STUDIO MEMPHIS (0807.328.624): annual accounts and directors

STUDIO MEMPHIS

Ghent ·KBO/BCE: BE 0807.328.624

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
STUDIO MEMPHIS Ghent	€440,378	€146,802	79.3%	-
NIKKY SELLESLAGH Bornem	€444,600	€136,860	52.5%	-
4 BLOMME Ostend	€467,538	€159,185	32.2%	-
VOONKE Bree	€386,584	€130,052	12.8%	-
KWASI Brussels	€387,106	€172,245	32.9%	-
HDO Ostend	€381,295	€128,294	66.8%	2.2
't BOSKE Houthalen-Helchteren	€520,587	€134,666	87.5%	-

Line	2025	2024	2023	2022	2021	2020	2019	2018	2016	2015	2014	2013	2012	2011	2010
Balance sheet: assets
`20/58`	440,378	478,290	471,342	411,358	324,415	307,905	303,588	277,336	199,052	202,909	212,291	181,636	206,891	281,420	319,060
`21/28`	37,527	48,310	54,245	62,970	76,169	70,886	59,345	55,889	85,729	112,875	118,817	142,473	143,213	9,634	2,806
`22/27`	37,527	48,310	54,245	62,970	76,169	70,886	59,345	55,889	85,729	112,875	118,817	142,473	143,213	9,634	2,806
`22`	9,228	11,244	13,784	16,836	20,201	26,649	40,035	45,685	77,200	92,958	100,301	114,376	110,664	-	-
`23`	7,343	10,333	13,345	12,514	15,946	16,814	18,972	8,651	4,821	13,401	12,537	17,772	20,728	-	-
`24`	20,956	26,733	27,115	33,620	40,021	27,423	338	1,552	3,707	6,516	5,979	10,326	11,821	9,634	2,806
`29/58`	402,852	429,980	417,097	348,388	248,246	237,019	244,243	221,447	113,323	90,034	93,473	39,163	63,678	271,786	316,254
`29`	-	6,500	6,500	6,500	15,000	15,000	25,000	38,750	-	-	-	-	-	-	-
`291`	-	6,500	6,500	6,500	15,000	15,000	25,000	38,750	-	-	-	-	-	-	-
`3`	15,090	15,090	20,315	32,573	32,573	34,931	30,142	26,619	19,220	-	-	-	-	-	-
`30/36`	15,090	15,090	20,315	32,573	32,573	34,931	30,142	26,619	19,220	-	-	-	-	-	-
`40/41`	370,472	345,309	319,899	259,143	83,727	80,662	62,307	77,425	93,197	79,707	79,321	27,880	15,328	11,294	551
`40`	229,587	283,943	276,918	225,419	80,799	75,000	16,780	31,806	28,269	-	641	-	15,328	10,000	-
`41`	140,885	61,366	42,981	33,724	2,928	5,662	45,527	45,618	64,928	79,707	78,680	27,880	-	1,294	551
`54/58`	12,944	59,518	68,951	48,035	116,801	105,021	125,683	78,653	906	10,327	14,153	11,282	48,350	260,492	315,703
`490/1`	4,345	3,563	1,432	2,137	145	1,404	1,112	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	440,378	478,290	471,342	411,358	324,415	307,905	303,588	277,336	199,052	202,909	212,291	181,636	206,891	281,420	319,060
`10/15`	349,296	343,297	311,054	258,503	196,266	120,349	92,532	28,655	-46,066	-1,078	12,352	31,468	92,666	74,041	80,468
`10/11`	20,460	20,460	18,600	18,600	18,600	18,600	18,600	18,600	18,600	6,200	6,200	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	-	-	12,400	12,400	12,400	12,400	12,400	12,400
`13`	221,000	215,500	185,360	132,860	71,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`130/1`	-	-	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	-	-	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-
`133`	221,000	215,500	183,500	131,000	70,000	-	-	-	-	-	-	-	-	-	-
`14`	107,836	107,337	107,094	107,043	105,806	99,889	72,072	8,195	-66,526	-9,138	4,292	23,408	84,606	65,981	72,408
`16`	-	-	-	-	-	-	-	-	-	-	-	-	-	30,000	30,000
`160/5`	-	-	-	-	-	-	-	-	-	-	-	-	-	30,000	30,000
