Skip to content

STUDIOTROPE

Active
Private limited companyfounded 2001active for 25 yearsDe Biest 43, 1861 Meise, BelgiumKBO/BCE: BE 0475.942.376

Financials · financial year 2025, micro format

2025 annual accounts filed 75 days after the deadline Filed on 14 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00556627.

Annual accounts 2025 filed on 14-10-2026 at the NBB all 24 filings

Turnover
≈ €660,000
Estimated: probably between €440,000 and €830,000
Total assets
€2.8m▲ 28.1%
2024 · €2.2m
Net result
-€30,736
2024 · €36,327
Working capital
€915,454▲ 0.3%
2024 · €912,815
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 74% lower than in 2024 and the lowest since 2021. It is the second fall in a row.

Operating result€0.02m 2025 Net result-€0.03m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.08m-€0.04m▼ 42.0%€0.07m▲ 52.5%€0.09m▲ 32.3%€0.1m▲ 61.1%€1.0m▲ 584%€0.07m▼ 92.5%€0.02m▼ 73.9%
Net result€0.02m--€0.002m€0.03mwithin the sector's middle half€0.05mabove the sector's middle half▲ 66.4%€0.09mabove the sector's middle half▲ 89.2%€0.7mabove the sector's middle half▲ 620%€0.04mwithin the sector's middle half▼ 94.6%-€0.03mbelow the sector's middle half
Equity€0.7m-€0.7m▼ 0.2%€0.7mabove the sector's middle half▲ 4.3%€0.8mabove the sector's middle half▲ 6.8%€0.9mabove the sector's middle half▲ 12.1%€1.6mabove the sector's middle half▲ 77.7%€1.6mabove the sector's middle half▲ 2.3%€1.6mabove the sector's middle half▼ 1.9%
Total assets€2.0m-€2.0m▼ 0.3%€2.0mabove the sector's middle half▲ 2.3%€2.1mabove the sector's middle half▲ 5.3%€2.2mabove the sector's middle half▲ 3.6%€2.6mabove the sector's middle half▲ 17.9%€2.2mabove the sector's middle half▼ 14.5%€2.8mabove the sector's middle half▲ 28.1%
Debt€0.7m-€0.6m▼ 15.1%€0.5m▼ 16.9%€0.5m▼ 6.6%€0.4m▼ 9.3%€1.0m▲ 148%€0.6m▼ 40.2%€1.3m▲ 106%
Working capital€0.8m-€0.8m▼ 1.3%€0.8mabove the sector's middle half▲ 4.6%€0.8mabove the sector's middle half▲ 6.9%€1.0mabove the sector's middle half▲ 17.8%€0.5mabove the sector's middle half▼ 53.6%€0.9mabove the sector's middle half▲ 97.3%€0.9mabove the sector's middle half▲ 0.3%
Solvency35.7%-35.8%=36.5%within the sector's middle half▲ 0.7pp37.0%within the sector's middle half▲ 0.5pp40.0%within the sector's middle half▲ 3.0pp60.3%within the sector's middle half▲ 20.3pp72.2%within the sector's middle half▲ 11.9pp55.3%within the sector's middle half▼ 16.9pp
Current ratio3.32-3.13▼ 0.193.02within the sector's middle half▼ 0.103.10within the sector's middle half▲ 0.083.74within the sector's middle half▲ 0.641.46within the sector's middle half▼ 2.284.20within the sector's middle half▲ 2.743.03within the sector's middle half▼ 1.17
Return on assets (ROA)1.1%--0.1%▼ 1.2pp1.5%within the sector's middle half▲ 1.6pp2.4%within the sector's middle half▲ 0.9pp4.3%within the sector's middle half▲ 2.0pp26.4%above the sector's middle half▲ 22.0pp1.7%within the sector's middle half▼ 24.7pp-1.1%below the sector's middle half▼ 2.7pp
above within below The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.8m
Fixed assets €1.4m ▲ 44.9%
Current assets €1.4m ▲ 14.1%
Equity and liabilities €2.8m
Equity €1.6m ▼ 1.9%
Debt €1.3m ▲ 106%
Debt's share of the balance-sheet total rises from 27.8% to 44.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€230,476▲
2024 · €199,379
Cash flow
€180,855▲
2024 · €163,309
Debt to equity
0.81▲
2024 · 0.38
ROE
-2.0%▼
2024 · 2.3%
Interest coverage
5.88▼
2024 · 8.98
Debt ≤ 1 year
€451,195▲
2024 · €285,323
Debt > 1 year
€808,413▲
2024 · €325,558
Income taxes
€10,682▼
2024 · €13,861
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as STUDIOTROPE: activities of building architects (NACE 71111). They are comparable in size and age: total assets between €2.4m and €3.3m, founded between 1997 and 2005.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
STUDIOTROPE Meise2001€2.8m€1.6m€0.3m-€0.03m-2025
ATELIER D'ARCHITECTURE BRUNO ERPICUM & PARTENAIRES Wavre1998€2.7m€1.1m€0.3m€0.04m12025
TOPCO Herzele2003€3.3m€2.7m€0.3m€0.2m-2025
VIZZION EUROPE Sint-Pieters-Woluwe1997€3.2m-€5.3m€0.2m-€0.2m1.82025
SYNTAXE- BUREAU D'ARCHITECTES Ittre2004€2.6m€1.4m€0.3m€0.1m1.12025
STEFAAN WASIAK, INGENIEUR Deinze2001€2.6m€2.5m€0.2m€0.1m02025
ALAERS & PARTNERS Berlaar2005€2.4m€0.3m€0.3m€0.1m-2025

