STRIKE
Annual accounts 2015
abbreviated format, filed on 29-08-2016, 29 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €260,000. Estimated: probably between €160,000 and €490,000.
Money flows
no detail for 2015Balance sheet
balance sheet total €564,257 on 31-12-2015in euro
in euro
Staff
€14,170
Staff costs divided by the average number of full-time equivalents.
15 hours per contract
In 2015, 126 short contracts started and 128 ended, on average 15 hours worked per contract. Staff averaged 2.8 full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
564,257 | 661,735 | 621,768 | 650,450 | 918,238 | 605,331 | 497,325 | 424,959 | 173,220 | 118,537 | |
21/28 |
182,553 | 231,183 | 251,501 | 267,128 | 242,474 | 279,624 | 310,922 | 313,216 | 92,036 | 84,937 | |
22/27 |
182,493 | 231,123 | 251,441 | 267,068 | 242,414 | 279,564 | 310,862 | 313,156 | 91,976 | 84,877 | |
22 |
103,260 | 116,280 | 112,613 | 122,109 | 65,920 | 68,881 | 63,867 | 63,014 | 54,197 | 54,661 | |
23 |
64,189 | 91,550 | 107,287 | 136,199 | 160,265 | 189,848 | 218,356 | 240,179 | 25,322 | 29,360 | |
24 |
296 | 1,171 | 2,045 | 3,484 | 5,677 | 5,007 | 7,535 | 9,963 | 12,457 | 856 | |
28 |
60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | |
29/58 |
381,704 | 430,552 | 370,267 | 383,322 | 675,764 | 325,707 | 186,403 | 111,743 | 81,184 | 33,600 | |
3 |
2,718 | 2,156 | 2,472 | 2,118 | 2,528 | 2,591 | 2,896 | 11,747 | 11,747 | 13,802 | |
30/36 |
2,718 | 2,156 | 2,472 | 2,118 | 2,528 | 2,591 | 2,896 | 11,747 | 11,747 | 13,802 | |
40/41 |
378,353 | 408,634 | 362,063 | 374,628 | 662,402 | 314,592 | 181,936 | 62,935 | 47,247 | 12,796 | |
40 |
409 | 1,489 | 1,044 | 1,931 | 1,636 | 8,207 | 3,699 | - | - | 692 | |
41 |
377,944 | 407,145 | 361,019 | 372,697 | 660,766 | 306,385 | 178,237 | 62,935 | 47,247 | 12,104 | |
54/58 |
633 | 19,762 | 5,732 | 6,576 | 10,834 | 8,524 | 1,571 | 37,061 | 22,190 | 7,002 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
564,257 | 661,735 | 621,768 | 650,450 | 918,238 | 605,331 | 497,325 | 424,959 | 173,220 | 118,537 | |
10/15 |
189,834 | 201,977 | 200,363 | 189,952 | 169,347 | 149,404 | 128,543 | 116,617 | 108,669 | 80,243 | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
100 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
13 |
6,197 | 6,198 | 6,198 | 6,197 | 6,197 | 6,198 | 6,198 | 6,197 | 6,197 | 6,197 | |
130 |
6,197 | 6,198 | 6,198 | 6,197 | 6,197 | 6,198 | 6,198 | 6,197 | 6,197 | 6,197 | |
14 |
121,664 | 133,806 | 132,192 | 121,782 | 101,177 | 81,233 | 60,372 | 48,447 | 40,499 | 12,073 | |
17/49 |
374,423 | 459,758 | 421,405 | 460,498 | 748,891 | 455,927 | 368,782 | 308,342 | 64,551 | 38,294 | |
17 |
256,637 | 329,374 | 280,385 | 297,422 | 468,880 | 258,364 | 266,631 | 252,881 | 6,741 | 18,742 | |
170/4 |
166,698 | 248,389 | 256,128 | 297,422 | 361,781 | 212,517 | 249,637 | 252,881 | 6,741 | 18,742 | |
178/9 |
89,939 | 80,985 | 24,257 | - | 107,099 | 45,847 | 16,994 | - | - | - | |
42/48 |
