SUDIMO
InactiveOverview
Overview
Official details
Source: KBO- Status
- Absorbed by SOFIMO merger by absorption, December 2023
- Activity
- No activity registered in the KBO
- Financial year end
- 31 December
- Peppol
- Not found in the Peppol Directory
Financial position
- Gross margin
- €63,433
- ▼ 20.5%
- Turnover
- ≈ €190,000
- estimated
- Profit
- €21,251
- ▼ 29.3%
- Equity
- €692,109
- ▼ 32.1%
- Total assets
- €1.4m
- ▼ 2.3%
Financials
Financials · financial year 2022, micro format
Annual accounts 2022 filed on 13-06-2023 PDF all 21 filings
Every figure per financial year
The operating result for 2022 is 26% lower than in 2021 and the lowest since 2018. It is the second fall in a row.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €19,364 | €19,364 | €19,364 | €19,364 | €19,364 | = |
| Other operating charges640/8 | - | - | - | €9,612 | €6,556 | ▼ 31.8% |
| Gross operating margin9900 | €110,537 | €103,185 | €127,011 | €79,775 | €63,433 | ▼ 20.5% |
| Operating profit (loss)9901 | €56,506 | €62,382 | €78,088 | €50,799 | €37,513 | ▼ 26.2% |
| Financial income75/76B | - | - | - | - | €85 | - |
| Recurring financial income75 | - | - | - | - | €85 | - |
| Financial charges65/66B | - | - | - | €6,560 | €5,652 | ▼ 13.8% |
| Recurring financial charges65 | €16,913 | €17,231 | €8,198 | €6,560 | €5,652 | ▼ 13.8% |
| Profit (loss) for the period before taxes9903 | €39,593 | €45,151 | €69,889 | €44,240 | €31,946 | ▼ 27.8% |
| Income taxes67/77 | €17,702 | €16,657 | €23,334 | €14,178 | €10,695 | ▼ 24.6% |
| Profit (loss) for the period9904 | €21,892 | €28,494 | €46,555 | €30,062 | €21,251 | ▼ 29.3% |
| Profit (loss) for the period to be appropriated9905 | €21,892 | €28,494 | €46,555 | €30,062 | €21,251 | ▼ 29.3% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.7m | €1.5m | €1.5m | €1.5m | €1.4m | ▼ 2.3% |
| Fixed assets21/28 | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | ▼ 4.1% |
| Tangible fixed assets22/27 | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | ▼ 4.1% |
| Land and buildings22 | - | - | - | €0.5m | €0.5m | ▼ 4.1% |
| Current assets29/58 | €1.2m | €1.0m | €1.0m | €1.0m | €1.0m | ▼ 1.4% |
| Stocks and contracts in progress3 | €1.0m | €1.0m | €0.7m | €0.4m | €0.4m | ▼ 15.4% |
| Stocks30/36 | - | - | - | €0.4m | €0.4m | ▼ 15.4% |
| Amounts receivable within one year40/41 | €0.008m | €0.01m | €400 | €400 | €400 | = |
| Other amounts receivable41 | - | - | - | €400 | €400 | = |
| Current investments50/53 | - | - | - | - | €0.02m | - |
| Cash at bank and in hand54/58 | €0.2m | €0.02m | €0.3m | €0.5m | €0.6m | ▲ 6.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.7m | €1.5m | €1.5m | €1.5m | €1.4m | ▼ 2.3% |
| Equity10/15 | €0.9m | €0.9m | €1.0m | €1.0m | €0.7m | ▼ 32.1% |
| Contributions10/11 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Capital10 | - | - | - | €0.2m | €0.2m | = |
| Issued capital100 | - | - | - | €0.2m | €0.2m | = |
| Reserves13 | €0.8m | €0.8m | €0.8m | €0.9m | €0.5m | ▼ 38.0% |
| Non-distributable reserves130/1 | - | - | - | €0.05m | €0.05m | = |
| Legal reserve130 | - | - | - | €0.05m | €0.05m | = |
| Distributable reserves133 | - | - | - | €0.8m | €0.5m | ▼ 40.1% |
| Amounts payable17/49 | €0.8m | €0.6m | €0.5m | €0.4m | €0.7m | ▲ 66.1% |
| Amounts payable after more than one year17 | €0.3m | €0.03m | €0.02m | €0.009m | - | - |
| Financial debts170/4 | - | - | - | €0.009m | - | - |
| Amounts payable within one year42/48 | €0.5m | €0.6m | €0.4m | €0.4m | €0.7m | ▲ 68.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.01m | €0.009m | ▼ 25.0% |
| Taxes, remuneration and social security45 | - | - | - | €0.008m | €0.03m | ▲ 276% |
| Taxes450/3 | - | - | - | €0.008m | €0.03m | ▲ 276% |
| Other amounts payable47/48 | - | - | - | €0.4m | €0.7m | ▲ 67.8% |
| Accrued charges and deferred income492/3 | - | - | - | - | €0.003m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €21,892 | €28,494 | €46,555 | €30,062 | €21,251 | ▼ 29.3% |
| + Depreciation and write-downs630 | €19,364 | €19,364 | €19,364 | €19,364 | €19,364 | = |
| Operating cash flow (approximation) | €41,256 | €47,859 | €65,920 | €49,426 | €40,615 | ▼ 17.8% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | -€157,676 | €250,738 | €272,189 | €34,325 | ▼ 87.4% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 21 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 13-06-2023 | 2023-00125956 | |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20152557 | |
| 31-12-2020 | micro format | 06-07-2021 | 2021-31500121 | |
| 31-12-2019 | micro format | 07-07-2020 | 2020-27100182 | |
| 31-12-2018 | micro format | 05-07-2019 | 2019-29300179 | |
| 31-12-2017 | micro format | 10-07-2018 | 2018-30900514 | |
| 31-12-2016 | micro format | 30-06-2017 | 2017-24500488 | |
| 31-12-2015 | abbreviated format | 30-08-2016 | 2016-53300105 | |
| 31-12-2014 | abbreviated format | 29-06-2015 | 2015-23500423 | |
| 31-12-2013 | abbreviated format | 22-08-2014 | 2014-45500026 |
Board & ownership
Directors
Owners and capital
Shareholders
- Suffys Pierre 2 shares
- Suffys Dirk 113 shares
- Suffys Caroline 113 shares
- Suffys Isabelle 113 shares
- Suffys Rose-Marie 113 shares
Capital transactions
- 13-11-2023 Capital stated in the deed · €156,840.29 · 910 shares
Mandate history
- Board
- began earlier
| Name | Functions and periods |
|---|---|
| Suffys Caroline |
|
| SUFFYS Dirk Pierre Julien |
|
| SUFFYS Isabelle Rosa Elisa Gemma |
|
| SUFFYS Pierre Julien Jules |
|
Network & group
Acquisitions and mergers
1 transactionConnections & network
See the function holders in the KBO register.
