STUDIO BRIX
Annual accounts 2025
abbreviated format, filed on 31-08-2026, 31 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €340,000. Estimated: probably between €210,000 and €640,000.
Balance sheet
balance sheet total €1.3m on 31-12-2025Change in equityin euro
Change in cashin euro
Position in the sector
Solvency21.1%
Higher than 31% of 359 companies in 2025.
Current ratio0.33
Higher than 7% of 353 companies in 2025.
Return on assets2.0%
Higher than 44% of 356 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
Total assets20/58 |
1.3m | 1.1m | 1.2m | 1.1m | 634,653 | 960,775 | 680,855 | 146,623 | 98,956 | 22,874 | |
Formation expenses20 |
813 | - | - | - | - | - | - | - | - | - | |
Fixed assets21/28 |
1.2m | 798,304 | 825,154 | 387,507 | 414,057 | 358,317 | 129,125 | 40,766 | 18,676 | 12,719 | |
Tangible fixed assets22/27 |
1.2m | 778,459 | 805,309 | 387,257 | 413,807 | 358,317 | 129,125 | 40,766 | 18,676 | 12,719 | |
Land and buildings22 |
1.1m | 717,313 | 731,581 | 297,281 | 296,839 | 269,604 | 79,729 | 660 | 990 | 1,320 | |
Plant, machinery and equipment23 |
12,400 | 14,680 | 14,878 | 24,784 | 27,584 | 20,427 | 14,737 | 12,112 | 15,819 | 10,901 | |
Furniture and vehicles24 |
119,645 | 46,466 | 58,851 | 65,192 | 89,383 | 68,287 | 34,659 | 27,994 | 1,867 | 498 | |
Financial fixed assets28 |
19,845 | 19,845 | 19,845 | 250 | 250 | - | - | - | - | - | |
Current assets29/58 |
83,358 | 329,000 | 407,637 | 671,716 | 220,596 | 602,458 | 551,730 | 105,857 | 80,280 | 10,154 | |
Stocks and contracts in progress3 |
- | - | - | 506,632 | 10,011 | 445,775 | 419,854 | 12,829 | - | - | |
Stocks30/36 |
- | - | - | 506,632 | 10,011 | 445,775 | 419,854 | 12,829 | - | - | |
Amounts receivable within one year40/41 |
38,948 | 25,118 | 56,781 | 23,909 | 198,396 | 93,377 | 31,188 | 23,549 | 26,231 | 4,244 | |
Trade receivables40 |
38,948 | - | 2,843 | 23,909 | 18,100 | 71,437 | 26,427 | 23,549 | 26,231 | 2,301 | |
Other amounts receivable41 |
- | 25,118 | 53,938 | - | 180,296 | 21,941 | 4,761 | - | - | 1,943 | |
Current investments50/53 |
- | 289,718 | 332,547 | 2,755 | 2,755 | - | 41,375 | 62,671 | 23,800 | - | |
Cash at bank and in hand54/58 |
37,442 | 5,256 | 11,723 | 134,420 | 5,433 | 59,306 | 55,313 | 6,808 | 25,748 | 5,911 | |
Deferred charges and accrued income490/1 |
6,969 | 8,909 | 6,585 | 4,000 | 4,000 | 4,000 | 4,000 | - | 4,500 | - | |
| Balance sheet: equity and liabilities | |||||||||||
Total equity and liabilities10/49 |
1.3m | 1.1m | 1.2m | 1.1m | 634,653 | 960,775 | 680,855 | 146,623 | 98,956 | 22,874 | |
Equity10/15 |
278,639 | 252,002 | 341,350 | 179,981 | 176,902 | 163,760 | 125,312 | 79,292 | 41,033 | 6,665 | |
Contributions10/11 |
6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 | |
Capital10 |
6,600 | 6,600 | 6,600 | 6,600 | - | - | - | - | - | - | |
Issued capital100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,600 | |
Uncalled capital101 |
12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | - | |
Reserves13 |
272,039 | 247,318 | 334,750 | 173,381 | 170,302 | 157,160 | 118,712 | 72,692 | 34,433 | 280 | |
Non-distributable reserves130/1 |
280 | 280 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
Legal reserve130 |
280 | 280 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 280 | |
Tax-exempt reserves132 |
- | - | - | - | 31,000 | 31,000 | 31,000 | 31,000 | 31,000 | - | |
Distributable reserves133 |
