Payment terms
Customers pay 64,167 days earlier.
Customers pay 64,167 days earlier.
The 2017 accounts came 34 days late. The other nine of the last ten were filed on time.
Inactive. The last annual accounts are for financial year 2017. The company was dissolved and wound up in a single deed. No liquidator was appointed.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
In 2017, 8 people joined and 4 left. Training hours in 2017: 207.
| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
192,390 | 198,078 | 183,449 | 201,917 | 212,653 | 261,734 | 224,975 | 214,779 | 215,060 | 191,181 | 219,526 | 244,002 | |
21/28 |
5,620 | 8,563 | 9,848 | 23,422 | 32,649 | 38,819 | 44,789 | 38,879 | 39,224 | 39,727 | 55,351 | - | |
21 |
- | 0 | - | - | 114 | 416 | 719 | 0 | 0 | 79 | 317 | 556 | |
22/27 |
5,620 | 8,563 | 9,848 | 15,490 | 24,602 | 30,471 | 36,138 | 30,946 | 31,291 | 31,715 | 40,656 | 46,074 | |
23 |
- | - | 1,529 | 3,369 | 5,239 | 7,123 | 9,007 | 160 | 242 | 341 | 440 | 607 | |
24 |
2,503 | 4,585 | 3,445 | 5,321 | 10,636 | 12,691 | 14,546 | 16,273 | 14,607 | 12,896 | 19,610 | 22,734 | |
26 |
3,117 | 3,978 | 4,873 | 6,799 | 8,728 | 10,656 | 12,585 | 14,513 | 16,442 | 18,478 | 20,606 | 22,734 | |
28 |
- | 0 | 0 | 7,933 | 7,933 | 7,933 | 7,933 | 7,933 | 7,933 | 7,933 | 14,378 | 14,378 | |
29/58 |
186,770 | 189,515 | 173,601 | 178,495 | 180,005 | 222,915 | 180,186 | 175,899 | 175,836 | 151,454 | 164,175 | 182,994 | |
3 |
- | 0 | 227 | 444 | 373 | 1,079 | - | - | - | - | - | - | |
30/36 |
- | 0 | 227 | 444 | 373 | 1,079 | - | - | - | - | - | - | |
40/41 |
13,128 | 58,047 | 68,784 | 77,364 | 76,095 | 75,654 | 36,306 | 34,520 | 55,078 | 112,570 | 102,036 | 98,472 | |
40 |
- | - | - | 6,096 | 3,468 | 5,178 | - | - | - | - | 5,514 | 317 | |
41 |
13,128 | 58,047 | 68,784 | 71,268 | 72,627 | 70,476 | 36,306 | 34,520 | 55,078 | 112,570 | 96,522 | 98,155 | |
50/53 |
- | 0 | 40,000 | - | - | - | - | - | - | - | - | - | |
54/58 |
171,540 | 130,558 | 64,591 | 100,686 | 102,749 | 146,181 | 143,766 | 141,270 | 120,758 | 35,839 | 58,015 | 81,024 | |
490/1 |
2,101 | 909 | - | - | 787 | - | 115 | 109 | 0 | 3,045 | 4,124 | 3,498 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
192,390 | 198,078 | 183,449 | 201,917 | 212,653 | 261,734 | 224,975 | 214,779 | 215,060 | 191,181 | 219,526 | 244,002 | |
10/15 |
136,076 | 136,797 | 129,637 | 126,019 | 97,182 | 100,150 | 133,605 | 142,925 | 133,207 | 107,864 | 126,524 | 150,434 | |
13 |
- | - | - | - | - | - | - | - | - | - | - | 131,905 | |
14 |
-520 | 4,167 | 3,019 | 31,487 | 726 | - | - | - | - | - | - | - | |
15 |
2,881 | 3,592 | 599 | - | 1,925 | 5,618 | 6,461 | 10,668 | 19,308 | 9,591 | 15,837 | 18,151 | |
17/49 |
56,314 | 61,280 | 53,813 | 75,899 | 115,471 | 161,584 | 91,370 | 71,853 | 81,853 | 83,317 | 93,002 | 93,567 | |
42/48 |
42,646 | 47,613 | 34,915 | 56,843 | 96,342 | 137,894 | 61,278 | 40,146 | 32,799 | 35,166 | 44,583 | 30,988 | |
