STRUCT ALL
Annual accounts 2021
micro format, filed on 28-06-2022, 33 days before the deadline€37,996
▲ 16×
€11,613
▲ 388%
€9,340
▲ 498%
€10,902
▲ 598%
34.0%
1.52
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €92,000 and €280,000.
Balance sheet
balance sheet total €32,062 on 31-12-2021What the company ownsHow it is paid for
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
32,062 | 4,293 | |
29/58 |
32,062 | 4,293 | |
40/41 |
15,359 | 4,293 | |
40 |
7,904 | 4,090 | |
41 |
7,455 | 203 | |
54/58 |
338 | - | |
490/1 |
16,366 | - | |
| Balance sheet: equity and liabilities | |||
10/49 |
32,062 | 4,293 | |
10/15 |
10,902 | 1,562 | |
10/11 |
0 | 0 | |
14 |
10,902 | 1,562 | |
17/49 |
21,161 | 2,732 | |
42/48 |
21,161 | 2,732 | |
44 |
6,026 | 1,916 | |
440/4 |
6,026 | 1,916 | |
45 |
10,921 | 816 | |
450/3 |
4,809 | 816 | |
454/9 |
6,111 | - | |
47/48 |
4,214 | - | |
| Income statement | |||
9900 |
37,996 | 2,378 | |
60/61 |
139,261 | 1,712 | |
62 |
25,102 | - | |
640/8 |
1,281 | - | |
9901 |
11,613 | 2,378 | |
75/76B |
482 | - | |
75 |
482 | - | |
65/66B |
180 | - | |
65 |
180 | - | |
9903 |
11,916 | 2,378 | |
67/77 |
2,576 | 816 | |
9904 |
9,340 | 1,562 | |
9905 |
9,340 | 1,562 | |
| Appropriation of the result | |||
9906 |
10,902 | 1,562 | |
14P |
1,562 | - | |
| Document | |||
Source: Annual accounts 2021 (PDF), filed on 28-06-2022.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 |
|---|---|---|---|
| 10,902 | 1,562 | ||
| 34.0% | - | ||
| 1.52 | - | ||
| 1.94 | - | ||
| 85.7% | - | ||
| 29.1% | - | ||
| 16 days | 408 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on STRUCT ALL
The operating result for 2021 is 4.9 times that of 2020.
Debt's share of the balance-sheet total rises from 63.6% to 66.0%. Equity and debt are higher.