strive
ActiveSummary
strive has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €549,934 and a net result of €170,727. Equity is growing by about 55% per year across the filed financial years. Its solvency ranks better than 64% of 2,797 sector peers (NACE 93, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Financials · financial year 2025, micro format
Equity
€549,934▲ 45.0%
2024 · €379,207
Total assets
€1.2m▲ 10.5%
2024 · €1.1m
Net result
€170,727▲ 22.7%
2024 · €139,175
Working capital
€186,891▼ 9.1%
2024 · €205,635
Trend over the years
2021 to 2025, 5 financial years
The operating result has risen four years in a row; 2025 is 26% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.2m
2025
Net result€0.2m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.2m
2025
Equity€0.5m
2025
Debt€0.6m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.2m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)14.5%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency46.7%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio2.14
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20212022202320242025
Operating result€0.07m-€0.1m▲ 90.3%€0.1m▲ 3.5%€0.2m▲ 32.0%€0.2m▲ 26.3%
Net result€0.07mabove the sector's middle half-€0.1mabove the sector's middle half▲ 75.6%€0.1mabove the sector's middle half▼ 12.3%€0.1mabove the sector's middle half▲ 38.5%€0.2mabove the sector's middle half▲ 22.7%
Equity€0.07mwithin the sector's middle half-€0.2mabove the sector's middle half▲ 139%€0.2mabove the sector's middle half▲ 47.4%€0.4mabove the sector's middle half▲ 58.0%€0.5mabove the sector's middle half▲ 45.0%
Total assets€0.2mwithin the sector's middle half-€0.3mwithin the sector's middle half▲ 64.4%€1.0mabove the sector's middle half▲ 235%€1.1mabove the sector's middle half▲ 5.8%€1.2mabove the sector's middle half▲ 10.5%
Debt€0.1m-€0.1m▲ 20.3%€0.8m▲ 455%€0.7m▼ 10.6%€0.6m▼ 8.5%
Working capital€0.08mabove the sector's middle half-€0.2mabove the sector's middle half▲ 97.7%€0.2mabove the sector's middle half▲ 4.4%€0.2mabove the sector's middle half▲ 18.8%€0.2mabove the sector's middle half▼ 9.1%
Solvency37.3%within the sector's middle half-54.1%within the sector's middle half▲ 16.8pp23.8%within the sector's middle half▼ 30.3pp35.6%within the sector's middle half▲ 11.8pp46.7%within the sector's middle half▲ 11.1pp
Current ratio3.43above the sector's middle half-3.24above the sector's middle half▼ 0.193.06above the sector's middle half▼ 0.183.40above the sector's middle half▲ 0.352.14within the sector's middle half▼ 1.26
Return on assets (ROA)35.6%above the sector's middle half-38.1%above the sector's middle half▲ 2.4pp10.0%within the sector's middle half▼ 28.1pp13.1%within the sector's middle half▲ 3.1pp14.5%within the sector's middle half▲ 1.4pp
above
within
below
the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets
€827,815 ▲ 6.9%
Current assets
€350,222 ▲ 20.3%
Equity and liabilities €1.2m
Equity
€549,934 ▲ 45.0%
Debt
€628,102 ▼ 8.5%
Debt's share of the balance-sheet total falls from 64.4% to 53.3%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€255,304▲
2024 · €201,241
Cash flow
€183,515▲
2024 · €148,421
Debt to equity
1.14▼
2024 · 1.81
ROE
31.0%▼
2024 · 36.7%
Interest coverage
12.00▲
2024 · 9.57
Debt ≤ 1 year
€163,331▲
2024 · €85,507
Debt > 1 year
€459,773▼
2024 · €601,067
Income taxes
€50,526▲
2024 · €31,853
Staff costs
€11,482▲
2024 · €424
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €16,125 | €4,208 | - | €5,520 | €5,558 | ▲ 0.7% |
| Remuneration, social security and pensions62 | €838 | €74 | €286 | €424 | €11,482 | ▲ 2,610% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4,044 | €4,725 | €7,592 | €9,247 | €12,788 | ▲ 38.3% |
| Other operating charges640/8 | €348 | €2,275 | €5,146 | €428 | €3,778 | ▲ 783% |
| Gross operating margin9900 | €79,026 | €147,524 | €158,449 | €202,093 | €270,564 | ▲ 33.9% |
| Operating profit (loss)9901 | €73,796 | €140,450 | €145,425 | €191,995 | €242,517 | ▲ 26.3% |
| Financial income75/76B | €393 | €420 | €5 | €63 | €4 | ▼ 93.6% |
| Recurring financial income75 | €393 | €420 | €5 | €63 | €4 | ▼ 93.6% |
| Financial charges65/66B | €555 | €578 | €21,447 | €21,031 | €21,268 | ▲ 1.1% |
| Recurring financial charges65 | €555 | €578 | €21,447 | €21,031 | €21,268 | ▲ 1.1% |
| Profit (loss) for the period before taxes9903 | €73,635 | €140,292 | €123,983 | €171,027 | €221,253 | ▲ 29.4% |
| Income taxes67/77 | €8,390 | €25,701 | €23,477 | €31,853 | €50,526 | ▲ 58.6% |