They were chosen from the 6,489 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 8,617 companies had the same profile as STUDIOTROPE has now. Two years later, 0.4% had gone bankrupt and 94.2% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of STUDIOTROPE itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 8,617 companies, not a prediction for STUDIOTROPE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines

Source: Annual accounts 2025 at the NBB, filed on 14-10-2026.

Balance sheet Code20242025
Assets
Total assets20/58€2.2m€2.8m▲
Fixed assets21/28€1.0m€1.4m▲
Tangible fixed assets22/27€1.0m€1.4m▲
Land and buildings22€1.0m€1.4m▲
Plant, machinery and equipment23€0.01m€0.03m▲
Furniture and vehicles24€0.01m€0.007m▼
Leasing and similar rights25€0.02m€0.01m▼
Financial fixed assets28€0.001m€0.002m▲
Current assets29/58€1.2m€1.4m▲
Amounts receivable after more than one year29€1.0m€1.0m=
Other amounts receivable291€1.0m€1.0m=
Amounts receivable within one year40/41€0.2m€0.4m▲
Trade receivables40€0.03m€0.2m▲
Other amounts receivable41€0.2m€0.2m▲
Cash at bank and in hand54/58€0.007m€0.008m▲
Deferred charges and accrued income490/1€0.002m€0.003m▲
Equity and liabilities
Total equity and liabilities10/49€2.2m€2.8m▲
Equity10/15€1.6m€1.6m▼
Contributions10/11€0.3m€0.3m=
Reserves13€1.2m€1.2m=
Non-distributable reserves130/1€0.04m€0.04m=
Reserves not available under the articles1311€0.04m€0▼
Other1319-€0.04m
Distributable reserves133€1.2m€1.2m=
Profit (loss) carried forward14--€0.03m
Amounts payable17/49€0.6m€1.3m▲
Amounts payable after more than one year17€0.3m€0.8m▲
Financial debts170/4€0.3m€0.8m▲
Amounts payable within one year42/48€0.3m€0.5m▲
Current portion of amounts payable after more than one year42€0.07m€0.1m▲
Financial debts43€0.006m€0.009m▲
Credit institutions430/8€0.006m€0.009m▲
Trade debts44€0.2m€0.3m▲
Suppliers440/4€0.2m€0.3m▲
Taxes, remuneration and social security45€0.03m€0.007m▼
Taxes450/3€0.03m€0.007m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.2m▲
Other operating charges640/8€0.02m€0.02m▲
Gross operating margin9900€0.2m€0.3m▲
Operating profit (loss)9901€0.07m€0.02m▼
Financial income75/76B€1€244▲
Recurring financial income75€1€244▲
Financial charges65/66B€0.02m€0.04m▲
Recurring financial charges65€0.02m€0.04m▲
Profit (loss) for the period before taxes9903€0.05m-€0.02m▼
Income taxes67/77€0.01m€0.01m▼
Profit (loss) for the period9904€0.04m-€0.03m▼
Profit (loss) for the period to be appropriated9905€0.04m-€0.03m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.2m-€0.03m▼
Profit (loss) brought forward from the previous period14P€1.2m€0▼
Transfer to equity691/2€1.2m€0▼
To other reserves6921€1.2m€0▼

