Skip to content

STREAM SERVICES

Active
Private limited companyfounded 2012active for 14 yearsAvenue Léopold 36, 1330 Rixensart, BelgiumKBO/BCE: BE 0845.170.403

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 15-07-2026 at the NBB all 13 filings

Turnover
≈ €1.2m
Estimated: probably between €710,000 and €2.0m
EBIT margin
Not included in this filing
Net result
€87,223▲ 47.6%
2024 · €59,098
Working capital
€103,748▼ 31.4%
2024 · €151,150
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 56% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Operating result€0.1m 2025 Net result€0.09m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Libraries, archives, museums and other cultural activities (NACE 91). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.01m-€0.03m▲ 111%€0.1m▲ 236%€0.06m▼ 44.4%€0.03m▼ 50.7%€0.05m▲ 62.0%€0.08m▲ 82.3%€0.1m▲ 56.1%
Net result€0.003m-€0.03m▲ 626%€0.08mabove the sector's middle half▲ 202%€0.05mabove the sector's middle half▼ 38.9%€0.02mwithin the sector's middle half▼ 66.1%€0.05mwithin the sector's middle half▲ 214%€0.06mabove the sector's middle half▲ 20.1%€0.09mwithin the sector's middle half▲ 47.6%
Equity€0.04m-€0.04m▲ 9.1%€0.1mwithin the sector's middle half▲ 176%€0.2mwithin the sector's middle half▲ 30.5%€0.2mwithin the sector's middle half▲ 10.1%€0.3mbelow the sector's middle half▲ 49.2%€0.3mwithin the sector's middle half▲ 22.2%€0.3mwithin the sector's middle half▲ 2.9%
Total assets€0.2m-€0.2m▲ 22.9%€0.3mwithin the sector's middle half▲ 32.9%€0.8mwithin the sector's middle half▲ 150%€0.7mabove the sector's middle half▼ 4.8%€0.9mwithin the sector's middle half▲ 21.8%€0.9mwithin the sector's middle half▼ 0.5%€1.1mwithin the sector's middle half▲ 25.6%
Debt€0.1m-€0.2m▲ 26.6%€0.2m▼ 0.5%€0.6m▲ 228%€0.5m▼ 8.7%€0.6m▲ 13.3%€0.6m▼ 9.8%€0.8m▲ 38.1%
Working capital€0.004m-€0.006m▲ 60.0%€0.09mwithin the sector's middle half▲ 16×€0.03mwithin the sector's middle half▼ 70.2%€0.02mwithin the sector's middle half▼ 18.8%€0.1mbelow the sector's middle half▲ 326%€0.2mwithin the sector's middle half▲ 55.6%€0.1mwithin the sector's middle half▼ 31.4%
Solvency21.3%-18.9%▼ 2.4pp39.3%within the sector's middle half▲ 20.4pp20.5%within the sector's middle half▼ 18.8pp23.7%within the sector's middle half▲ 3.2pp29.1%within the sector's middle half▲ 5.3pp35.7%within the sector's middle half▲ 6.6pp29.3%within the sector's middle half▼ 6.4pp
Current ratio1.03-1.04▲ 0.011.53within the sector's middle half▲ 0.501.13within the sector's middle half▼ 0.411.12within the sector's middle half▼ 0.011.48below the sector's middle half▲ 0.371.89below the sector's middle half▲ 0.411.42within the sector's middle half▼ 0.47
Return on assets (ROA)1.9%-11.0%▲ 9.2pp25.1%above the sector's middle half▲ 14.0pp6.1%within the sector's middle half▼ 18.9pp2.2%within the sector's middle half▼ 3.9pp5.6%above the sector's middle half▲ 3.4pp6.8%above the sector's middle half▲ 1.2pp8.0%above the sector's middle half▲ 1.2pp
Staff (FTE)2.32▼ 13.0%3.4▲ 70.0%4.8▲ 41.2%4.7below the sector's middle half▼ 2.1%4below the sector's middle half▼ 14.9%4.8below the sector's middle half▲ 20.0%
above within below The sector band is the middle half of the companies in Libraries, archives, museums and other cultural activities (NACE 91). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €745,592 ▲ 35.1%
Current assets €349,370 ▲ 9.1%
Equity and liabilities €1.1m
Equity €320,460 ▲ 2.9%
Debt €774,502 ▲ 38.1%
Debt's share of the balance-sheet total rises from 64.3% to 70.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€194,124▲
2024 · €142,743
Cash flow
€148,701▲
2024 · €116,865
Quick ratio
0.92▼
2024 · 1.35
Debt to equity
2.42▲
2024 · 1.80
ROE
27.2%▲
2024 · 19.0%
Interest coverage
14.41▼
2024 · 17.17
Debt ≤ 1 year
€245,623▲
2024 · €169,168
Debt > 1 year
€528,811▲
2024 · €391,563
Income taxes
€35,035▲
2024 · €20,804
Staff costs
€299,689▲
2024 · €231,211
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date44455
full-time44345
part-time--110
in full-time equivalents443.74.45
Average over the year, in full-time equivalents3.44.84.744.8
On a permanent contract34354
Joined36443
Left16433
Training hours--988-175

