€17,231€8,198€6,560€5,652▼ 13.8%
Profit (loss) for the period before taxes9903€39,593€45,151€69,889€44,240€31,946▼ 27.8%
Income taxes67/77€17,702€16,657€23,334€14,178€10,695▼ 24.6%
Profit (loss) for the period9904€21,892€28,494€46,555€30,062€21,251▼ 29.3%
Profit (loss) for the period to be appropriated9905€21,892€28,494€46,555€30,062€21,251▼ 29.3%
Line20182019202020212022Change
Assets
Total assets20/58€1.7m€1.5m€1.5m€1.5m€1.4m▼ 2.3%
Fixed assets21/28€0.5m€0.5m€0.5m€0.5m€0.5m▼ 4.1%
Tangible fixed assets22/27€0.5m€0.5m€0.5m€0.5m€0.5m▼ 4.1%
Land and buildings22---€0.5m€0.5m▼ 4.1%
Current assets29/58€1.2m€1.0m€1.0m€1.0m€1.0m▼ 1.4%
Stocks and contracts in progress3€1.0m€1.0m€0.7m€0.4m€0.4m▼ 15.4%
Stocks30/36---€0.4m€0.4m▼ 15.4%
Amounts receivable within one year40/41€0.008m€0.01m€400€400€400=
Other amounts receivable41---€400€400=
Current investments50/53----€0.02m-
Cash at bank and in hand54/58€0.2m€0.02m€0.3m€0.5m€0.6m▲ 6.3%
Equity and liabilities
Total equity and liabilities10/49€1.7m€1.5m€1.5m€1.5m€1.4m▼ 2.3%
Equity10/15€0.9m€0.9m€1.0m€1.0m€0.7m▼ 32.1%
Contributions10/11€0.2m€0.2m€0.2m€0.2m€0.2m=
Capital10---€0.2m€0.2m=
Issued capital100---€0.2m€0.2m=
Reserves13€0.8m€0.8m€0.8m€0.9m€0.5m▼ 38.0%
Non-distributable reserves130/1---€0.05m€0.05m=
Legal reserve130---€0.05m€0.05m=
Distributable reserves133---€0.8m€0.5m▼ 40.1%
Amounts payable17/49€0.8m€0.6m€0.5m€0.4m€0.7m▲ 66.1%
Amounts payable after more than one year17€0.3m€0.03m€0.02m€0.009m--
Financial debts170/4---€0.009m--
Amounts payable within one year42/48€0.5m€0.6m€0.4m€0.4m€0.7m▲ 68.9%
Current portion of amounts payable after more than one year42---€0.01m€0.009m▼ 25.0%
Taxes, remuneration and social security45---€0.008m€0.03m▲ 276%
Taxes450/3---€0.008m€0.03m▲ 276%
Other amounts payable47/48---€0.4m€0.7m▲ 67.8%
Accrued charges and deferred income492/3----€0.003m-
Line20182019202020212022Change
Profit (loss) for the period9904€21,892€28,494€46,555€30,062€21,251▼ 29.3%
+ Depreciation and write-downs630€19,364€19,364€19,364€19,364€19,364=
Operating cash flow (approximation)€41,256€47,859€65,920€49,426€40,615▼ 17.8%
Investment in fixed assets (approximation)-€0€0€0€0-
Change in cash--€157,676€250,738€272,189€34,325▼ 87.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2022 micro format 13-06-2023 2023-00125956 PDF
31-12-2021 micro format 30-06-2022 2022-20152557 PDF
31-12-2020 micro format 06-07-2021 2021-31500121 PDF
31-12-2019 micro format 07-07-2020 2020-27100182 PDF
31-12-2018 micro format 05-07-2019 2019-29300179 PDF
31-12-2017 micro format 10-07-2018 2018-30900514 PDF
31-12-2016 micro format 30-06-2017 2017-24500488 PDF
31-12-2015 abbreviated format 30-08-2016 2016-53300105 PDF
31-12-2014 abbreviated format 29-06-2015 2015-23500423 PDF
31-12-2013 abbreviated format 22-08-2014 2014-45500026 PDF