`17/49`	91,082	134,993	160,288	152,855	128,149	187,556	211,056	248,681	245,118	203,987	199,938	150,168	114,225	177,379	208,592
`42/48`	91,082	126,995	144,719	152,855	128,149	180,452	211,056	248,681	245,118	203,987	199,938	150,168	114,225	177,379	208,592
`42`	-	-	-	-	-	-	-	50,000	-	-	-	-	-	-	-
`44`	62,932	41,056	52,295	68,150	29,087	24,679	23,725	4,251	141,997	125,502	124,043	119,036	93,908	18,072	154,120
`440/4`	62,932	41,056	52,295	68,150	29,087	24,679	23,725	4,251	141,997	125,502	124,043	119,036	93,908	18,072	154,120
`45`	26,427	60,815	87,759	81,868	40,722	23,396	31,187	31,473	32,918	20,053	21,808	18,899	14,337	7,514	42,776
`450/3`	18,338	46,991	76,054	72,480	27,777	7,271	10,487	11,702	15,472	8,705	6,930	5,091	8,374	1,227	39,679
`454/9`	8,089	13,824	11,705	9,388	12,945	16,125	20,700	19,771	17,446	11,348	14,877	13,808	5,963	6,287	3,097
`47/48`	1,723	25,124	4,664	2,837	58,340	132,378	156,144	162,956	70,204	58,433	54,088	12,233	5,980	151,793	11,696
`492/3`	-	7,998	15,570	-	-	7,104	-	-	-	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	112,391	66,836	584,531
`9900`	146,802	211,008	252,658	267,093	204,517	184,312	250,688	158,037	102,499	116,367	118,804	58,030	66,523	47,055	196,093
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	46,370	20,155	388,808
`62`	116,960	141,251	156,825	156,047	74,598	128,027	158,934	158,277	130,555	96,642	110,974	95,820	51,265	52,762	51,878
`630`	17,150	17,162	19,822	21,109	30,442	27,151	25,300	20,934	28,079	30,069	24,547	24,369	21,255	2,584	702
`635/8`	-	-	-	-	-	-	-	-	-	-	-	-	-30,000	-	30,000
`640/8`	1,202	1,511	1,304	1,706	654	858	1,667	2,002	1,080	1,356	1,186	1,654	806	352	1,291
`9901`	11,489	51,085	74,708	88,232	98,824	28,276	64,787	-23,177	-57,215	-11,699	-17,903	-63,813	23,197	-8,643	112,223
`75/76B`	7,100	1,857	1,661	469	12	51	1,848	3,761	851	98	65	1,807	4,798	5,189	2,399
`75`	7,100	1,857	1,661	469	12	51	1,848	3,761	851	98	65	1,807	4,798	5,189	2,399
`65/66B`	753	805	1,515	830	349	510	2,758	3,787	1,014	1,829	1,278	738	294	269	315
`65`	753	805	1,515	830	349	510	2,758	3,787	1,014	1,829	1,278	738	294	269	315
`9903`	17,837	52,137	74,854	87,871	98,487	27,817	63,876	-23,203	-57,378	-13,430	-19,116	-62,744	27,702	-3,723	114,307
`67/77`	11,837	19,894	22,303	25,634	22,570	-	-	-	11	-	-	-1,546	9,077	2,703	40,039
`9904`	5,999	32,243	52,551	62,237	75,918	27,817	63,876	-23,203	-57,389	-13,430	-19,116	-61,198	18,625	-6,427	74,268
`9905`	5,999	32,243	52,551	62,237	75,918	27,817	63,876	-23,203	-57,389	-13,430	-19,116	-61,198	18,625	-6,427	74,268
Appropriation of the result
`9906`	113,336	139,337	159,594	168,043	175,806	99,889	72,072	8,195	-66,526	-9,138	4,292	23,408	84,606	65,981	74,268
`14P`	107,337	107,094	107,043	105,806	99,889	-	-	-	-	-	-	-	-	-	-
`691/2`	5,500	32,000	52,500	61,000	70,000	-	-	-	-	-	-	-	-	-	1,860
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,860
`6921`	5,500	32,000	52,500	61,000	70,000	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	10.3	-	-	7.9	6.6	4.3	4.9	4.8	4.4	3.7	3.3	3	2	1	1.3
Hours worked`1013`	6,025	-	-	7,639	3,977	6,441	8,392	8,379	7,126	5,605	5,753	4,698	3,126	1,872	2,370
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
30-09-2025	micro format	27-03-2026	2026-00063958	PDF