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20212022202320242025
Debts secured on the company's own assets--€346,998-€552,324
Mortgages, amount registered--€75,000€75,000€352,200
Carrying value of the mortgaged assets--€395,949€381,895€622,750
Pledge on other assets, amount secured---€120,501€120,501
Carrying value of the other pledged assets---€123,359€80,324

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€499,823€34,712€155,469€51,303€268,527
Intangible fixed assets-€2,520---
Financial fixed assets€620----
Depreciation and write-downs of the year€25,978€39,926€49,598€57,767€61,478

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as STREAM SERVICES: libraries, archives, museums and other cultural activities (NACE 91110). They are comparable in size and age: total assets between €518,000 and €1.4m, founded between 1986 and 2009.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
STREAM SERVICES Rixensart2012€1.1m€0.3m€0.5m€0.09m4.82025
W.Hall - Centre culturel de Woluwe-Saint-Pierre Sint-Pieters-Woluwe2009€0.7m€0.4m€0.5m€0.2m5.32025
Vlaamse Erfgoedbibliotheken Antwerpen2008€0.7m€0.5m€0.6m€0.02m7.42025
EARLYTRACKS Etterbeek2009€1.4m€0.4m€1.0m-€0.09m10.72024
Intergemeentelijke vereniging voor bibliotheekwerking Haacht-Boortmeerbeek Haacht2005€1.3m€1.2m€0.8m-€0.05m10.72025
Intergemeentelijke Vereniging voor Bibliotheekwerking, Cultuur en Academie voor Deeltijds Kunstonderwijs Hemiksem2003€0.9m€0.6m€1.2m€0.06m12.22025
Bibliothèques de Culture générale et Ludothèques publiques d'Ottignies-Louvain-la-Neuve Ottignies-Louvain-la-Neuve1986€0.5m€0.4m€0.6m€0.03m7.32025

They were chosen from the 45 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 5,053 companies had the same profile as STREAM SERVICES has now. Two years later, 1.6% had gone bankrupt and 95.9% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
2.4% stopped otherwise
95.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of STREAM SERVICES itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 5,053 companies, not a prediction for STREAM SERVICES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 61 lines