44 |
16,344 | 17,337 | 5,635 | 9,624 | 45,567 | 80,340 | 10,851 | 7,065 | 2,886 | 3,453 | 9,168 | 3,338 | |
440/4 |
16,344 | 17,337 | 5,635 | 9,624 | 45,567 | 80,340 | 10,851 | 7,065 | 2,886 | 3,453 | 9,168 | 3,338 | |
45 |
23,541 | 25,755 | 24,299 | 24,137 | 27,406 | 21,370 | 25,852 | 18,689 | 22,841 | 27,851 | 31,424 | 27,491 | |
450/3 |
228 | 3,807 | 2,176 | 1,686 | 6,694 | 27 | 5,225 | 4,630 | 4,161 | 3,171 | 2,703 | 3,159 | |
454/9 |
23,312 | 21,948 | 22,123 | 22,450 | 20,712 | 21,344 | 20,627 | 14,059 | 18,680 | 24,680 | 28,721 | 24,332 | |
47/48 |
- | - | - | - | - | - | - | - | - | - | - | 159 | |
492/3 |
13,668 | 13,668 | 18,897 | 19,056 | 19,129 | 23,691 | 30,092 | 31,707 | 49,054 | 48,151 | 48,419 | 62,579 | |
| Income statement | |||||||||||||
70/76A |
315,575 | 314,944 | 331,677 | 374,903 | 363,479 | 367,132 | 274,536 | 279,611 | 272,472 | 246,174 | 260,211 | - | |
70 |
117 | 202 | 198 | 184 | 231 | 228 | 4,173 | 4,952 | - | - | - | - | |
76A |
11 | 761 | 18,837 | 603 | 11,449 | 3,535 | 97 | 12,697 | 865 | - | - | - | |
9900 |
223,656 | 216,526 | 197,437 | 223,669 | 200,802 | 175,590 | 173,838 | 184,718 | 188,577 | 159,274 | 162,963 | - | |
60/61 |
91,919 | 98,418 | 134,240 | 151,234 | 162,678 | 193,701 | 100,698 | 94,892 | 83,896 | 86,900 | 1,929 | - | |
62 |
220,120 | 208,378 | 203,873 | 184,794 | 201,373 | 204,062 | 175,511 | 173,523 | 171,090 | 162,216 | 179,998 | - | |
630 |
3,592 | 5,774 | 7,419 | 10,467 | 11,687 | 14,708 | 10,752 | 12,152 | 9,700 | 10,448 | 10,565 | - | |
640/8 |
228 | 160 | 249 | 67 | - | 27 | 203 | 225 | 206 | 185 | 1,630 | - | |
66A |
814 | 11 | 2,185 | 446 | 2,555 | 1,062 | 314 | 2,494 | 0 | 6,511 | 6 | - | |
9901 |
-284 | 2,214 | -14,105 | 28,342 | -12,258 | -43,206 | -12,628 | -1,181 | 7,581 | -13,575 | -29,230 | - | |
75/76B |
711 | 1,832 | 584 | 2,369 | 4,455 | 8,784 | 8,300 | 9,704 | 8,042 | 7,907 | 7,888 | - | |
75 |
711 | 1,832 | 584 | 2,369 | 4,455 | 8,784 | 8,300 | 9,704 | 8,042 | 7,907 | 7,888 | 7,380 | |
65/66B |
145 | 118 | 112 | 106 | 365 | 663 | 569 | 367 | 824 | 272 | 248 | - | |
65 |
145 | 118 | 112 | 106 | 365 | 663 | 569 | 367 | 824 | 272 | 248 | - | |
9903 |
282 | 3,927 | -13,632 | 30,604 | -8,168 | -35,086 | -4,897 | 8,155 | 14,799 | -5,940 | -21,590 | - | |
9904 |
-520 | 4,167 | 3,019 | 30,761 | 726 | -32,612 | -5,113 | 18,358 | 15,664 | -12,451 | -21,596 | - | |
9905 |
-520 | 4,167 | 3,019 | 30,761 | 726 | - | - | - | - | - | - | - | |
| Appropriation of the result | |||||||||||||
9906 |
3,647 | 7,187 | 34,506 | 31,487 | 726 | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
5 | 4.9 | 4.6 | 4.6 | 4.8 | 5.1 | 4.6 | 4.6 | 5.7 | 5.2 | 6 | 6.4 | |
Hours worked1013 |
6,923 | 7,876 | 7,988 | 7,426 | 7,962 | 8,060 | 6,703 | 7,501 | 7,095 | 7,517 | 9,469 | - | |
| Document | |||||||||||||
Source: Annual accounts 2017 (PDF), filed on 03-09-2018.
