SUASIO
Annual accounts 2025
abbreviated format, filed on 23-06-2026, 38 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €95,000. Estimated: probably between €58,000 and €140,000.
Balance sheet
balance sheet total €133,584 on 31-12-2025in euro
in euro
Position in the sector
91.4%
Higher than 88% of 10,856 companies in 2025.
11.20
Higher than 90% of 10,478 companies in 2025.
23.4%
Higher than 84% of 10,725 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
133,584 | 136,341 | 132,316 | 116,514 | 104,096 | 81,737 | 74,247 | 75,871 | 43,941 | |
21/28 |
4,877 | 19,265 | 34,018 | 47,577 | 15,014 | 16,846 | 16,458 | 16,669 | - | |
22/27 |
4,877 | 19,265 | 34,018 | 47,577 | 15,014 | 16,846 | 16,458 | 16,669 | - | |
24 |
2,476 | 14,536 | 26,953 | 38,184 | 4,596 | 4,344 | 1,873 | - | - | |
26 |
2,401 | 4,730 | 7,065 | 9,393 | 10,418 | 12,502 | 14,585 | 16,669 | - | |
29/58 |
128,707 | 117,076 | 98,299 | 68,937 | 89,082 | 64,891 | 57,789 | 59,202 | 43,941 | |
29 |
6,250 | 6,250 | 6,250 | 0 | 10,000 | 5,000 | 5,000 | 5,000 | - | |
290 |
6,250 | - | - | - | - | - | - | - | - | |
291 |
- | 6,250 | 6,250 | 0 | 10,000 | 5,000 | 5,000 | 5,000 | - | |
40/41 |
26,975 | 9,002 | 9,774 | 5,263 | 3,351 | 5,831 | 1,457 | 2,692 | 7,623 | |
40 |
- | 6,878 | 8,066 | 0 | 3,022 | 5,831 | 1,457 | 575 | 7,623 | |
41 |
26,975 | 2,124 | 1,709 | 5,263 | 329 | - | 0 | 2,117 | - | |
50/53 |
39,750 | 76,388 | 56,233 | 56,233 | 22,000 | 38,032 | 38,032 | - | - | |
54/58 |
53,736 | 21,985 | 23,112 | 4,947 | 53,481 | 15,156 | 12,672 | 50,881 | 35,722 | |
490/1 |
1,996 | 3,451 | 2,930 | 2,494 | 250 | 872 | 628 | 628 | 596 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
133,584 | 136,341 | 132,316 | 116,514 | 104,096 | 81,737 | 74,247 | 75,871 | 43,941 | |
10/15 |
122,093 | 124,127 | 120,923 | 108,243 | 94,003 | 67,103 | 51,946 | 40,882 | 27,075 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | |
13 |
103,493 | 105,527 | 102,323 | 89,643 | 75,403 | 48,503 | 33,346 | 22,282 | 8,475 | |
130/1 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | |
133 |
103,493 | 105,527 | 102,323 | 87,783 | 73,543 | 46,643 | 31,486 | 20,422 | 6,615 | |
17/49 |
11,492 | 12,214 | 11,393 | 8,270 | 10,092 | 14,634 | 22,301 | 34,988 | 16,865 | |
42/48 |
11,492 | 12,214 | 11,308 | 8,270 | 10,092 | 14,634 | 22,301 | 34,988 | 16,865 | |
44 |
- | 2,136 | 60 | 561 | 376 | 1,695 | 216 | 20,990 | 2,380 | |
440/4 |
- | 2,136 | 60 | 561 | 376 | 1,695 | 216 | 20,990 | 2,380 | |
45 |
11,492 | 3,600 | 3,833 | 7,710 | 9,716 | 11,194 | 17,776 | 7,554 | 9,314 | |
450/3 |
11,492 | 3,600 | 3,833 | 7,710 | 9,716 | 11,194 | 17,776 | 7,554 | 9,314 | |
47/48 |
- | 6,477 | 7,415 | - | 0 | 1,745 | 4,310 | 6,444 | 5,171 | |
492/3 |
- | 0 | 85 | - | - | - | - | - | - | |
| Income statement | ||||||||||
9900 |
36,330 | 26,428 | 40,022 | 29,605 | 24,974 | 29,325 | 26,078 | 23,076 | 17,945 | |
630 |
14,388 | 15,338 | 15,142 | 4,185 | 3,047 | 2,572 | 2,340 | 2,084 | - | |
