Skip to content

Studio Ignite

Active
Public limited companyfounded 2020active for 5 yearsDiamantstraat (HRT) 10, 2200 Herentals, BelgiumKBO/BCE: BE 0759.786.350
Summary

Studio Ignite has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€158,430) and a net result of -€9,951. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 1,682 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, full format

Turnover
€293,760▼ 23.6%
2023 · €384,604
EBIT margin
-55.3%▼ 52.5pp
2023 · -2.7%
Net result
-€9,951▲ 94.4%
2024 · -€177,388
Working capital
-€158,430▼ 4.2%
2024 · -€152,074
Trend over the years

2021 to 2025, 5 financial years

The operating result stays negative: a loss of €1,508 in 2025 against €162,336 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€293,760 2024 Operating result-€1,508 2025 Net result-€9,951 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Turnover€440,073-€347,247▼ 21.1%€384,604▲ 10.8%€293,760▼ 23.6%
Operating result-€21,307-€23,484-€10,526-€162,336▼ 1,442%-€1,508▲ 99.1%
Net result-€28,589below the sector's middle half-€13,170within the sector's middle half-€17,672below the sector's middle half-€177,388below the sector's middle half▼ 904%-€9,951within the sector's middle half▲ 94.4%
EBIT margin-4.8%-6.8%▲ 11.6pp-2.7%▼ 9.5pp-55.3%▼ 52.5pp
Equity€33,411below the sector's middle half-€46,581within the sector's middle half▲ 39.4%€28,909below the sector's middle half▼ 37.9%-€148,479below the sector's middle half-€158,430below the sector's middle half▼ 6.7%
Total assets€133,233below the sector's middle half-€117,608below the sector's middle half▼ 11.7%€114,387below the sector's middle half▼ 2.7%€52,948below the sector's middle half▼ 53.7%€6,309below the sector's middle half▼ 88.1%
Debt€99,822-€71,027▼ 28.8%€85,478▲ 20.3%€201,427▲ 136%€164,739▼ 18.2%
Working capital€23,691within the sector's middle half-€31,682within the sector's middle half▲ 33.7%€13,494within the sector's middle half▼ 57.4%-€152,074below the sector's middle half-€158,430below the sector's middle half▼ 4.2%
Solvency25.1%within the sector's middle half-39.6%within the sector's middle half▲ 14.5pp25.3%within the sector's middle half▼ 14.3pp-280.4%below the sector's middle half▼ 305.7pp
Current ratio1.24within the sector's middle half-1.45within the sector's middle half▲ 0.211.16within the sector's middle half▼ 0.290.24below the sector's middle half▼ 0.910.04below the sector's middle half▼ 0.21
Return on assets (ROA)-21.5%below the sector's middle half-11.2%within the sector's middle half▲ 32.7pp-15.4%below the sector's middle half▼ 26.6pp-335.0%below the sector's middle half▼ 319.6pp-157.7%below the sector's middle half▲ 177.3pp
Staff (FTE)6within the sector's middle half-4.7within the sector's middle half▼ 21.7%5.4within the sector's middle half▲ 14.9%5.1within the sector's middle half▼ 5.6%
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2025 Net result +94% on 2024. The accounts now follow the full format, last year the abbreviated format.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€1,313▲
2024 · -€154,869
Cash flow
-€9,755▲
2024 · -€169,920
Interest coverage
-0.16▲
2024 · -11.27
Debt ≤ 1 year
€164,739▼
2024 · €201,222
Income taxes
-€21▼
2024 · €1,316
A ratio outside any meaningful range has been withheld (balance sheet total €6,309, equity -€158,430).
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 83.0% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.0% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€52,948€6,309▼
Fixed assets21/28€3,800-
Tangible fixed assets22/27€3,800-
Plant, machinery and equipment23€3,800-
Current assets29/58€49,148€6,309▼
Amounts receivable within one year40/41€36,966€736▼
Trade receivables40€36,966-
Other amounts receivable41-€736
Cash at bank and in hand54/58€6,556€5,150▼
Deferred charges and accrued income490/1€5,626€423▼
Equity and liabilities
Total equity and liabilities10/49€52,948€6,309▼
Equity10/15-€148,479-€158,430▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Profit (loss) carried forward14-€210,479-€220,430▼
Amounts payable17/49€201,427€164,739▼
Amounts payable within one year42/48€201,222€164,739▼
Trade debts44€32,717€6,167▼
Suppliers440/4€32,717€6,167▼
Taxes, remuneration and social security45€36,719€1,329▼
Taxes450/3€11,203€1,329▼
Remuneration and social security454/9€25,516-
Other amounts payable47/48€131,785€157,243▲
Accrued charges and deferred income492/3€205-
Income statement Code20242025
Turnover70€293,760-
Non-recurring operating income76A€71-
Goods, raw materials, services and sundry goods60/61€171,937€1,142▼
Remuneration, social security and pensions62€286,671-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,468€196▼
Other operating charges640/8€2,978€815▼
Non-recurring operating charges66A-€292
Gross operating margin9900€134,780-€207▼
Operating profit (loss)9901-€162,336-€1,508▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€13,736€8,463▼
Recurring financial charges65€13,736€8,463▼
Profit (loss) for the period before taxes9903-€176,072-€9,972▲
Income taxes67/77€1,316-€21▼
Profit (loss) for the period9904-€177,388-€9,951▲
Profit (loss) for the period to be appropriated9905-€177,388-€9,951▲
Appropriation of the result
Profit (loss) to be appropriated9906-€210,479-€220,430▼
Profit (loss) brought forward from the previous period14P-€33,091-€210,479▼
Social balance sheet
Average headcount (FTE)90875.1-

