Studio Baxton (0542.909.394): financials and annual accounts

Studio Baxton

Brussels ·KBO/BCE: BE 0542.909.394

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Balance sheet: assets
`20/58`	178,551	161,505	143,544	185,631	221,012	148,835	133,016	106,843	77,160	72,010	55,034	34,252
`20`	-	-	-	-	-	-	0	-	-	-	-	-
`21/28`	10,501	9,778	31,049	52,671	1,116	1,596	1,706	2,498	3,177	4,594	4,948	4,578
`21`	10,462	8,967	11,967	14,967	-	-	0	-	-	-	-	-
`22/27`	39	811	19,082	37,704	1,116	1,596	1,706	2,498	3,177	4,594	4,948	4,578
`22`	-	-	-	-	-	-	0	-	-	-	-	-
`23`	-	0	17,260	34,760	-	-	0	-	-	-	-	-
`24`	39	811	1,821	2,584	396	517	267	698	1,018	2,075	2,070	1,339
`26`	-	0	1	360	720	1,080	1,439	1,799	2,159	2,519	2,879	3,239
`27`	-	-	-	-	-	-	0	-	-	-	-	-
`28`	-	-	-	-	-	-	0	-	-	-	-	-
`29/58`	168,051	151,727	112,494	132,960	219,896	147,239	131,310	104,346	73,984	67,416	50,086	29,675
`290`	-	-	-	-	-	-	0	-	-	-	-	-
`291`	-	-	-	-	-	-	0	-	-	-	-	-
`3`	141,495	125,391	95,950	96,978	97,475	63,637	60,319	50,290	37,261	29,504	15,843	8,172
`30/36`	141,495	125,391	95,950	96,978	97,475	63,637	60,319	50,290	37,261	29,504	15,843	8,172
`37`	-	-	-	-	-	-	0	-	-	-	-	-
`40/41`	16,951	20,385	10,379	13,134	11,936	49,304	37,186	11,107	8,689	7,178	12,932	8,192
`40`	5,672	4,888	379	0	2,224	47,273	33,964	6,394	4,907	5,843	11,156	8,192
`41`	11,278	15,497	10,000	13,134	9,712	2,031	3,222	4,713	3,782	1,335	1,775	-
`50/53`	-	-	-	-	-	-	0	-	-	-	-	-
`54/58`	9,320	5,011	5,578	22,326	109,757	17,038	33,714	42,851	27,944	30,735	19,861	13,028
`490/1`	285	940	588	522	729	17,260	90	98	90	-	1,450	282
Balance sheet: equity and liabilities
`10/49`	178,551	161,505	143,544	185,631	221,012	148,835	133,016	106,843	77,160	72,010	55,034	34,252
`10/15`	95,048	66,248	94,229	142,459	108,914	58,817	53,053	46,264	36,084	28,308	27,210	-382
`10/11`	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`100`	-	-	-	-	-	-	20,000	20,000	20,000	20,000	20,000	20,000
`13`	75,048	46,248	74,229	122,459	88,914	38,817	2,000	2,000	2,000	55	-	-
`130/1`	2,000	2,000	2,000	2,000	2,000	2,000	-	-	-	-	-	-
`130`	-	-	-	-	-	-	2,000	2,000	2,000	55	-	-
`1311`	2,000	2,000	2,000	2,000	2,000	2,000	-	-	-	-	-	-
`133`	73,048	44,248	72,229	120,459	86,914	36,817	-	-	-	-	-	-
`14`	-	-	0	0	-	0	31,053	24,264	14,084	8,254	7,210	-20,382
`16`	-	-	-	-	-	-	-	-	-	10,000	10,000	-
`160/5`	-	-	-	-	-	-	-	-	-	10,000	10,000	-
`164/5`	-	-	-	-	-	-	-	-	-	10,000	-	-
`17/49`	83,503	95,258	49,315	43,172	112,098	90,018	79,962	60,580	41,076	33,702	17,824	34,634
`17`	-	-	-	0	60,791	-	-	-	-	-	-	-
`170/4`	-	-	-	0	60,791	-	-	-	-	-	-	-
`42/48`	81,371	91,331	46,029	43,013	50,270	79,340	79,962	60,580	41,076	33,702	17,824	34,634
`42`	-	-	-	0	15,408	-	-	-	-	-	-	-
`43`	-	0	1,423	873	0	109	9,513	-	-	-	-	-
`430/8`	-	0	1,423	873	0	109	9,513	-	-	-	-	-
`44`	8,736	22,304	3,767	213	17,314	38,577	12,935	1,455	510	3,406	10,017	11,059
`440/4`	8,736	22,304	3,767	213	17,314	38,577	12,935	1,455	510	3,406	10,017	11,059
`45`	7,991	18,516	21,764	28,792	17,150	7,087	4,333	7,931	4,747	22,086	4,189	1,762
`450/3`	3,593	7,360	16,089	21,823	13,119	3,142	4,333	7,931	4,747	6,336	4,189	1,762
`454/9`	4,398	11,157	5,675	6,969	4,030	3,945	-	-	-	15,750	-	-
`47/48`	64,644	50,512	19,076	13,134	398	33,567	53,181	51,193	35,820	8,209	3,617	21,813
`492/3`	2,132	3,926	3,286	160	1,037	10,678	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	260,916	-	-	-	-	-
`9900`	141,670	102,263	85,322	123,624	109,614	39,549	24,951	29,908	22,745	8,021	44,231	-18,959
`60/61`	-	-	-	-	-	-	235,965	-	-	-	-	-
`62`	98,631	100,744	98,944	50,754	27,954	18,335	-	-	-	-	-	-
`630`	4,777	21,271	21,830	906	480	712	1,517	1,479	4,157	3,717	1,729	1,029
`631/4`	2,029	1,174	420	1,515	3,000	1,000	-	-	-	-	-	-
`635/8`	-	-	-	-	-	-	-	-	-10,000	-	10,000	-
`640/8`	447	434	431	464	449	2,353	199	-	147	47	136	202
