Skip to content

Stucproject

Active
Private limited companyfounded 2019active for 7 yearsDoelen 15, 2980 Zoersel, BelgiumKBO/BCE: BE 0718.847.402

From the official registers: KBO 7 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

Stucproject has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €162,652 and a net result of €18,876. Equity has been growing by about 17% per year since 2019. Its solvency ranks better than 38% of 34,902 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
05-06-2026
Format
micro format
Reference
2026-00141553
Turnover
≈ €670,000
Estimated: probably between €480,000 and €1.0m
Total assets
€453,575▼ 0.1%
2024 · €454,235
Net result
€18,876▲ 37.3%
2024 · €13,750
Working capital
€87,528▲ 19.0%
2024 · €73,565
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 31% higher than in 2024. It is the second rise in a row, after the fall in 2023.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€31,019 2025 Net result€18,876 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€21,774-€37,466▲ 72.1%€68,238▲ 82.1%€41,954▼ 38.5%€16,259▼ 61.2%€23,589▲ 45.1%€31,019▲ 31.5%
Net result€15,699-€29,748above the sector's middle half▲ 89.5%€52,592above the sector's middle half▲ 76.8%€29,090above the sector's middle half▼ 44.7%€8,064within the sector's middle half▼ 72.3%€13,750within the sector's middle half▲ 70.5%€18,876within the sector's middle half▲ 37.3%
Equity€27,287-€56,223within the sector's middle half▲ 106%€108,015within the sector's middle half▲ 92.1%€136,304above the sector's middle half▲ 26.2%€149,735above the sector's middle half▲ 9.9%€162,652above the sector's middle half▲ 8.6%€162,652above the sector's middle half=
Total assets€54,942-€141,609within the sector's middle half▲ 158%€369,721above the sector's middle half▲ 161%€443,585above the sector's middle half▲ 20.0%€460,294above the sector's middle half▲ 3.8%€454,235above the sector's middle half▼ 1.3%€453,575above the sector's middle half▼ 0.1%
Debt€27,655-€85,386▲ 209%€261,706▲ 206%€307,280▲ 17.4%€310,558▲ 1.1%€291,583▼ 6.1%€290,922▼ 0.2%
Working capital€16,991-€37,490within the sector's middle half▲ 121%€77,882within the sector's middle half▲ 108%€74,831within the sector's middle half▼ 3.9%€60,539within the sector's middle half▼ 19.1%€73,565within the sector's middle half▲ 21.5%€87,528within the sector's middle half▲ 19.0%
Solvency49.7%-39.7%within the sector's middle half▼ 10.0pp29.2%within the sector's middle half▼ 10.5pp30.7%within the sector's middle half▲ 1.5pp32.5%within the sector's middle half▲ 1.8pp35.8%within the sector's middle half▲ 3.3pp35.9%within the sector's middle half▲ 0.1pp
Current ratio1.62-2.13within the sector's middle half▲ 0.512.20within the sector's middle half▲ 0.071.82within the sector's middle half▼ 0.381.50within the sector's middle half▼ 0.321.87within the sector's middle half▲ 0.371.83within the sector's middle half▼ 0.04
Return on assets (ROA)28.6%-21.0%above the sector's middle half▼ 7.6pp14.2%within the sector's middle half▼ 6.8pp6.6%within the sector's middle half▼ 7.7pp1.8%within the sector's middle half▼ 4.8pp3.0%within the sector's middle half▲ 1.3pp4.2%within the sector's middle half▲ 1.1pp
Staff (FTE)1-1.3within the sector's middle half▲ 30.0%2.5▲ 92.3%3▲ 20.0%3=3=4▲ 33.3%
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €453,575
Fixed assets €260,879 ▼ 11.9%
Current assets €192,696 ▲ 21.9%
Equity and liabilities €453,575
Equity €162,652 =
Debt €290,922 ▼ 0.2%
Debt's share of the balance-sheet total falls from 64.2% to 64.1%. Debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€71,057▲
2024 · €57,547
Cash flow
€58,913▲
2024 · €47,708
Quick ratio
1.68▼
2024 · 1.69
Debt to equity
1.79▼
2024 · 1.79
ROE
11.6%▲
2024 · 8.5%
Interest coverage
12.38▲
2024 · 12.02
Debt ≤ 1 year
€105,169▲
2024 · €84,483
Debt > 1 year
€185,364▼
2024 · €206,900
Income taxes
€6,463▲
2024 · €5,144
Staff costs
€129,518▲
2024 · €90,539
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 5,047 companies had the same profile as Stucproject has now. Two years later, 2.2% had gone bankrupt and 93.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.2% went bankrupt
3.8% stopped otherwise
93.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Stucproject itself is lower: 0.2% within 12 months. It rests on far more data about Stucproject than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 5,047 companies, not a prediction for Stucproject. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines

Source: Annual accounts 2025 (PDF), filed on 05-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€454,235€453,575▼
Fixed assets21/28€296,187€260,879▼
Tangible fixed assets22/27€293,687€258,379▼
Land and buildings22€205,071€194,822▼
Plant, machinery and equipment23€27,003€19,233▼
Furniture and vehicles24€2,459€5,572▲
Leasing and similar rights25€59,154€38,752▼
Financial fixed assets28€2,500€2,500=
Current assets29/58€158,048€192,696▲
Stocks and contracts in progress3€15,000€16,000▲
Stocks30/36€15,000€16,000▲
Amounts receivable within one year40/41€85,210€85,131▼
Trade receivables40€81,850€81,220▼
Other amounts receivable41€3,360€3,911▲
Cash at bank and in hand54/58€49,585€90,666▲
Deferred charges and accrued income490/1€8,253€898▼
Equity and liabilities
Total equity and liabilities10/49€454,235€453,575▼
Equity10/15€162,652€162,652=
Contributions10/11€18,600€18,600=
Reserves13€144,052€144,052=
Distributable reserves133€144,052€144,052=
Profit (loss) carried forward14-€0
Amounts payable17/49€291,583€290,922▼
Amounts payable after more than one year17€206,900€185,364▼
Financial debts170/4€206,900€185,364▼
Amounts payable within one year42/48€84,483€105,169▲
Current portion of amounts payable after more than one year42€31,837€21,535▼
Trade debts44€31,109€44,450▲
Suppliers440/4€31,109€44,450▲
Taxes, remuneration and social security45€12,805€19,962▲
Taxes450/3€7,968€11,605▲
Remuneration and social security454/9€4,838€8,357▲
Other amounts payable47/48€8,731€19,221▲
Accrued charges and deferred income492/3€200€389▲
Income statement Code20242025
Remuneration, social security and pensions62€90,539€129,518▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,958€40,037▲
Other operating charges640/8€345€2,029▲
Gross operating margin9900€148,432€202,604▲
Operating profit (loss)9901€23,589€31,019▲
Financial income75/76B€94€59▼
Recurring financial income75€94€59▼
Financial charges65/66B€4,789€5,740▲
Recurring financial charges65€4,789€5,740▲
Profit (loss) for the period before taxes9903€18,894€25,338▲
Income taxes67/77€5,144€6,463▲
Profit (loss) for the period9904€13,750€18,876▲
Profit (loss) for the period to be appropriated9905€13,750€18,876▲
Appropriation of the result
Profit (loss) to be appropriated9906€13,750€18,876▲
Transfer to equity691/2€12,917€0▼
To other reserves6921€12,917€0▼
Profit to be distributed694/7€833€18,876▲
Return on contributions (dividend)694€833€18,876▲