Show all 21 filings

Board & ownership

Directors

Directors
1 director, last change in 2024
Suffys Caroline
Director · in office according to the act of 13-11-2023
Current

Owners and capital

Shareholders

Stated in the act act of 13-11-2023 ↗
  • Suffys Pierre 2 shares
  • Suffys Dirk 113 shares
  • Suffys Caroline 113 shares
  • Suffys Isabelle 113 shares
  • Suffys Rose-Marie 113 shares

Capital transactions

Capital over time
  1. 13-11-2023 Capital stated in the deed · €156,840.29 · 910 shares

Mandate history

4 people, 1 in office
Show
  • Board
  • began earlier
Mandates per person, with start and end dates
Name Functions and periods
Suffys Caroline
  • Director, since before 13-11-2023
SUFFYS Dirk Pierre Julien
  • Lid bestuursorgaan, until 19-02-2024
SUFFYS Isabelle Rosa Elisa Gemma
  • Lid bestuursorgaan, until 19-02-2024
SUFFYS Pierre Julien Jules
  • Lid bestuursorgaan, until 19-02-2024
See the board, name and registered office on a given date →

Network & group

Acquisitions and mergers

1 transaction
Taken over by:SOFIMO
BE 0402.754.391merger by absorption · Gazette deed of 11-03-2024 (5 acts) · according to the KBO register since 18-12-2023

Connections & network

Timeline

Acts, filings and financial milestones

2024
19-02
Gazette deed Merger: absorbed by SOFIMO
Dissolution of the company · Resignations: SUFFYS Pierre Julien Jules, SUFFYS Dirk Pierre Julien and SUFFYS Isabelle Rosa Elisa Gemma · Auditor report25 points ▸
  • General meeting, 18-12-2023
  • Other provision, “EERSTE BESLUIT - KENNISNAME EN BESPREKING VAN STUKKEN - fusievoorstel, Bijlagen bij het Belgisch Staatsblad van 13 november daarna” (deed in Dutch)
  • Other provision, “kennisname verslagen bestuursorganen en inbreng in natura, fusieverslag bestuursorganen betrokken vennootschappen art.12:25 WVV” (deed in Dutch)
  • Other provision, “afzien revisorale verslaggeving fusie, algemene vergadering overnemende en over te nemen vennootschappen” (deed in Dutch)
  • Auditor report, “conclusies inbreng in natura”, EUR (deed in Dutch)
  • Auditor report, “boekhoudkundige en financiële gegevens speciaal verslag bestuursorgaan met verantwoording uitgifteprijs en gevolgen vermogens- en lidmaatschapsrechten, uitgifte…” (deed in Dutch)
  • Other provision, “no fairness opinion en laattijdigheid stukken, geen wezenlijke invloed op opdracht” (deed in Dutch)
  • Auditor report, “Waterfront Zuiderlaan 11 bus 32 8790 Waregem, verslag bedrijfsrevisor overnemende vennootschap betreffende inbreng in natura ingevolge fusie van volledig vermog…” (deed in Dutch)
  • Auditor report, “verantwoordelijkheden bedrijfsrevisor inbreng in natura en uitgifte aandelen, beoordeling financiële en boekhoudkundige gegevens speciaal verslag bestuursorgaan…” (deed in Dutch)
  • Auditor report, “gebruiksbeperking en ondertekening verslag, Waregem” (deed in Dutch)
  • Other provision, “bewaring verslagen, origineel exemplaar” (deed in Dutch)
  • Dissolution, “ontbinding zonder vereffening”, merger (deed in Dutch), mentioned 2 times in the deed
  • The act holds 13 more points.

