Skip to content

Stroobants Dev

Active
Private limited companyfounded 2022active for 4 yearsRidderslaan 23, 3110 Rotselaar, BelgiumKBO/BCE: BE 0784.655.962
Summary

Stroobants Dev has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3,000 and a net result of €96,613. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 10% of 20,828 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€3,000▼ 98.8%
2024 · €260,416
Total assets
€104,981▼ 67.7%
2024 · €325,465
Net result
€96,613▲ 4.2%
2024 · €92,732
Working capital
-€20,042
2024 · €227,647
Trend over the years

2022 to 2025, 4 financial years

The operating result recovers in 2025; 2025 is 4% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€122,900 2025 Net result€96,613 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€87,657-€122,164▲ 39.4%€117,812▼ 3.6%€122,900▲ 4.3%
Net result€69,353within the sector's middle half-€95,331within the sector's middle half▲ 37.5%€92,732within the sector's middle half▼ 2.7%€96,613above the sector's middle half▲ 4.2%
Equity€72,353within the sector's middle half-€167,684within the sector's middle half▲ 132%€260,416within the sector's middle half▲ 55.3%€3,000below the sector's middle half▼ 98.8%
Total assets€100,989below the sector's middle half-€263,771within the sector's middle half▲ 161%€325,465within the sector's middle half▲ 23.4%€104,981within the sector's middle half▼ 67.7%
Debt€28,636-€96,087▲ 236%€65,049▼ 32.3%€101,981▲ 56.8%
Working capital€66,690within the sector's middle half-€125,050within the sector's middle half▲ 87.5%€227,647within the sector's middle half▲ 82.0%-€20,042below the sector's middle half
Solvency71.6%above the sector's middle half-63.6%within the sector's middle half▼ 8.1pp80.0%above the sector's middle half▲ 16.4pp2.9%below the sector's middle half▼ 77.2pp
Current ratio3.35above the sector's middle half-2.30within the sector's middle half▼ 1.054.50above the sector's middle half▲ 2.200.80below the sector's middle half▼ 3.70
Return on assets (ROA)68.7%above the sector's middle half-36.1%above the sector's middle half▼ 32.5pp28.5%above the sector's middle half▼ 7.6pp92.0%above the sector's middle half▲ 63.5pp
Staff (FTE)0below the sector's middle half0below the sector's middle half
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €104,981
Fixed assets €23,042 ▼ 29.7%
Current assets €81,940 ▼ 72.0%
Equity and liabilities €104,981
Equity €3,000 ▼ 98.8%
Debt €101,981 ▲ 56.8%
Debt's share of the balance-sheet total rises from 20.0% to 97.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€132,628▲
2024 · €127,677
Cash flow
€106,340▲
2024 · €102,597
Debt to equity
33.99▲
2024 · 0.25
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€101,981▲
2024 · €65,049
Income taxes
€26,180▲
2024 · €25,007
A ratio outside any meaningful range has been withheld (balance sheet total €104,981, equity €3,000).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,157 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
3.0% went bankrupt
2.8% stopped otherwise
94% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,157 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€325,465€104,981▼
Fixed assets21/28€32,769€23,042▼
Tangible fixed assets22/27€32,769€23,042▼
Plant, machinery and equipment23-€385
Furniture and vehicles24€32,769€22,657▼
Current assets29/58€292,696€81,940▼
Amounts receivable within one year40/41€42,491€21,508▼
Trade receivables40€38,623€21,508▼
Other amounts receivable41€3,868-
Cash at bank and in hand54/58€247,951€57,975▼
Deferred charges and accrued income490/1€2,253€2,457▲
Equity and liabilities
Total equity and liabilities10/49€325,465€104,981▼
Equity10/15€260,416€3,000▼
Contributions10/11€3,000€3,000=
Reserves13€257,416-
Distributable reserves133€257,416-
Profit (loss) carried forward14€0-
Amounts payable17/49€65,049€101,981▲
Amounts payable within one year42/48€65,049€101,981▲