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€0.9m---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.03m€0.03m€0.03m€0.04m€0.1m€0.1m€0.2m▲ 66.6%
Provisions for liabilities and charges: additions (uses and reversals)635/8---€0.09m€0.02m----
Other operating charges640/8---€0.02m€0.02m€0.04m€0.02m€0.02m▲ 19.0%
Gross operating margin9900€0.2m€0.2m€0.2m€0.2m€0.2m€1.1m€0.2m€0.3m▲ 15.9%
Operating profit (loss)9901€0.08m€0.04m€0.07m€0.09m€0.1m€1.0m€0.07m€0.02m▼ 73.9%
Financial income75/76B---€7-€0€1€244▲ 239×
Recurring financial income75€1-€456€7-€0€1€244▲ 239×
Financial charges65/66B---€0.02m€0.01m€0.007m€0.02m€0.04m▲ 76.4%
Recurring financial charges65€0.04m€0.04m€0.03m€0.02m€0.01m€0.007m€0.02m€0.04m▲ 76.4%
Profit (loss) for the period before taxes9903€0.03m-€0.001m€0.04m€0.07m€0.1m€1.0m€0.05m-€0.02m-
Income taxes67/77€0.01m€0.001m€0.01m€0.02m€0.03m€0.3m€0.01m€0.01m▼ 22.9%
Profit (loss) for the period9904€0.02m-€0.002m€0.03m€0.05m€0.09m€0.7m€0.04m-€0.03m-
Profit (loss) for the period to be appropriated9905€0.02m-€0.002m€0.03m€0.05m€0.09m€0.7m€0.04m-€0.03m-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.0m€2.0m€2.0m€2.1m€2.2m€2.6m€2.2m€2.8m▲ 28.1%
Fixed assets21/28€0.9m€0.8m€0.8m€0.9m€0.8m€1.1m€1.0m€1.4m▲ 44.9%
Tangible fixed assets22/27€0.9m€0.8m€0.8m€0.9m€0.8m€1.1m€1.0m€1.4m▲ 44.8%
Land and buildings22---€0.8m€0.8m€1.1m€1.0m€1.4m▲ 46.9%
Plant, machinery and equipment23---€0.02m€0.02m€0.02m€0.01m€0.03m▲ 115%
Furniture and vehicles24---€0.002m€0.006m€0.004m€0.01m€0.007m▼ 43.1%
Leasing and similar rights25---€0.05m€0.04m€0.03m€0.02m€0.01m▼ 51.6%
Financial fixed assets28€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.002m▲ 299%
Current assets29/58€1.1m€1.1m€1.2m€1.2m€1.4m€1.5m€1.2m€1.4m▲ 14.1%
Amounts receivable after more than one year29---€0.8m€0.9m€1.0m€1.0m€1.0m=
Other amounts receivable291---€0.8m€0.9m€1.0m€1.0m€1.0m=
Amounts receivable within one year40/41€0.3m€0.3m€0.4m€0.4m€0.5m€0.5m€0.2m€0.4m▲ 88.2%
Trade receivables40---€0.2m€0.2m€0.2m€0.03m€0.2m▲ 442%
Other amounts receivable41---€0.3m€0.3m€0.3m€0.2m€0.2m▲ 22.1%
Cash at bank and in hand54/58€1€1€2€1€32€27€0.007m€0.008m▲ 22.7%
Deferred charges and accrued income490/1---€0.002m€0.001m€0.002m€0.002m€0.003m▲ 6.2%
Equity and liabilities
Total equity and liabilities10/49€2.0m€2.0m€2.0m€2.1m€2.2m€2.6m€2.2m€2.8m▲ 28.1%
Equity10/15€0.7m€0.7m€0.7m€0.8m€0.9m€1.6m€1.6m€1.6m▼ 1.9%
Contributions10/11€0.3m€0.3m-€0.3m€0.3m€0.3m€0.3m€0.3m=
