Skip to content

STUDIO SOPS

Active
Private limited companyfounded 2024active for 1 yearSint-Daniëlstraat 45, 9050 Gent, BelgiumKBO/BCE: BE 1016.155.667

Financials · financial year 2025, micro format

2025 annual accounts filed 10 days after the deadline Filed on 10 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00390133.

Annual accounts 2025 filed on 10-08-2026 at the NBB

Turnover
≈ €140,000
Estimated: probably between €130,000 and €190,000
Total assets
€67,445
Net result
€51,135
Working capital
€52,011

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €67,445
Fixed assets €3,123
Current assets €64,322
Equity and liabilities €67,445
Equity €55,135
Debt €12,311
Debt's share of the balance-sheet total is 18.3%.
Key figures and ratios
2025 value
EBITDA
€73,525
Cash flow
€53,946
Current ratio
5.22
Debt to equity
0.22
ROE
92.7%
ROA
75.8%
Interest coverage
over 100
Debt ≤ 1 year
€12,311
Income taxes
€19,524

Investments

fixed assets acquired
Item2025
Tangible fixed assets€3,606
Depreciation and write-downs of the year€2,811

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines
Balance sheet Code2025
Assets
Total assets20/58€67,445
Formation expenses20€0
Fixed assets21/28€3,123
Tangible fixed assets22/27€3,123
Plant, machinery and equipment23€2,245
Furniture and vehicles24€878
Current assets29/58€64,322
Amounts receivable within one year40/41€14,263
Trade receivables40€14,263
Current investments50/53€30,000
Cash at bank and in hand54/58€20,059
Equity and liabilities
Total equity and liabilities10/49€67,445
Equity10/15€55,135
Contributions10/11€4,000
Reserves13€50,000
Distributable reserves133€50,000
Profit (loss) carried forward14€1,135
Amounts payable17/49€12,311
Amounts payable within one year42/48€12,311
Trade debts44€18
Suppliers440/4€18
Taxes, remuneration and social security45€11,316
Taxes450/3€11,316
Other amounts payable47/48€977
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,811
Other operating charges640/8€727
Gross operating margin9900€74,252
Operating profit (loss)9901€70,714
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€55
Recurring financial charges65€55
Profit (loss) for the period before taxes9903€70,659
Income taxes67/77€19,524
Profit (loss) for the period9904€51,135
Profit (loss) for the period to be appropriated9905€51,135
Appropriation of the result
Profit (loss) to be appropriated9906€51,135
Transfer to equity691/2€50,000
To other reserves6921€50,000

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 10-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,811
Other operating charges640/8€727
Gross operating margin9900€74,252
Operating profit (loss)9901€70,714
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€55
Recurring financial charges65€55
Profit (loss) for the period before taxes9903€70,659
Income taxes67/77€19,524
Profit (loss) for the period9904€51,135
Profit (loss) for the period to be appropriated9905€51,135
Line2025
Assets
Total assets20/58€67,445
Formation expenses20€0
Fixed assets21/28€3,123
Tangible fixed assets22/27€3,123
Plant, machinery and equipment23€2,245
Furniture and vehicles24€878
Current assets29/58€64,322
Amounts receivable within one year40/41€14,263
Trade receivables40€14,263
Current investments50/53€30,000
Cash at bank and in hand54/58€20,059
Equity and liabilities
Total equity and liabilities10/49€67,445
Equity10/15€55,135
Contributions10/11€4,000
Reserves13€50,000
Distributable reserves133€50,000
Profit (loss) carried forward14€1,135
Amounts payable17/49€12,311
Amounts payable within one year42/48€12,311
Trade debts44€18
Suppliers440/4€18
Taxes, remuneration and social security45€11,316
Taxes450/3€11,316
Other amounts payable47/48€977
Line2025
Profit (loss) for the period9904€51,135
+ Depreciation and write-downs630€2,811
Operating cash flow (approximation)€53,946

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as STUDIO SOPS has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of STUDIO SOPS itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for STUDIO SOPS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 10-08-2026 2026-00390133 PDF

Next steps