Trade debts44€2,535€441▼
Suppliers440/4€2,535€441▼
Taxes, remuneration and social security45€62,514€19,331▼
Taxes450/3€62,514€19,331▼
Other amounts payable47/48€0€82,209▲
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,865€9,727▼
Other operating charges640/8€214€749▲
Gross operating margin9900€127,891€133,377▲
Operating profit (loss)9901€117,812€122,900▲
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€74€107▲
Recurring financial charges65€74€107▲
Profit (loss) for the period before taxes9903€117,738€122,793▲
Income taxes67/77€25,007€26,180▲
Profit (loss) for the period9904€92,732€96,613▲
Profit (loss) for the period to be appropriated9905€92,732€96,613▲
Appropriation of the result
Profit (loss) to be appropriated9906€92,816€96,613▲
Profit (loss) brought forward from the previous period14P€84-
Transfer from equity791/2-€257,416
Transfer to equity691/2€92,816-
To other reserves6921€92,816-
Profit to be distributed694/7-€354,029
Return on contributions (dividend)694-€354,029
Social balance sheet
Average headcount (FTE)90870.0-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Non-recurring operating income76A-€107€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,628€3,065€9,865€9,727▼ 1.4%
Other operating charges640/8--€214€749▲ 249%
Gross operating margin9900€89,285€125,229€127,891€133,377▲ 4.3%
Operating profit (loss)9901€87,657€122,164€117,812€122,900▲ 4.3%
Financial income75/76B---€0-
Recurring financial income75---€0-
Financial charges65/66B€54€82€74€107▲ 45.9%
Recurring financial charges65€54€82€74€107▲ 45.9%
Profit (loss) for the period before taxes9903€87,603€122,082€117,738€122,793▲ 4.3%
Income taxes67/77€18,250€26,751€25,007€26,180▲ 4.7%
Profit (loss) for the period9904€69,353€95,331€92,732€96,613▲ 4.2%
Profit (loss) for the period to be appropriated9905€69,353€95,331€92,732€96,613▲ 4.2%
Line2022202320242025Change
Assets
Total assets20/58€100,989€263,771€325,465€104,981▼ 67.7%
Formation expenses20€592€0---
Fixed assets21/28€5,372€42,634€32,769€23,042▼ 29.7%
Tangible fixed assets22/27€5,372€42,634€32,769€23,042▼ 29.7%
Plant, machinery and equipment23---€385-
Furniture and vehicles24€5,372€42,634€32,769€22,657▼ 30.9%
Current assets29/58€95,026€221,138€292,696€81,940▼ 72.0%
Amounts receivable within one year40/41€13,600€34,582€42,491€21,508▼ 49.4%
Trade receivables40€13,600€34,582€38,623€21,508▼ 44.3%
Other amounts receivable41--€3,868--
Cash at bank and in hand54/58€80,770€184,372€247,951€57,975▼ 76.6%
Deferred charges and accrued income490/1€656€2,184€2,253€2,457▲ 9.0%
Equity and liabilities
Total equity and liabilities10/49€100,989€263,771€325,465€104,981▼ 67.7%
Equity10/15€72,353€167,684€260,416€3,000▼ 98.8%
Contributions10/11€3,000€3,000€3,000€3,000=
Reserves13€69,300€164,600€257,416--
Distributable reserves133€69,300€164,600€257,416--
Profit (loss) carried forward14€53€84€0--
Amounts payable17/49€28,636€96,087€65,049€101,981▲ 56.8%
Amounts payable within one year42/48€28,336€96,087€65,049€101,981▲ 56.8%
Trade debts44€656€39,362€2,535€441▼ 82.6%
Suppliers440/4€656€39,362€2,535€441▼ 82.6%
Taxes, remuneration and social security45€24,945€54,721€62,514€19,331▼ 69.1%
Taxes450/3€24,945€54,721€62,514€19,331▼ 69.1%
Other amounts payable47/48€2,736€2,005€0€82,209-
Accrued charges and deferred income492/3€300€0---
Line2022202320242025Change
Profit (loss) for the period9904€69,353€95,331€92,732€96,613▲ 4.2%
+ Depreciation and write-downs630€1,628€3,065€9,865€9,727▼ 1.4%
Operating cash flow (approximation)€70,981€98,396€102,597€106,340▲ 3.6%
Investment in fixed assets (approximation)--€40,327€0€0-
Change in cash-€103,602€63,579-€189,976▼ 399%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of the 29,815 companies in this sector, figures are known for 18,787. 4,451 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: not fully processed yet. The notices from June 2024 to September 2026 are still being read.