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Remuneration, social security and pensions62--€84,200€116,842€115,974€90,539€129,518▲ 43.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,260€7,938€23,785€27,296€31,120€33,958€40,037▲ 17.9%
Other operating charges640/8--€101€6,399€136€345€2,029▲ 488%
Gross operating margin9900€47,967€93,122€176,324€192,491€163,489€148,432€202,604▲ 36.5%
Operating profit (loss)9901€21,774€37,466€68,238€41,954€16,259€23,589€31,019▲ 31.5%
Financial income75/76B--€0€19€23€94€59▼ 37.1%
Recurring financial income75€68€13€0€19€23€94€59▼ 37.1%
Financial charges65/66B--€6,415€6,052€5,394€4,789€5,740▲ 19.9%
Recurring financial charges65€231€754€6,415€6,052€5,394€4,789€5,740▲ 19.9%
Profit (loss) for the period before taxes9903€21,611€36,724€61,823€35,922€10,888€18,894€25,338▲ 34.1%
Income taxes67/77€5,913€6,976€9,231€6,832€2,824€5,144€6,463▲ 25.6%
Profit (loss) for the period9904€15,699€29,748€52,592€29,090€8,064€13,750€18,876▲ 37.3%
Profit (loss) for the period to be appropriated9905€15,699€29,748€52,592€29,090€8,064€13,750€18,876▲ 37.3%
Line2019202020212022202320242025Change
Assets
Total assets20/58€54,942€141,609€369,721€443,585€460,294€454,235€453,575▼ 0.1%
Fixed assets21/28€10,463€71,016€227,182€277,575€279,705€296,187€260,879▼ 11.9%
Tangible fixed assets22/27€10,463€71,016€224,682€275,075€277,205€293,687€258,379▼ 12.0%
Land and buildings22--€164,854€224,059€215,320€205,071€194,822▼ 5.0%
Plant, machinery and equipment23--€8,167€13,054€34,362€27,003€19,233▼ 28.8%
Furniture and vehicles24----€3,259€2,459€5,572▲ 127%
Leasing and similar rights25--€51,661€37,963€24,264€59,154€38,752▼ 34.5%
Financial fixed assets28--€2,500€2,500€2,500€2,500€2,500=
Current assets29/58€44,479€70,593€142,539€166,009€180,588€158,048€192,696▲ 21.9%
Stocks and contracts in progress3----€20,078€15,000€16,000▲ 6.7%
Stocks30/36----€20,078€15,000€16,000▲ 6.7%
Amounts receivable within one year40/41€18,204€18,362€27,159€99,726€151,567€85,210€85,131▼ 0.1%
Trade receivables40--€16,511€90,333€137,865€81,850€81,220▼ 0.8%
Other amounts receivable41--€10,647€9,393€13,702€3,360€3,911▲ 16.4%
Cash at bank and in hand54/58€24,286€50,242€112,333€66,283€4,047€49,585€90,666▲ 82.9%
Deferred charges and accrued income490/1--€3,047-€4,897€8,253€898▼ 89.1%
Equity and liabilities
Total equity and liabilities10/49€54,942€141,609€369,721€443,585€460,294€454,235€453,575▼ 0.1%
Equity10/15€27,287€56,223€108,015€136,304€149,735€162,652€162,652=
Contributions10/11€12,400-€12,400€12,400€18,600€18,600€18,600=
Reserves13€14,887€43,823€95,615€123,904€131,135€144,052€144,052=
Non-distributable reserves130/1--€1,860€1,860€1,860---
Reserves not available under the articles1311--€1,860€1,860€1,860---
Distributable reserves133--€93,755€122,044€129,275€144,052€144,052=
Profit (loss) carried forward14------€0-
Amounts payable17/49€27,655€85,386€261,706€307,280€310,558€291,583€290,922▼ 0.2%
Amounts payable after more than one year17-€52,083€196,756€215,808€190,309€206,900€185,364▼ 10.4%
Financial debts170/4--€196,756€215,808€190,309€206,900€185,364▼ 10.4%
Amounts payable within one year42/48€27,488€33,103€64,657€91,179€120,050€84,483€105,169▲ 24.5%
Current portion of amounts payable after more than one year42--€19,163€25,112€25,500€31,837€21,535▼ 32.4%
Trade debts44€10,857€5,000€23,518€37,703€73,868€31,109€44,450▲ 42.9%
Suppliers440/4--€23,518€37,703€73,868€31,109€44,450▲ 42.9%
Taxes, remuneration and social security45--€11,695€17,522€11,711€12,805€19,962▲ 55.9%
Taxes450/3--€5,179€8,008€5,653€7,968€11,605▲ 45.6%
Remuneration and social security454/9--€6,515€9,514€6,058€4,838€8,357▲ 72.8%
Other amounts payable47/48--€10,281€10,841€8,971€8,731€19,221▲ 120%
Accrued charges and deferred income492/3--€293€293€200€200€389▲ 94.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€15,699€29,748€52,592€29,090€8,064€13,750€18,876▲ 37.3%
+ Depreciation and write-downs630€10,260€7,938€23,785€27,296€31,120€33,958€40,037▲ 17.9%
Operating cash flow (approximation)€25,958€37,686€76,377€56,385€39,184€47,708€58,913▲ 23.5%
Investment in fixed assets (approximation)--€68,491-€179,951-€77,689-€33,250-€50,441-€4,729▲ 90.6%
Change in cash-€25,957€62,091-€46,050-€62,236€45,537€41,082▼ 9.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 micro format 05-06-2026 2026-00141553 PDF
31-12-2024 micro format 10-06-2025 2025-00129238 PDF
31-12-2023 micro format 07-06-2024 2024-00116860 PDF
31-12-2022 micro format 30-06-2023 2023-00187050 PDF
31-12-2021 micro format 07-06-2022 2022-20051324 PDF
31-12-2020 micro format 07-06-2021 2021-17600272 PDF
31-12-2019 micro format 29-05-2020 2020-13600101 PDF

Comparable companies

These companies have the same main activity as Stucproject: plastering work (NACE 43310). They are comparable in size and age: total assets between €341,000 and €518,000, founded between 2017 and 2019.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Stucproject Zoersel2019€453,575€162,652€202,604€18,8762025
C & E Bezettingswerken Westerlo2019€488,684€350,169€185,006€88,1042025
DSO CONCEPT Anderlues2019€455,874€32,283€196,764€143,7262025
WT Bezettingswerken Lille2019€518,389€264,159€130,603€16,4532025
Building Arts Antwerpen2017€341,212€23,502€242,720€16,3802025
G & F CONSTRUCTION Liège2018€438,627€272,724€256,080€67,3232025
STUKASO Langemark-Poelkapelle2018€480,639€159,982€155,137€30,6432025

They were chosen from the 1,677 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.