Reserves13€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m€1.2m€1.2m=
Non-distributable reserves130/1---€0.04m€0.04m€0.04m€0.04m€0.04m=
Reserves not available under the articles1311---€0.04m€0.04m€0.04m€0.04m€0▼ 100%
Other1319-------€0.04m-
Distributable reserves133------€1.2m€1.2m=
Profit (loss) carried forward14€0.3m€0.3m€0.3m€0.4m€0.5m€1.2m--€0.03m-
Provisions and deferred taxes16€0.6m€0.7m€0.8m€0.9m€0.9m----
Provisions for liabilities and charges160/5---€0.9m€0.9m----
Major repairs and maintenance162---€0.7m€0.8m----
Environmental obligations163---€0.1m€0.1m----
Amounts payable17/49€0.7m€0.6m€0.5m€0.5m€0.4m€1.0m€0.6m€1.3m▲ 106%
Amounts payable after more than one year17€0.4m€0.2m€0.1m€0.05m€0.05m€0.02m€0.3m€0.8m▲ 148%
Financial debts170/4---€0.05m€0.05m€0.02m€0.3m€0.8m▲ 148%
Amounts payable within one year42/48€0.3m€0.4m€0.4m€0.4m€0.4m€1.0m€0.3m€0.5m▲ 58.1%
Current portion of amounts payable after more than one year42---€0.1m€0.06m€0.03m€0.07m€0.1m▲ 96.6%
Financial debts43---€0.04m€0.03m€0.03m€0.006m€0.009m▲ 50.6%
Credit institutions430/8---€0.04m€0.03m€0.03m€0.006m€0.009m▲ 50.6%
Trade debts44€0.2m€0.2m€0.2m€0.2m€0.2m€0.6m€0.2m€0.3m▲ 64.6%
Suppliers440/4---€0.2m€0.2m€0.6m€0.2m€0.3m▲ 64.6%
Taxes, remuneration and social security45---€0.03m€0.05m€0.3m€0.03m€0.007m▼ 76.1%
Taxes450/3---€0.03m€0.05m€0.3m€0.03m€0.007m▼ 76.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€21,373-€1,741€29,931€49,791€94,200€678,389€36,327-€30,736-
+ Depreciation and write-downs630€28,453€29,570€30,047€32,690€41,667€125,870€126,982€211,591▲ 66.6%
Operating cash flow (approximation)€49,825€27,829€59,979€82,481€135,866€804,259€163,309€180,855▲ 10.7%
Investment in fixed assets (approximation)--€8,957-€4,825-€71,560-€6,150-€414,282-€18,612-€661,070▼ 3,452%
Change in cash--€0€1-€1€31-€5€6,526€1,489▼ 77.2%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 14-10-2026 2026-00556627 NBB
31-12-2024 micro format 30-09-2025 2025-00517140 PDF
31-12-2023 micro format 19-10-2024 2024-00510012 PDF
31-12-2022 micro format 29-09-2023 2023-00460236 PDF
31-12-2021 micro format 31-08-2022 2022-20363202 PDF
31-12-2020 micro format 31-08-2021 2021-63800134 PDF
31-12-2019 micro format 27-11-2020 2020-72200176 PDF
31-12-2018 micro format 25-10-2019 2019-71300588 PDF
31-12-2017 micro format 28-09-2018 2018-66700073 PDF
31-12-2016 micro format 28-09-2017 2017-65700437 PDF

Show all 24 filings

Next steps