2017 annual accounts filed 34 days after the deadline. Filed on 3 September 2018, deadline 31 July 2018 (7 months after the close on 31 December 2017, Companies Code art. 3:10). Source: NBB, 2018-61000585.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2017 | full format | 03-09-2018 | 2018-61000585 | |
| 31-12-2016 | full format | 19-06-2017 | 2017-20200223 | |
| 31-12-2015 | full format | 17-06-2016 | 2016-19100111 | |
| 31-12-2014 | full format | 22-06-2015 | 2015-19900456 | |
| 31-12-2013 | full format | 25-06-2014 | 2014-23000309 | |
| 31-12-2012 | full format | 24-06-2013 | 2013-23600090 | |
| 31-12-2011 | full format | 13-06-2012 | 2012-17000520 | |
| 31-12-2010 | full format | 20-07-2011 | 2011-32700420 | |
| 31-12-2009 | full format | 30-06-2010 | 2010-25400313 | |
| 31-12-2008 | full format | 18-06-2009 | 2009-25300026 | |
| 31-12-2007 | full format | 15-07-2008 | 2008-41800296 | |
| 31-12-2006 | full format | 18-07-2007 | 2007-43100092 |
| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,307 | 7,988 | -6,685 | 38,809 | -571 | -28,498 | -1,876 | 10,971 | 17,281 | -3,127 | -18,665 | - | ||
| 3,071 | 9,942 | 10,439 | 41,228 | 12,413 | -17,904 | 5,638 | 30,510 | 25,364 | -2,003 | -11,031 | - | ||
| 649 | 4,490 | 1,777 | 1,241 | 5,517 | 8,738 | 16,662 | 11,808 | 9,197 | 1,269 | 4,908 | - | ||
| 40,982 | 65,967 | -36,095 | -2,063 | -43,431 | 2,415 | 2,495 | 20,512 | 84,919 | -22,176 | -23,009 | - | ||
| 144,124 | 141,902 | 138,686 | 121,652 | 83,663 | 85,021 | 118,908 | 135,753 | 143,037 | 116,288 | 119,592 | 152,006 | ||
| - | - | - | - | - | - | - | -23.9% | - | - | - | - | ||
| 70.7% | 69.1% | 70.7% | 62.4% | 45.7% | 38.3% | 59.4% | 66.5% | 61.9% | 56.4% | 57.6% | 61.7% | ||
| 4.38 | 3.98 | 4.97 | 3.14 | 1.87 | 1.62 | 2.94 | 4.38 | 5.36 | 4.31 | 3.68 | 5.91 | ||
| 4.38 | 3.98 | 4.97 | 3.13 | 1.86 | 1.61 | 2.94 | 4.38 | 5.36 | 4.31 | 3.68 | 5.91 | ||
| 0.41 | 0.45 | 0.42 | 0.60 | 1.19 | 1.61 | 0.68 | 0.50 | 0.61 | 0.77 | 0.74 | 0.62 | ||
| -0.4% | 3.0% | 2.3% | 24.4% | 0.7% | -32.6% | -3.8% | 12.8% | 11.8% | -11.5% | -17.1% | - | ||
| -0.3% | 2.1% | 1.6% | 15.2% | 0.3% | -12.5% | -2.3% | 8.5% | 7.3% | -6.5% | -9.8% | - | ||
| 40788 days | 104955 days | 126721 days | 12074 days | 5491 days | 8284 days | 3176 days | 2545 days | - | - | - | - | ||
| 65 days | 64 days | 15 days | 23 days | 102 days | 151 days | 39 days | 27 days | 13 days | 15 days | 1735 days | - |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2017 is a loss of €284, after a profit of €2,214 in 2016.
Debt's share of the balance-sheet total falls from 30.9% to 29.3%. Equity and debt are lower.
Source: list of holdings in its own 2014 accounts. Every holding stands with its own latest accounts.
| Name | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|---|---|---|
| POINT SANTE | 2.9% | |||||||
| LA CALANDRE | 10% | |||||||
Source: list of holdings in its own accounts
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
STRUCTURE is no longer in the KBO register.
If something looks wrong or is missing, please tell us.