studioSTUK
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 20-01-2026 at the NBB
Turnover
≈ €120,000
Estimated: probably between €92,000 and €160,000
Total assets
€169,547
Net result
€36,746
Working capital
-€43,343
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €169,547
Fixed assets
€141,871
Current assets
€27,676
Equity and liabilities €169,547
Equity
€41,746
Debt
€127,800
Debt's share of the balance-sheet total is 75.4%.
Key figures and ratios
EBITDA
€55,472
Cash flow
€37,905
Current ratio
0.39
Debt to equity
3.06
ROE
88.0%
ROA
21.7%
Interest coverage
over 100
Debt ≤ 1 year
€71,018
Debt > 1 year
€56,782
Income taxes
€17,556
Investments
| Item | 30-06-2025 |
|---|---|
| Tangible fixed assets | €3,500 |
| Intangible fixed assets | €7,500 |
| Financial fixed assets | €132,030 |
| Depreciation and write-downs of the year | €1,159 |
Source: notes to the 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2025 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,159 |
| Other operating charges640/8 | €387 |
| Gross operating margin9900 | €55,859 |
| Operating profit (loss)9901 | €54,313 |
| Financial charges65/66B | €10 |
| Recurring financial charges65 | €10 |
| Profit (loss) for the period before taxes9903 | €54,303 |
| Income taxes67/77 | €17,556 |
| Profit (loss) for the period9904 | €36,746 |
| Profit (loss) for the period to be appropriated9905 | €36,746 |
| Line | 2025 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €169,547 | |
| Fixed assets21/28 | €141,871 | |
| Intangible fixed assets21 | €6,715 | |
| Tangible fixed assets22/27 | €3,126 | |
| Furniture and vehicles24 | €3,126 | |
| Financial fixed assets28 | €132,030 | |
| Current assets29/58 | €27,676 | |
| Amounts receivable within one year40/41 | €1,945 | |
| Trade receivables40 | €1,945 | |
| Cash at bank and in hand54/58 | €25,472 | |
| Deferred charges and accrued income490/1 | €259 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €169,547 | |
| Equity10/15 | €41,746 | |
| Contributions10/11 | €5,000 | |
| Reserves13 | €36,746 | |
| Distributable reserves133 | €36,746 | |
| Amounts payable17/49 | €127,800 | |
| Amounts payable after more than one year17 | €56,782 | |
| Financial debts170/4 | €56,782 | |
| Amounts payable within one year42/48 | €71,018 | |
| Current portion of amounts payable after more than one year42 | €13,218 | |
| Trade debts44 | €1,086 | |
| Suppliers440/4 | €1,086 | |
| Taxes, remuneration and social security45 | €17,386 | |
| Taxes450/3 | €17,386 | |
| Other amounts payable47/48 | €39,329 | |
| Line | 2025 |
|---|---|
| Profit (loss) for the period9904 | €36,746 |
| + Depreciation and write-downs630 | €1,159 |
| Operating cash flow (approximation) | €37,905 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 20-01-2026 | 2026-00010273 |