117,786 | 130,384 | 141,020 | 163,076 | 280,011 | 197,563 | 102,151 | 55,461 | 57,810 | 19,552 | |
42 |
82,465 | 81,065 | 68,655 | 64,359 | 68,353 | 37,118 | 35,088 | 30,289 | 13,069 | 14,773 | |
43 |
11,932 | - | 15,317 | 1,110 | 2,023 | 13,777 | 4,402 | - | - | - | |
430/8 |
11,932 | - | 15,317 | 1,110 | 2,023 | 13,777 | 4,402 | - | - | - | |
44 |
10,710 | 11,506 | 11,977 | 35,033 | 188,729 | 131,691 | 55,600 | 14,615 | 42,185 | 127 | |
440/4 |
10,710 | 11,506 | 11,977 | 35,033 | 188,729 | 131,691 | 55,600 | 14,615 | 42,185 | 127 | |
45 |
9,384 | 15,706 | 24,797 | 16,855 | 17,006 | 13,375 | 6,628 | 10,557 | 2,556 | 4,652 | |
450/3 |
3,865 | 10,739 | 17,353 | 12,110 | 10,541 | 9,032 | 3,509 | 5,954 | - | 3,969 | |
454/9 |
5,519 | 4,967 | 7,444 | 4,745 | 6,465 | 4,343 | 3,119 | 4,603 | 2,556 | 683 | |
47/48 |
3,295 | 22,107 | 20,274 | 45,719 | 3,900 | 1,602 | 433 | - | - | - | |
| Income statement | |||||||||||
70 |
- | - | - | - | - | - | - | 304,179 | 190,806 | 173,447 | |
76A |
- | - | 864 | - | 90 | 1,877 | - | 750 | 2,159 | - | |
9900 |
101,947 | 131,487 | 141,915 | 175,262 | 135,814 | 132,772 | 113,617 | 110,817 | 69,933 | 43,292 | |
60/61 |
- | - | - | - | - | - | - | 193,364 | 120,875 | 130,843 | |
62 |
39,676 | 37,736 | 35,005 | 29,535 | 48,176 | 36,351 | 34,208 | 35,381 | 12,111 | 9,109 | |
630 |
50,239 | 50,183 | 49,945 | 52,994 | 44,876 | 43,367 | 42,155 | 48,919 | 24,091 | 34,612 | |
640/8 |
7,706 | 8,626 | 7,500 | 6,504 | 6,745 | 13,575 | 5,694 | 4,116 | 6,378 | 6,354 | |
66A |
834 | 100 | - | 33 | - | - | 90 | 6,681 | 21 | - | |
9901 |
4,326 | 34,942 | 49,465 | 86,229 | 36,017 | 39,479 | 31,560 | 22,401 | 27,353 | -6,783 | |
75/76B |
11,402 | 11,144 | 10,583 | 14,965 | 14,204 | 1 | 32 | 79 | 122 | 15 | |
75 |
11,402 | 11,144 | 10,583 | 14,965 | 14,204 | 1 | 32 | 79 | 122 | 15 | |
65/66B |
26,786 | 20,614 | 26,605 | 34,693 | 21,738 | 19,710 | 19,577 | 8,601 | 1,170 | 1,802 | |
65 |
26,786 | 20,614 | 26,605 | 34,693 | 21,738 | 19,710 | 19,577 | 8,601 | 1,170 | 1,802 | |
9903 |
-11,892 | 25,372 | 34,307 | 66,468 | 28,573 | 21,647 | 11,925 | 7,948 | 28,443 | -8,570 | |
67/77 |
250 | 3,758 | 3,897 | 5,863 | 8,629 | 786 | - | - | 17 | 2 | |
9904 |
-12,142 | 21,614 | 30,410 | 60,605 | 19,944 | 20,861 | 11,925 | 7,948 | 28,426 | -8,572 | |
9905 |
-12,142 | 21,614 | 30,410 | 60,605 | 19,944 | 20,861 | 11,925 | 7,948 | 28,426 | -8,572 | |
| Appropriation of the result | |||||||||||
9906 |
121,664 | 153,806 | 152,192 | 161,782 | 101,177 | 81,233 | 60,372 | 48,447 | 40,499 | 12,073 | |
694/7 |
- | 20,000 | 20,000 | 40,000 | - | - | - | - | - | - | |
695 |
- | 20,000 | 20,000 | 40,000 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
2.8 | 2.6 | 2.3 | 2.5 | 1.9 | 1.8 | 1.5 | 1.6 | 0.4 | 0.3 | |
Hours worked1013 |
1,905 | 1,865 | 1,661 | 1,474 | 2,420 | 1,890 | 1,830 | 2,057 | 762 | 604 | |
| Document | |||||||||||
The accounts for 21 older financial years (1985-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2015 (PDF), filed on 29-08-2016.