| Profit (loss) for the period9904 | €65,245 | €114,592 | €100,506 | €139,175 | €170,727 | ▲ 22.7% |
| Transfer to tax-exempt reserves689 | - | - | - | - | €69,465 | - |
| Profit (loss) for the period to be appropriated9905 | €65,245 | €114,592 | €100,506 | €139,175 | €101,262 | ▼ 27.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €0.2m | €0.3m | €1.0m | €1.1m | €1.2m | ▲ 10.5% |
| Fixed assets21/28 | €0.06m | €0.06m | €0.8m | €0.8m | €0.8m | ▲ 6.9% |
| Tangible fixed assets22/27 | €0.06m | €0.05m | €0.06m | €0.08m | €0.1m | ▲ 63.6% |
| Land and buildings22 | €0.03m | €0.03m | €0.03m | €0.04m | €0.07m | ▲ 62.3% |
| Plant, machinery and equipment23 | €0.02m | €0.02m | €0.02m | €0.03m | €0.03m | ▼ 14.8% |
| Furniture and vehicles24 | - | - | €0.01m | €0.008m | €0.04m | ▲ 383% |
| Financial fixed assets28 | €0.008m | €0.008m | €0.7m | €0.7m | €0.7m | = |
| Current assets29/58 | €0.1m | €0.2m | €0.3m | €0.3m | €0.4m | ▲ 20.3% |
| Amounts receivable within one year40/41 | €0.007m | €0.2m | €0.2m | €0.2m | €0.3m | ▲ 6.1% |
| Trade receivables40 | €0.007m | €0.003m | €0.007m | €0 | - | - |
| Other amounts receivable41 | €363 | €0.2m | €0.2m | €0.2m | €0.3m | ▲ 6.1% |
| Current investments50/53 | - | - | - | €0.009m | €0.07m | ▲ 711% |
| Cash at bank and in hand54/58 | €0.1m | €0.07m | €0.05m | €0.04m | €0.02m | ▼ 47.0% |
| Deferred charges and accrued income490/1 | - | €345 | €0.001m | €214 | €0.001m | ▲ 306% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €0.2m | €0.3m | €1.0m | €1.1m | €1.2m | ▲ 10.5% |
| Equity10/15 | €0.07m | €0.2m | €0.2m | €0.4m | €0.5m | ▲ 45.0% |
| Contributions10/11 | €0.003m | €0.003m | €0.003m | €0.003m | €0.003m | = |
| Reserves13 | - | - | - | - | €0.07m | - |
| Tax-exempt reserves132 | - | - | - | - | €0.07m | - |
| Profit (loss) carried forward14 | €0.07m | €0.2m | €0.2m | €0.4m | €0.5m | ▲ 26.9% |
| Amounts payable17/49 | €0.1m | €0.1m | €0.8m | €0.7m | €0.6m | ▼ 8.5% |
| Amounts payable after more than one year17 | €0.08m | €0.06m | €0.7m | €0.6m | €0.5m | ▼ 23.5% |
| Financial debts170/4 | €0.08m | €0.06m | €0.7m | €0.6m | €0.5m | ▼ 23.5% |
| Amounts payable within one year42/48 | €0.03m | €0.07m | €0.08m | €0.09m | €0.2m | ▲ 91.0% |
| Current portion of amounts payable after more than one year42 | €0.01m | €0.01m | €0.01m | €0.009m | €0.06m | ▲ 556% |
| Financial debts43 | €12 | €434 | - | €0.001m | €43 | ▼ 95.0% |
| Credit institutions430/8 | €12 | €434 | - | €0.001m | €43 | ▼ 95.0% |
| Trade debts44 | - | €0.008m | €0.05m | €0.02m | €0.004m | ▼ 74.6% |
| Suppliers440/4 | - | €0.008m | €0.05m | €0.02m | €0.004m | ▼ 74.6% |
| Taxes, remuneration and social security45 | €0.01m | €0.03m | €0.02m | €0.004m | €0.004m | ▲ 1.4% |
| Taxes450/3 | €0.01m | €0.03m | €0.02m | €0.004m | €0.002m | ▼ 50.4% |
| Remuneration and social security454/9 | - | - | - | - | €0.002m | - |
| Other amounts payable47/48 | €0.01m | €0.03m | - | €0.06m | €0.09m | ▲ 68.0% |
| Accrued charges and deferred income492/3 | - | €0.006m | - | - | €0.005m | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €65,245 | €114,592 | €100,506 | €139,175 | €170,727 | ▲ 22.7% |
| + Depreciation and write-downs630 | €4,044 | €4,725 | €7,592 | €9,247 | €12,788 | ▲ 38.3% |
| Operating cash flow (approximation) | €69,289 | €119,316 | €108,097 | €148,421 | €183,515 | ▲ 23.6% |
| Investment in fixed assets (approximation) | - | -€1,165 | -€696,801 | -€33,467 | -€65,963 | ▼ 97.1% |
| Change in cash | - | -€43,733 | -€14,582 | -€9,876 | -€20,187 | ▼ 104% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 10-07-2026 | 2026-00277746 |
| 31-12-2024 | micro format | 25-08-2025 | 2025-00398020 |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00407603 |
| 31-12-2022 | micro format | 09-08-2023 | 2023-00320998 |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20330594 |
Similar companies · same sector, comparable size
QSM
BE 0826.585.005
Genk · equity €551,438
LITHI - PHARMA
BE 0449.135.041
Gistel · equity €553,324
KEEP FIT SPORTS
BE 0811.651.953
Wevelgem · equity €554,852
E-Fit Benelux
BE 0833.657.689
Waregem · equity €563,049
NEW ROCK
BE 0433.691.057
Oudergem · equity €570,617
Of the 1,506 active companies whose main activity is fitness centres (NACE 93130), figures are known for 702. 353 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2022 · 1 entry · €357 awarded · €357 paidPublic contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.