271,759 | 247,038 | 332,890 | 171,521 | 137,442 | 124,300 | 85,852 | 39,832 | 1,573 | - | |
Profit (loss) carried forward14 |
- | -1,916 | - | - | - | - | - | - | - | -215 | |
Amounts payable17/49 |
1.0m | 875,303 | 891,442 | 879,242 | 457,751 | 797,015 | 555,543 | 67,330 | 57,923 | 16,208 | |
Amounts payable after more than one year17 |
791,017 | 713,740 | 786,203 | 563,446 | 246,125 | 621,387 | 81,747 | - | - | - | |
Financial debts170/4 |
791,017 | 713,740 | 786,203 | 563,446 | 246,125 | 621,387 | 81,747 | - | - | - | |
Amounts payable within one year42/48 |
253,586 | 161,563 | 104,414 | 309,925 | 206,469 | 164,379 | 460,296 | 67,330 | 57,923 | 16,208 | |
Current portion of amounts payable after more than one year42 |
96,246 | 71,884 | 76,052 | 63,923 | 41,271 | 36,188 | 18,175 | 14,501 | 14,501 | 14,501 | |
Trade debts44 |
17,939 | 4,084 | 21,310 | - | 7,277 | 50,545 | 332,279 | 6,011 | 5,353 | 1,136 | |
Suppliers440/4 |
17,939 | 4,084 | 21,310 | - | 7,277 | 50,545 | 332,279 | 6,011 | 5,353 | 1,136 | |
Taxes, remuneration and social security45 |
4,531 | 7,954 | - | 8,070 | 6,346 | 1,851 | 8,042 | 24,343 | 23,776 | 154 | |
Taxes450/3 |
4,531 | 7,954 | - | 8,070 | 6,346 | 1,851 | 8,042 | 24,343 | 23,776 | 154 | |
Other amounts payable47/48 |
134,870 | 77,640 | 7,052 | 237,932 | 151,576 | 75,796 | 101,800 | 22,475 | 14,293 | 418 | |
Accrued charges and deferred income492/3 |
- | - | 824 | 5,870 | 5,157 | 11,250 | 13,500 | - | - | - | |
| Income statement | |||||||||||
Non-recurring operating income76A |
661 | - | 1,810 | 1,086 | - | - | - | - | - | - | |
Gross operating margin9900 |
134,315 | 50,334 | 278,402 | 73,299 | 75,581 | 89,772 | 91,291 | 85,180 | 70,202 | 8,617 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
67,993 | 43,687 | 76,670 | 36,200 | 32,096 | 27,552 | 17,071 | 16,157 | 13,725 | 7,956 | |
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 |
- | - | -2,002 | 2,002 | - | - | - | - | - | - | |
Other operating charges640/8 |
5,311 | 5,603 | 13,026 | 4,596 | 4,356 | 9,098 | 7,813 | 2,309 | 482 | 273 | |
Non-recurring operating charges66A |
- | - | - | - | 397 | - | - | 225 | - | - | |
Operating profit (loss)9901 |
61,012 | 1,044 | 190,708 | 30,500 | 38,732 | 53,122 | 66,406 | 66,489 | 55,996 | 387 | |
Financial income75/76B |
4,915 | 13,369 | 64,890 | 4 | - | 1,945 | 1,457 | 1,922 | - | 2 | |
Recurring financial income75 |
4,915 | 13,369 | 64,890 | 4 | - | 1,945 | 1,457 | 1,066 | - | 2 | |
Non-recurring financial income76B |
- | - | - | - | - | - | - | 856 | - | - | |
Financial charges65/66B |
24,726 | 12,586 | 32,640 | 18,360 | 15,887 | 7,995 | 1,367 | 1,745 | 1,053 | 604 | |
Recurring financial charges65 |
24,726 | 12,586 | 32,640 | 18,360 | 15,887 | 7,408 | 1,222 | 1,745 | 1,053 | 604 | |
Non-recurring financial charges66B |
- | - | - | - | - | 587 | 145 | - | - | - | |
Profit (loss) for the period before taxes9903 |
41,201 | 1,828 | 222,958 | 12,145 | 22,845 | 47,072 | 66,496 | 66,666 | 54,942 | -215 | |
Income taxes67/77 |
14,564 | 3,744 | 61,590 | 9,065 | 9,704 | 8,624 | 20,476 | 28,407 | 20,574 | 1 | |
Profit (loss) for the period9904 |
26,638 | -1,916 | 161,368 | 3,080 | 13,141 | 38,448 | 46,020 | 38,259 | 34,368 | -215 | |
Transfer from tax-exempt reserves789 |
- | - | - | 31,000 | - | - | - | - | - | - | |
Transfer to tax-exempt reserves689 |
- | - | - | - | - | - | - | - | 31,000 | - | |
Profit (loss) for the period to be appropriated9905 |