Open the act in the Belgian Official Gazette

2023
13-11
Gazette deed Merger proposal: to be absorbed by SOFIMO NV
Accounting effect · Incorporation · Capital97 points ▸
  • Merger, “fusie door overneming, zelfde rechten en voordelen als bestaande aandelen SOFIMO NV” (deed in Dutch), mentioned 2 times in the deed
  • Accounting effect, 01-01-2023, mentioned 2 times in the deed
  • Other provision, “alle kosten voortvloeiende uit fusie, fusiekosten” (deed in Dutch)
  • Other provision, “bestuursorganen bij fusie betrokken vennootschappen, verwezenlijking fusie” (deed in Dutch)
  • Other provision, “bedrijfseconomische verantwoording, gelijkaardige activiteiten” (deed in Dutch)
  • Incorporation, 01-06-1965
  • Other provision, “Ondernemingsrechtbank te Gent, inschrijving RPR” (deed in Dutch), mentioned 2 times in the deed
  • Capital, €70,000
  • Suffys Pierre is a shareholder, mentioned 2 times in the deed
  • Suffys Dirk is a shareholder, mentioned 2 times in the deed
  • Suffys Caroline is a shareholder, mentioned 2 times in the deed
  • Suffys Isabelle is a shareholder, mentioned 2 times in the deed
  • The act holds 85 more points.

Open the act in the Belgian Official Gazette

13-06
NBB filing Annual accounts 2022 filedPDF
micro format · 48 days before the deadline
2022
31-12
Financial Weakest financial yearnet €21,251 ▼29.3%
The net result drops to €21,251, the lowest from 2018 to 2022.
30-06
NBB filing Annual accounts 2021 filedPDF
micro format · 31 days before the deadline
2021
31-12
Financial Equity above €1mequity €1.0m ▲3%
With a profit in every financial year since 2018, equity grows to €1.0m.
06-07
NBB filing Annual accounts 2020 filedPDF
micro format · 25 days before the deadline
2020
31-12
Financial Highest result from 2018 to 2022net €46,555 ▲63.4%
The operating result of €78,088 and the net result of €46,555 are both a record.
07-07
NBB filing Annual accounts 2019 filedPDF
micro format · 24 days before the deadline
2019
05-07
NBB filing Annual accounts 2018 filedPDF
micro format · 26 days before the deadline
2018
10-07
NBB filing Annual accounts 2017 filedPDF
micro format · 21 days before the deadline
2017
30-06
NBB filing Annual accounts 2016 filedPDF
micro format · 31 days before the deadline
Show earlier events
2016
30-08
NBB filing Annual accounts 2015 filedPDF
abbreviated format · 30 days late
2015
29-06
NBB filing Annual accounts 2014 filedPDF
abbreviated format · 32 days before the deadline
2014
22-08
NBB filing Annual accounts 2013 filedPDF
abbreviated format · 22 days late
2001
27-06
Gazette deed Incorporation
19 publications in the Belgian Official Gazette, the last on 19-02-2024
Financial milestoneGazette deedNBB filingFinancial milestones sit on the financial year-end date, not the filing date.

Sources:Publications in the Belgian Official GazetteFilings with the National Bank

History

SUDIMO has filed 21 sets of annual accounts, the latest for financial year 2022.1 In 2024 the company was absorbed by merger into SOFIMO.2

  1. 1National Bank, annual accounts 2022
  2. 2Belgian Official Gazette, 11-03-2024

Company details

Inactive

Absorbed by SOFIMO in December 2023

SUDIMO is no longer in the KBO register. SOFIMO took it over in a merger by absorption, published in the Belgian Official Gazette on 11 March 2024.

Status
Inactive
Reason
Merger by absorptionBelgian Official Gazette, 11 March 2024 · act
Absorbed by
SOFIMO · 0402.754.391
Last annual accounts
financial year to 31 December 2022
Last registered office
Boterstraat 39, 8900 Ieperas published on 19 February 2024
Legal form
Public limited company
First annual accounts
financial year 2002
Official KBO record

Purpose according to the articles of association

DurationMost companies exist for an unlimited period, until they are dissolved.
Unlimited

Articles of association, deed of 13-11-2023 (in Dutch)