640/8 |
528 | 426 | 2,433 | - | - | 0 | 54 | - | 50 | |
9901 |
21,413 | 10,664 | 22,447 | 25,420 | 21,927 | 26,753 | 23,683 | 20,993 | 17,895 | |
75/76B |
30,180 | 569 | 716 | 123 | 22,929 | 306 | 551 | 576 | - | |
75 |
30,180 | 569 | 716 | 123 | 22,929 | 306 | 551 | 576 | - | |
65/66B |
80 | 96 | 84 | 1,111 | 1,747 | 2,088 | 3,629 | 802 | 1,196 | |
65 |
80 | 96 | 84 | 1,111 | 1,747 | 2,088 | 3,629 | 802 | 1,196 | |
9903 |
51,513 | 11,138 | 23,079 | 24,431 | 43,110 | 24,970 | 20,604 | 20,766 | 16,699 | |
67/77 |
20,201 | 7,934 | 10,399 | 10,191 | 16,210 | 9,813 | 9,540 | 6,960 | 8,224 | |
9904 |
31,312 | 3,203 | 12,680 | 14,240 | 26,900 | 15,157 | 11,064 | 13,807 | 8,475 | |
9905 |
31,312 | 3,203 | 12,680 | 14,240 | 26,900 | 15,157 | 11,064 | 13,807 | 8,475 | |
| Appropriation of the result | ||||||||||
9906 |
31,312 | 3,203 | 12,680 | 14,240 | 26,900 | 15,157 | 11,064 | 13,807 | 8,475 | |
691/2 |
31,312 | 3,203 | 12,680 | 14,240 | 26,900 | 15,157 | 11,064 | 13,807 | 8,475 | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | |
6921 |
31,312 | 3,203 | 12,680 | 14,240 | 26,900 | 15,157 | 11,064 | 13,807 | 6,615 | |
| Document | ||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 23-06-2026 | 2026-00187176 | |
| 31-12-2024 | micro format | 20-06-2025 | 2025-00156839 | |
| 31-12-2023 | micro format | 11-07-2024 | 2024-00234803 | |
| 31-12-2022 | micro format | 30-08-2023 | 2023-00375305 | |
| 31-12-2021 | micro format | 16-08-2022 | 2022-20288124 | |
| 31-12-2020 | micro format | 20-07-2021 | 2021-37600585 | |
| 31-12-2019 | micro format | 08-09-2020 | 2020-51700239 | |
| 31-12-2018 | micro format | 12-07-2019 | 2019-31600480 | |
| 31-12-2017 | micro format | 26-06-2018 | 2018-22200304 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 35,801 | 26,002 | 37,589 | 29,605 | 24,974 | 29,325 | 26,023 | 23,076 | - | ||
| 45,700 | 18,542 | 27,822 | 18,425 | 29,947 | 17,730 | 13,404 | 15,890 | - | ||
| 0 | 586 | 1,583 | 36,748 | 1,215 | 2,960 | 2,130 | 18,753 | - | ||
| 31,751 | -1,127 | 18,165 | -48,534 | 38,325 | 2,484 | -38,209 | 15,159 | - | ||
| 117,216 | 104,862 | 86,991 | 60,666 | 78,989 | 50,257 | 35,488 | 24,213 | 27,075 | ||
| 91.4% | 91.0% | 91.4% | 92.9% | 90.3% | 82.1% | 70.0% | 53.9% | 61.6% | ||
| 11.20 | 9.59 | 8.69 | 8.34 | 8.83 | 4.43 | 2.59 | 1.69 | 2.61 | ||
| 0.09 | 0.10 | 0.09 | 0.08 | 0.11 | 0.22 | 0.43 | 0.86 | 0.62 | ||
| 25.6% | 2.6% | 10.5% | 13.2% | 28.6% | 22.6% | 21.3% | 33.8% | 31.3% | ||
| 23.4% | 2.3% | 9.6% | 12.2% | 25.8% | 18.5% | 14.9% | 18.2% | 19.3% | ||
| over 100 | over 100 | over 100 | 26.64 | 14.30 | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €586 | €1,583 | €36,748 | €1,215 |
| €14,388 | €15,338 | €15,142 | €4,185 | €3,047 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SUASIO
The operating result for 2025 is 101% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 9.0% to 8.6%. Equity and debt are lower.