Timeline
Acts, filings and financial milestones
19-02
Gazette deed
Merger: absorbed by SOFIMODissolution of the company · Resignations: SUFFYS Pierre Julien Jules, SUFFYS Dirk Pierre Julien and SUFFYS Isabelle Rosa Elisa Gemma · Auditor report25 points ▸
- General meeting, 18-12-2023
- Other provision, “EERSTE BESLUIT - KENNISNAME EN BESPREKING VAN STUKKEN - fusievoorstel, Bijlagen bij het Belgisch Staatsblad van 13 november daarna” (deed in Dutch)
- Other provision, “kennisname verslagen bestuursorganen en inbreng in natura, fusieverslag bestuursorganen betrokken vennootschappen art.12:25 WVV” (deed in Dutch)
- Other provision, “afzien revisorale verslaggeving fusie, algemene vergadering overnemende en over te nemen vennootschappen” (deed in Dutch)
- Auditor report, “conclusies inbreng in natura”, EUR (deed in Dutch)
- Auditor report, “boekhoudkundige en financiële gegevens speciaal verslag bestuursorgaan met verantwoording uitgifteprijs en gevolgen vermogens- en lidmaatschapsrechten, uitgifte…” (deed in Dutch)
- Other provision, “no fairness opinion en laattijdigheid stukken, geen wezenlijke invloed op opdracht” (deed in Dutch)
- Auditor report, “Waterfront Zuiderlaan 11 bus 32 8790 Waregem, verslag bedrijfsrevisor overnemende vennootschap betreffende inbreng in natura ingevolge fusie van volledig vermog…” (deed in Dutch)
- Auditor report, “verantwoordelijkheden bedrijfsrevisor inbreng in natura en uitgifte aandelen, beoordeling financiële en boekhoudkundige gegevens speciaal verslag bestuursorgaan…” (deed in Dutch)
- Auditor report, “gebruiksbeperking en ondertekening verslag, Waregem” (deed in Dutch)
- Other provision, “bewaring verslagen, origineel exemplaar” (deed in Dutch)
- Dissolution, “ontbinding zonder vereffening”, merger (deed in Dutch), mentioned 2 times in the deed
- The act holds 13 more points.
13-11
Gazette deed
Merger proposal: to be absorbed by SOFIMO NVAccounting effect · Incorporation · Capital97 points ▸
- Merger, “fusie door overneming, zelfde rechten en voordelen als bestaande aandelen SOFIMO NV” (deed in Dutch), mentioned 2 times in the deed
- Accounting effect, 01-01-2023, mentioned 2 times in the deed
- Other provision, “alle kosten voortvloeiende uit fusie, fusiekosten” (deed in Dutch)
- Other provision, “bestuursorganen bij fusie betrokken vennootschappen, verwezenlijking fusie” (deed in Dutch)
- Other provision, “bedrijfseconomische verantwoording, gelijkaardige activiteiten” (deed in Dutch)
- Incorporation, 01-06-1965
- Other provision, “Ondernemingsrechtbank te Gent, inschrijving RPR” (deed in Dutch), mentioned 2 times in the deed
- Capital, €70,000
- Suffys Pierre is a shareholder, mentioned 2 times in the deed
- Suffys Dirk is a shareholder, mentioned 2 times in the deed
- Suffys Caroline is a shareholder, mentioned 2 times in the deed
- Suffys Isabelle is a shareholder, mentioned 2 times in the deed
- The act holds 85 more points.
Show earlier events
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Absorbed by SOFIMO in December 2023
SUDIMO is no longer in the KBO register. SOFIMO took it over in a merger by absorption, published in the Belgian Official Gazette on 11 March 2024.
- Status
- Inactive
- Reason
- Merger by absorptionBelgian Official Gazette, 11 March 2024 · act
- Absorbed by
- SOFIMO · 0402.754.391
- Last annual accounts
- financial year to 31 December 2022
- Last registered office
- Boterstraat 39, 8900 Ieperas published on 19 February 2024
- Legal form
- Public limited company
- First annual accounts
- financial year 2002
Purpose according to the articles of association
- DurationMost companies exist for an unlimited period, until they are dissolved.
- Unlimited
Articles of association, deed of 13-11-2023 (in Dutch)