`66A`	-	-	-	0	767	-	-	-	-	-	-	-
`9901`	35,787	-21,360	-36,304	69,985	76,964	17,149	23,235	28,429	28,441	4,257	32,366	-20,191
`75/76B`	3	0	76	933	224	148	8	21	17	9	13	33
`75`	3	0	76	933	224	148	8	21	17	9	13	33
`65/66B`	6,989	6,621	12,002	11,745	8,971	7,724	1,778	83	933	2,675	596	218
`65`	5,639	6,621	12,002	11,745	8,971	7,724	1,778	83	933	1,623	596	218
`66B`	1,350	-	-	-	-	-	-	-	-	1,052	-	-
`9903`	28,801	-27,981	-48,230	59,173	68,217	9,573	21,465	28,366	27,525	1,591	31,784	-20,376
`67/77`	-	-	0	12,494	18,119	3,809	4,675	3,187	4,750	493	4,192	5
`9904`	28,801	-27,981	-48,230	46,679	50,097	5,763	16,790	25,180	22,776	1,098	27,592	-20,382
`9905`	28,801	-27,981	-48,230	46,679	50,097	5,763	16,790	25,180	22,776	1,098	27,592	-20,382
Appropriation of the result
`9906`	28,801	-27,981	-48,230	46,679	50,097	36,817	41,053	39,264	31,029	8,308	7,210	-20,382
`14P`	-	-	-	-	0	-	-	-	-	-	-	-
`791/2`	0	27,981	48,230	-	-	-	-	-	-	-	-	-
`691/2`	28,801	-	0	33,545	50,097	36,817	-	-	1,945	55	-	-
`6920`	-	-	-	-	-	-	-	-	1,945	55	-	-
`6921`	28,801	-	0	33,545	50,097	36,817	-	-	-	-	-	-
`694/7`	-	-	0	13,134	-	0	10,000	15,000	15,000	-	-	-
`695`	-	-	0	13,134	-	0	10,000	15,000	15,000	-	-	-
Social balance sheet
`9087`	3	3.2	3.5	1.7	1	0.8	-	-	-	-	-	-
Hours worked`1013`	5,067	5,539	5,610	3,112	1,771	1,171	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	03-08-2026	2026-00374383	PDF
31-12-2024	micro format	29-08-2025	2025-00436939	PDF
31-12-2023	micro format	02-09-2024	2024-00429635	PDF
31-12-2022	micro format	03-07-2023	2023-00196587	PDF
31-12-2021	micro format	27-07-2022	2022-20229066	PDF
31-12-2020	micro format	11-06-2021	2021-19500107	PDF
31-12-2019	micro format	26-11-2020	2020-73100352	PDF
31-12-2018	micro format	15-04-2020	2020-09200353	PDF
31-12-2017	micro format	21-02-2019	2019-05700230	PDF
31-12-2016	micro format	27-09-2017	2017-63900381	PDF
31-12-2015	full format	07-09-2016	2016-59400396	PDF
31-12-2014	full format	29-09-2015	2015-63200585	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
40,564	-89	-14,473	70,891	77,444	17,861	24,752	29,908	32,598	7,974	34,095	-19,161
33,578	-6,710	-26,400	47,585	50,577	6,475	18,306	26,659	26,933	4,815	29,321	-19,352
5,500	0	208	52,461	0	602	725	800	2,740	3,362	2,100	5,607
4,309	-567	-16,748	-87,430	92,719	-16,676	-9,136	14,907	-2,791	10,874	6,832	-
86,680	60,396	66,465	89,947	169,626	67,898	51,347	43,766	32,907	33,715	32,262	-4,959
-	-	-	-	-	-	8.9%	-	-	-	-	-
53.2%	41.0%	65.6%	76.7%	49.3%	39.5%	39.9%	43.3%	46.8%	39.3%	49.4%	-1.1%
2.07	1.66	2.44	3.09	4.37	1.86	1.64	1.72	1.80	2.00	2.81	0.86
0.33	0.29	0.36	0.84	2.44	1.05	0.89	0.89	0.89	1.12	1.92	0.62
0.88	1.44	0.52	0.30	1.03	1.53	1.51	1.31	1.14	1.19	0.66	-
30.3%	-42.2%	-51.2%	32.8%	46.0%	9.8%	31.6%	54.4%	63.1%	3.9%	101.4%	-
16.1%	-17.3%	-33.6%	25.1%	22.7%	3.9%	12.6%	23.6%	29.5%	1.5%	50.1%	-59.5%
7.19	-0.01	-1.21	6.04	8.63	-	-	-	-	-	-	-
-	-	-	-	-	-	48 days	-	-	-	-	-
-	-	-	-	-	-	20 days	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	3	4	5	3	1
full-time	1	2	1	1	1
part-time	2	2	4	2	0
in full-time equivalents	2.6	3.3	4	2	1
	3	3.2	3.2	1.7	1
On a permanent contract	2	3	2	1	1
Joined	4	1	17	3	-
Left	5	2	15	1	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	€208	€37,461	-
Intangible fixed assets	€5,500	-	-	€15,000	-
	€4,777	€21,271	€21,830	€906	€480

Studio Baxton

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

53.2%

2.07

16.1%

Staff

€32,877

-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on Studio Baxton

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency53.2%

Current ratio2.07

Return on assets16.1%

Staff

Staff cost per FTE€32,877

Joined and left-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on Studio Baxton

Next steps

in euro

in euro

53.2%

2.07

16.1%

€32,877

-1 person