26,638 | -1,916 | 161,368 | 34,080 | 13,141 | 38,448 | 46,020 | 38,259 | 3,368 | -215 | |
| Appropriation of the result | |||||||||||
Profit (loss) to be appropriated9906 |
24,721 | -1,916 | 161,368 | 34,080 | 13,141 | 38,448 | 46,020 | 38,259 | 3,153 | -215 | |
Profit (loss) brought forward from the previous period14P |
-1,916 | - | - | - | - | - | - | - | - | - | |
Transfer from equity791/2 |
- | 87,432 | - | - | - | - | - | - | - | - | |
Transfer to equity691/2 |
24,721 | - | 161,368 | 34,080 | 13,141 | 38,448 | 46,020 | 38,259 | 3,153 | - | |
To the legal reserve6920 |
- | - | - | - | - | - | - | - | 1,580 | - | |
To other reserves6921 |
24,721 | - | 161,368 | 34,080 | 13,141 | 38,448 | 46,020 | 38,259 | 1,573 | - | |
Profit to be distributed694/7 |
- | 87,432 | - | - | - | - | - | - | - | - | |
Return on contributions (dividend)694 |
- | 87,432 | - | - | - | - | - | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00470293.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 31-08-2026 | 2026-00470293 | |
| 31-12-2024 | micro format | 04-08-2025 | 2025-00354388 | |
| 31-12-2023 | micro format | 09-09-2024 | 2024-00458569 | |
| 31-03-2022 | micro format | 25-10-2022 | 2022-20473181 | |
| 31-03-2021 | micro format | 26-10-2021 | 2021-73400141 | |
| 31-03-2020 | micro format | 27-11-2020 | 2020-72500222 | |
| 31-03-2019 | micro format | 31-10-2019 | 2019-72700043 | |
| 31-03-2018 | micro format | 24-10-2018 | 2018-70100268 | |
| 31-03-2017 | micro format | 26-10-2017 | 2017-68100257 | |
| 31-03-2016 | abbreviated format | 04-10-2016 | 2016-64800419 |
Subsidies and aid
Flemish government 2022, 1 entry, €880 awarded, €880 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 129,005 | 44,731 | 267,378 | 66,701 | 70,828 | 80,674 | 83,478 | 82,646 | 69,720 | 8,343 | |
| Cash flow | 94,631 | 41,770 | 238,038 | 39,280 | 45,237 | 66,000 | 63,091 | 54,416 | 48,093 | 7,741 | |
| Investment in fixed assets | 508,613 | 16,837 | 514,317 | 17,656 | 87,835 | 256,744 | 105,430 | 38,247 | 19,682 | 14,325 | |
| Change in cash | 32,186 | -6,467 | -122,696 | 128,986 | -53,873 | 3,993 | 48,505 | -18,940 | 19,838 | - | |
| Working capital | -170,228 | 167,438 | 303,223 | 361,791 | 14,127 | 438,080 | 91,434 | 38,526 | 22,357 | -6,054 | |
| Solvency | 21.1% | 22.4% | 27.7% | 17.0% | 27.9% | 17.0% | 18.4% | 54.1% | 41.5% | 29.1% | |
| Current ratio | 0.33 | 2.04 | 3.90 | 2.17 | 1.07 | 3.67 | 1.20 | 1.57 | 1.39 | 0.63 | |
| Quick ratio | 0.33 | 2.04 | 3.90 | 0.53 | 1.02 | 0.95 | 0.29 | 1.38 | 1.39 | 0.63 | |
| Debt to equity | 3.75 | 3.47 | 2.61 | 4.89 | 2.59 | 4.87 | 4.43 | 0.85 | 1.41 | 2.43 | |
| ROE | 9.6% | -0.8% | 47.3% | 1.7% | 7.4% | 23.5% | 36.7% | 48.3% | 83.8% | -3.2% | |
| ROA | 2.0% | -0.2% | 13.1% | 0.3% | 2.1% | 4.0% | 6.8% | 26.1% | 34.7% | -0.9% | |
| Interest coverage | 5.22 | 3.55 | 8.19 | 3.63 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 31-03-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €508,613 | €16,837 | €494,722 | €17,656 |
| Financial fixed assets | - | - | €19,595 | - |
| Depreciation and write-downs of the year | €67,993 | €43,687 | €76,670 | €36,200 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on STUDIO BRIX
The operating result for 2025 is over 58 times that of 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 77.6% to 78.9%. Equity and debt are higher.
- 2023 Net result +5,140% on 2022. This financial year ran 21 months, the previous one 12.