30-09-2024	micro format	28-03-2025	2025-00056324	PDF
30-09-2023	micro format	01-03-2024	2024-00037316	PDF
30-09-2022	micro format	02-03-2023	2023-00034543	PDF
30-09-2021	micro format	06-04-2022	2022-20001121	PDF
30-09-2020	micro format	19-03-2021	2021-08000312	PDF
30-09-2019	micro format	05-03-2020	2020-06400530	PDF
30-09-2018	micro format	18-03-2019	2019-07300007	PDF
30-09-2016	abbreviated format	13-03-2017	2017-06300022	PDF
30-09-2015	abbreviated format	24-03-2016	2016-07400446	PDF
30-09-2014	abbreviated format	27-03-2015	2015-07900477	PDF
30-09-2013	abbreviated format	28-03-2014	2014-07800109	PDF
30-09-2012	abbreviated format	20-03-2013	2013-06900330	PDF
30-09-2011	abbreviated format	23-03-2012	2012-06900180	PDF
30-09-2010	abbreviated format	29-03-2011	2011-07300080	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2016	2015	2014	2013	2012	2011	2010
28,640	68,247	94,530	109,340	129,266	55,427	90,086	-2,243	-29,136	18,370	6,644	-39,444	44,452	-6,059	112,925
23,150	49,405	72,373	83,346	106,360	54,968	89,176	-2,269	-29,310	16,639	5,431	-36,829	39,879	-3,843	74,969
6,368	11,226	11,097	7,910	35,725	38,693	28,755	5,866	933	24,127	891	23,629	154,834	9,412	3,508
-46,573	-9,433	20,916	-68,766	11,780	-20,662	47,029	-	-9,421	-3,825	2,870	-37,067	-212,142	-55,211	-
311,770	302,985	272,379	195,533	120,097	56,567	33,187	-27,234	-131,796	-113,953	-106,465	-111,005	-50,547	94,407	107,662
-	-	-	-	-	-	-	-	-	-	-	-	20.6%	-12.9%	19.2%
79.3%	71.8%	66.0%	62.8%	60.5%	39.1%	30.5%	10.3%	-23.1%	-0.5%	5.8%	17.3%	44.8%	26.3%	25.2%
4.42	3.39	2.88	2.28	1.94	1.31	1.16	0.89	0.46	0.44	0.47	0.26	0.56	1.53	1.52
4.26	3.27	2.74	2.07	1.68	1.12	1.01	0.78	0.38	0.44	0.47	0.26	0.56	1.53	1.52
0.26	0.39	0.52	0.59	0.65	1.56	2.28	8.68	-	-	16.19	4.77	1.23	2.40	2.59
1.7%	9.4%	16.9%	24.1%	38.7%	23.1%	69.0%	-81.0%	-	-	-154.8%	-194.5%	20.1%	-8.7%	92.3%
1.4%	6.7%	11.1%	15.1%	23.4%	9.0%	21.0%	-8.4%	-28.8%	-6.6%	-9.0%	-33.7%	9.0%	-2.3%	23.3%
38.03	84.83	62.39	over 100	over 100	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	50 days	55 days	0 days
-	-	-	-	-	-	-	-	-	-	-	-	739 days	327 days	145 days

Item	30-09-2025	30-09-2022	30-09-2021
Employees at the balance-sheet date	120	7	7
full-time	-	1	-
part-time	120	6	7
in full-time equivalents	3.6	3.3	3.5
	2.4	4	4.6
On a permanent contract	4	4	4
Joined	28	28	13
Left	1	28	14

Item	30-09-2025	30-09-2024	30-09-2023	30-09-2022	30-09-2021
Tangible fixed assets	€6,368	€11,226	€11,097	€7,910	€35,725
	€17,150	€17,162	€19,822	€21,109	€30,442

Overview

Lifetime

Key points

Equity

Turnover

Staff

Liquidity

Filings

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts to 30-09-2025

Insights on STUDIO MEMPHIS

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency79.3%

Current ratio4.42

Return on assets1.4%

Staff

Staff cost per FTE€11,355

Joined and left+27 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2023, 1 entry, €1,278 awarded, €1,278 paid

Key figures and ratios

Social balance sheet

Investments

Insights on STUDIO MEMPHIS

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

Recognitions

Food safety, FASFC

in euro

in euro

79.3%

4.42

1.4%

€11,355

+27 people