Filings
each dot is a set of accounts, on the day it reached the National Bank2015 annual accounts filed 29 days after the deadline. Filed on 29 August 2016, deadline 31 July 2016 (7 months after the close on 31 December 2015, Companies Code art. 3:10). Source: NBB, 2016-50400254.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2015 | abbreviated format | 29-08-2016 | 2016-50400254 | |
| 31-12-2014 | abbreviated format | 27-08-2015 | 2015-49500126 | |
| 31-12-2013 | abbreviated format | 29-08-2014 | 2014-53300520 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-55500389 | |
| 31-12-2011 | abbreviated format | 30-08-2012 | 2012-50400578 | |
| 31-12-2010 | abbreviated format | 01-07-2011 | 2011-25800218 | |
| 31-12-2009 | abbreviated format | 20-07-2010 | 2010-32900110 | |
| 31-12-2008 | abbreviated format | 28-08-2009 | 2009-70100152 | |
| 31-12-2007 | abbreviated format | 28-10-2008 | 2008-80300035 | |
| 31-12-2006 | abbreviated format | 04-06-2007 | 2007-18000112 | |
| 31-12-2005 | abbreviated format | 02-06-2006 | 2006-20204019 | |
| 31-12-2004 | abbreviated format | 25-05-2005 | 2005-17003206 | |
| 31-12-2003 | abbreviated format | 18-05-2004 | 2004-15405324 | |
| 31-12-2002 | abbreviated format | 05-06-2003 | 2003-20201070 | |
| 31-12-2001 | abbreviated format | 30-05-2002 | 2002-15501243 | |
| 31-12-2000 | abbreviated format | 18-05-2001 | 2001-13501220 | |
| 31-12-1999 | abbreviated format | 23-05-2000 | 2000-14704819 | |
| 31-12-1998 | abbreviated format | 01-06-1999 | 1999-13103473 | |
| 31-12-1997 | abbreviated format | 29-05-1998 | 1998-12105018 | |
| 31-12-1996 | abbreviated format | 30-05-1997 | 1997-10304864 | |
| 31-12-1995 | abbreviated format | 29-05-1996 | 1996-10402812 | |
| 31-12-1994 | abbreviated format | 22-05-1995 | 1995-09102183 | |
| 31-12-1993 | abbreviated format | 07-06-1994 | 1994-12604071 | |
| 31-12-1992 | abbreviated format | 02-06-1993 | 1993-09603578 | |
| 31-12-1991 | abbreviated format | 29-06-1992 | 1992-15904448 | |
| 31-12-1990 | abbreviated format | 10-06-1991 | 1991-08603708 | |
| 31-12-1989 | abbreviated format | 07-06-1990 | 1990-07204915 | |
| 31-12-1988 | abbreviated format | 02-06-1989 | 1989-06205124 | |
| 31-12-1987 | abbreviated format | 13-06-1988 | 1988-07603062 | |
| 31-12-1986 | abbreviated format | 21-05-1987 | 1987-06603603 | |
| 31-12-1985 | abbreviated format | 18-06-1986 | 1986-15601721 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 54,565 | 85,125 | 99,410 | 139,223 | 80,893 | 82,846 | 73,715 | 71,320 | 51,444 | 27,829 | ||
| 38,097 | 71,797 | 80,355 | 113,599 | 64,820 | 64,228 | 54,080 | 56,867 | 52,517 | 26,040 | ||
| 1,610 | 29,865 | 38,884 | 77,648 | 7,726 | 12,068 | 39,862 | 270,299 | 31,090 | 9,567 | ||
| -19,129 | 14,030 | -844 | -4,258 | 2,310 | 6,953 | -35,490 | 14,871 | 15,188 | - | ||
| 263,918 | 300,168 | 229,247 | 220,246 | 395,753 | 128,144 | 84,252 | 56,282 | 23,374 | 14,048 | ||
| - | - | - | - | - | - | - | 7.4% | 14.3% | -3.9% | ||
| 33.6% | 30.5% | 32.2% | 29.2% | 18.4% | 24.7% | 25.8% | 27.4% | 62.7% | 67.7% | ||
| 3.24 | 3.30 | 2.63 | 2.35 | 2.41 | 1.65 | 1.82 | 2.01 | 1.40 | 1.72 | ||
| 3.22 | 3.29 | 2.61 | 2.34 | 2.40 | 1.64 | 1.80 | 1.80 | 1.20 | 1.01 | ||
| 1.97 | 2.28 | 2.10 | 2.42 | 4.42 | 3.05 | 2.87 | 2.64 | 0.59 | 0.48 | ||
| -6.4% | 10.7% | 15.2% | 31.9% | 11.8% | 14.0% | 9.3% | 6.8% | 26.2% | -10.7% | ||
| -2.2% | 3.3% | 4.9% | 9.3% | 2.2% | 3.4% | 2.4% | 1.9% | 16.4% | -7.2% | ||
| - | - | - | - | - | - | - | 76 days | 90 days | 1 day | ||
| - | - | - | - | - | - | - | 28 days | 127 days | 0 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on STRIKE
The operating result for 2015 is 88% lower than in 2014 and the lowest since 2006. It is the third fall in a row.
Debt's share of the balance-sheet total falls from 69.5% to 66.4%. Equity and debt are lower.