SUALEX
ActiveSummary
SUALEX has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €18.95M and a net result of €798k. Equity is growing by ~10.9% per year across the filed fiscal years. Its solvency ranks better than 95% of 9624 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €5k | €0 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €7k | €668 | €89k | €88k | €98k | ▲ 11.0% |
| Other operating charges640/8 | - | €30k | €11k | €38k | €7k | ▼ 80.4% |
| Non-recurring operating charges66A | - | €388 | €0 | - | - | - |
| Gross operating margin9900 | €11k | €-49k | €-61k | €-51k | €-84k | ▼ 64.5% |
| Operating profit (loss)9901 | €-8k | €-80k | €-161k | €-177k | €-189k | ▼ 7.0% |
| Financial income75/76B | - | €5.29M | €1.07M | €1.94M | €1.87M | ▼ 3.3% |
| Recurring financial income75 | €1.07M | €884k | €1.07M | €1.94M | €1.87M | ▼ 3.3% |
| Non-recurring financial income76B | - | €4.41M | €0 | - | - | - |
| Financial charges65/66B | - | €-580k | €299k | €276k | €525k | ▲ 90.4% |
| Recurring financial charges65 | €786k | €-580k | €299k | €276k | €525k | ▲ 90.4% |
| Profit (loss) for the period before taxes9903 | €334k | €5.79M | €607k | €1.48M | €1.16M | ▼ 21.9% |
| Income taxes67/77 | €107k | €595k | €216k | €433k | €359k | ▼ 17.1% |
| Profit (loss) for the period9904 | €227k | €5.20M | €391k | €1.05M | €798k | ▼ 24.0% |
| Profit (loss) for the period to be appropriated9905 | €227k | €5.20M | €391k | €1.05M | €798k | ▼ 24.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €14.99M | €21.20M | €19.90M | €19.27M | €19.81M | ▲ 2.8% |
| Fixed assets21/28 | €2.53M | €1.55M | €4.92M | €5.08M | €5.03M | ▼ 1.1% |
| Tangible fixed assets22/27 | €13k | €3k | €3.36M | €3.53M | €3.47M | ▼ 1.6% |
| Land and buildings22 | - | - | €3.36M | €3.52M | €3.45M | ▼ 2.1% |
| Plant, machinery and equipment23 | - | €3k | €1k | €5k | €11k | ▲ 123% |
| Furniture and vehicles24 | - | €0 | €6k | €4k | €15k | ▲ 229% |
| Financial fixed assets28 | €2.52M | €1.55M | €1.55M | €1.55M | €1.55M | = |
| Current assets29/58 | €12.47M | €19.65M | €14.98M | €14.19M | €14.79M | ▲ 4.2% |
| Amounts receivable after more than one year29 | - | €1.50M | €1.50M | €1.31M | €810k | ▼ 38.2% |
| Trade receivables290 | - | €1.50M | €0 | - | - | - |
| Other amounts receivable291 | - | - | €1.50M | €1.31M | €810k | ▼ 38.2% |
| Amounts receivable within one year40/41 | €1k | €2.51M | €2.51M | €911k | €1.79M | ▲ 96.9% |
| Trade receivables40 | - | €1k | €0 | - | €6k | - |
| Other amounts receivable41 | - | €2.51M | €2.51M | €911k | €1.79M | ▲ 96.2% |
| Current investments50/53 | €8.32M | €9.23M | €9.59M | €10.82M | €11.37M | ▲ 5.1% |
| Cash at bank and in hand54/58 | €3.13M | €5.69M | €1.37M | €1.13M | €800k | ▼ 29.1% |
| Deferred charges and accrued income490/1 | - | €714k | €17k | €24k | €11k | ▼ 53.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €14.99M | €21.20M | €19.90M | €19.27M | €19.81M | ▲ 2.8% |
| Equity10/15 | €11.51M | €16.71M | €17.10M | €18.15M | €18.95M | ▲ 4.4% |
| Contributions10/11 | - | €170k | €170k | €170k | €170k | = |
| Reserves13 | €11.34M | €16.54M | €16.93M | €17.98M | €18.78M | ▲ 4.4% |
| Non-distributable reserves130/1 | - | €86k | €86k | €0 | - | - |
| Reserves not available under the articles1311 | - | €86k | €86k | €0 | - | - |
| Distributable reserves133 | - | €16.45M | €16.85M | €17.98M | €18.78M | ▲ 4.4% |
| Amounts payable17/49 | €3.48M | €4.49M | €2.80M | €1.12M | €862k | ▼ 23.2% |
| Amounts payable after more than one year17 | €1.00M | €1.50M | €1.00M | €501k | €0 | ▼ 100% |
| Financial debts170/4 | - | €1.50M | €1.00M | €501k | €0 | ▼ 100% |
| Amounts payable within one year42/48 | €2.35M | €2.99M | €1.80M | €620k | €861k | ▲ 38.9% |
| Current portion of amounts payable after more than one year42 | - | - | €500k | €500k | €834k | ▲ 66.9% |
| Trade debts44 | €0 | - | €1k | €899 | €5k | ▲ 481% |
| Suppliers440/4 | - | - | €1k | €899 | €5k | ▲ 481% |
| Taxes, remuneration and social security45 | - | €561k | €77k | €119k | €21k | ▼ 82.2% |
| Taxes450/3 | - | €561k | €77k | €119k | €21k | ▼ 82.2% |
| Other amounts payable47/48 | - | €2.43M | €1.22M | €15 | €15 | = |
| Accrued charges and deferred income492/3 | - | €1k | €1k | €1k | €1k | = |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €227k | €5.20M | €391k | €1.05M | €798k | ▼ 24.0% |
| + Depreciation and write-downs630 | €7k | €668 | €89k | €88k | €98k | ▲ 11.0% |
| Operating cash flow (approximation) | €234k | €5.20M | €480k | €1.14M | €897k | ▼ 21.2% |
| Investment in fixed assets (approximation) | - | €974k | €-3.45M | €-255k | €-42k | ▲ 83.7% |
| Change in cash | - | €2.56M | €-4.33M | €-239k | €-329k | ▼ 37.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31013C0041/00B000 | Flanders | 2.0 ha | 1 · 7,654 m² | 30.0 m · 4 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.