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70€440,073€347,247€384,604€293,760--
Non-recurring operating income76A---€71--
Goods, raw materials, services and sundry goods60/61€129,480€132,895€141,779€171,937€1,142▼ 99.3%
Remuneration, social security and pensions62€336,404€195,911€251,647€286,671--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,246€4,227€8,342€7,468€196▼ 97.4%
Other operating charges640/8€2,757€2,293€2,414€2,978€815▼ 72.6%
Non-recurring operating charges66A----€292-
Gross operating margin9900€321,101€225,915€251,876€134,780-€207-
Operating profit (loss)9901-€21,307€23,484-€10,526-€162,336-€1,508▲ 99.1%
Financial income75/76B€11€41€158€0--
Recurring financial income75€11€41€158€0--
Financial charges65/66B€5,743€5,404€6,672€13,736€8,463▼ 38.4%
Recurring financial charges65€5,743€5,404€6,672€13,736€8,463▼ 38.4%
Profit (loss) for the period before taxes9903-€27,039€18,121-€17,040-€176,072-€9,972▲ 94.3%
Income taxes67/77€1,550€4,951€632€1,316-€21-
Profit (loss) for the period9904-€28,589€13,170-€17,672-€177,388-€9,951▲ 94.4%
Profit (loss) for the period to be appropriated9905-€28,589€13,170-€17,672-€177,388-€9,951▲ 94.4%
Line20212022202320242025Change
Assets
Total assets20/58€133,233€117,608€114,387€52,948€6,309▼ 88.1%
Fixed assets21/28€9,720€14,899€15,415€3,800--
Tangible fixed assets22/27€9,720€14,899€15,415€3,800--
Plant, machinery and equipment23€9,720€14,899€15,415€3,800--
Current assets29/58€123,513€102,709€98,972€49,148€6,309▼ 87.2%
Amounts receivable within one year40/41€101,203€93,248€87,054€36,966€736▼ 98.0%
Trade receivables40€101,203€67,803€74,672€36,966--
Other amounts receivable41-€25,445€12,382-€736-
Cash at bank and in hand54/58€14,741€5,854€8,658€6,556€5,150▼ 21.4%
Deferred charges and accrued income490/1€7,569€3,607€3,261€5,626€423▼ 92.5%
Equity and liabilities
Total equity and liabilities10/49€133,233€117,608€114,387€52,948€6,309▼ 88.1%
Equity10/15€33,411€46,581€28,909-€148,479-€158,430▼ 6.7%
Contributions10/11€62,000€62,000€62,000€62,000€62,000=
Capital10€62,000€62,000€62,000€62,000€62,000=
Issued capital100€62,000€62,000€62,000€62,000€62,000=
Profit (loss) carried forward14-€28,589-€15,419-€33,091-€210,479-€220,430▼ 4.7%
Amounts payable17/49€99,822€71,027€85,478€201,427€164,739▼ 18.2%
Amounts payable within one year42/48€99,822€71,027€85,478€201,222€164,739▼ 18.1%
Trade debts44€31,020€25,368€35,264€32,717€6,167▼ 81.2%
Suppliers440/4€31,020€25,368€35,264€32,717€6,167▼ 81.2%
Taxes, remuneration and social security45€59,452€45,659€50,215€36,719€1,329▼ 96.4%
Taxes450/3€24,267€19,885€19,758€11,203€1,329▼ 88.1%
Remuneration and social security454/9€35,185€25,774€30,456€25,516--
Other amounts payable47/48€9,350--€131,785€157,243▲ 19.3%
Accrued charges and deferred income492/3---€205--
Line20212022202320242025Change
Profit (loss) for the period9904-€28,589€13,170-€17,672-€177,388-€9,951▲ 94.4%
+ Depreciation and write-downs630€3,246€4,227€8,342€7,468€196▼ 97.4%
Operating cash flow (approximation)-€25,343€17,397-€9,330-€169,920-€9,755▲ 94.3%
Investment in fixed assets (approximation)--€9,406-€8,858€4,148--
Change in cash--€8,887€2,803-€2,101-€1,406▲ 33.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 full format 27-07-2026 2026-00342642
31-12-2024 abbreviated format 07-07-2025 2025-00250604
31-12-2023 abbreviated format 23-07-2024 2024-00284183
31-12-2022 abbreviated format 04-08-2023 2023-00313563
31-12-2021 abbreviated format 05-08-2022 2022-20277364

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 16,999 active companies whose main activity is computer programming (NACE 62100), figures are known for 9,006. See the whole sector

Subsidies and aid

Flemish government

2023 · 1 entry · €1,214 awarded · €1,214 paid
Schemes
1 entry · €1,214 · €1,214 paid · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.