Source: Annual accounts 2025 at the NBB, filed on 15-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€0.9m€1.1m▲
Fixed assets21/28€0.6m€0.7m▲
Intangible fixed assets21€0.001m€0.001m▼
Tangible fixed assets22/27€0.5m€0.7m▲
Land and buildings22€0.4m€0.4m▼
Plant, machinery and equipment23€0.04m€0.02m▼
Furniture and vehicles24€0.1m€0.1m▼
Other tangible fixed assets26€9€0▼
Assets under construction and advance payments27-€0.3m
Financial fixed assets28€0.001m€0.001m=
Current assets29/58€0.3m€0.3m▲
Stocks and contracts in progress3€0.09m€0.1m▲
Stocks30/36€0.09m€0.1m▲
Amounts receivable within one year40/41€0.1m€0.2m▲
Trade receivables40€0.1m€0.1m▲
Other amounts receivable41€0.003m€0.04m▲
Cash at bank and in hand54/58€0.1m€0.05m▼
Deferred charges and accrued income490/1€0.02m€0.02m▼
Equity and liabilities
Total equity and liabilities10/49€0.9m€1.1m▲
Equity10/15€0.3m€0.3m▲
Contributions10/11€0.008m€0.008m=
Reserves13€0.3m€0.3m▲
Distributable reserves133€0.3m€0.3m▲
Profit (loss) carried forward14€0.003m€0.005m▲
Investment grants15€0.04m€0.04m▼
Amounts payable17/49€0.6m€0.8m▲
Amounts payable after more than one year17€0.4m€0.5m▲
Financial debts170/4€0.4m€0.5m▲
Amounts payable within one year42/48€0.2m€0.2m▲
Current portion of amounts payable after more than one year42€0.05m€0.06m▲
Trade debts44€0.03m€0.04m▲
Suppliers440/4€0.03m€0.04m▲
Advances received on contracts in progress46€0.03m€0▼
Taxes, remuneration and social security45€0.05m€0.07m▲
Taxes450/3€0.02m€0.04m▲
Remuneration and social security454/9€0.03m€0.03m▲
Other amounts payable47/48€0.005m€0.08m▲
Accrued charges and deferred income492/3-€68
Income statement Code20242025
Non-recurring operating income76A€0.002m€0▼
Remuneration, social security and pensions62€0.2m€0.3m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.06m▲
Other operating charges640/8€0.004m€0.003m▼
Non-recurring operating charges66A€0.001m€0▼
Gross operating margin9900€0.4m€0.5m▲
Operating profit (loss)9901€0.08m€0.1m▲
Financial income75/76B€0.003m€0.003m▼
Recurring financial income75€0.003m€0.003m▼
Financial charges65/66B€0.008m€0.01m▲
Recurring financial charges65€0.008m€0.01m▲
Profit (loss) for the period before taxes9903€0.08m€0.1m▲
Income taxes67/77€0.02m€0.04m▲
Profit (loss) for the period9904€0.06m€0.09m▲
Profit (loss) for the period to be appropriated9905€0.06m€0.09m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.06m€0.09m▲
Profit (loss) brought forward from the previous period14P€0.001m€0.003m▲
Transfer from equity791/2-€0.08m
Transfer to equity691/2€0.06m€0.09m▲
To other reserves6921€0.06m€0.09m▲
Profit to be distributed694/7€0€0.08m▲
Return on contributions (dividend)694€0€0.08m▲
Social balance sheet
Average headcount (FTE)90874.04.8▲

The notes to these accounts have 29 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€2,000€0▼ 100%
Remuneration, social security and pensions62---€151,058€244,618€289,239€231,211€299,689▲ 29.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,326€32,102€21,636€25,978€39,926€49,598€57,767€61,478▲ 6.4%
Other operating charges640/8---€1,316€1,484€3,942€4,386€3,110▼ 29.1%
Non-recurring operating charges66A------€1,214€0▼ 100%
Gross operating margin9900€111,943€141,790€205,029€236,787€314,811€389,400€379,554€496,924▲ 30.9%
Operating profit (loss)9901€14,802€31,253€105,104€58,434€28,783€46,621€84,976€132,646▲ 56.1%
Financial income75/76B---€42-€20,840€3,239€3,085▼ 4.7%
Recurring financial income75€708€58€58€42-€5,694€3,239€3,085▼ 4.7%
Non-recurring financial income76B-----€15,145---
Financial charges65/66B---€4,629€5,704€8,396€8,313€13,474▲ 62.1%
Recurring financial charges65€9,982€2,769€798€4,629€5,704€7,479€8,313€13,474▲ 62.1%
Non-recurring financial charges66B-----€917---
Profit (loss) for the period before taxes9903€5,528€32,591€104,363€53,848€23,079€59,064€79,902€122,258▲ 53.0%
Income taxes67/77€2,070€7,484€28,663€7,573€7,390€9,851€20,804€35,035▲ 68.4%
Profit (loss) for the period9904€3,459€25,107€75,700€46,274€15,689€49,213€59,098€87,223▲ 47.6%
Transfer from tax-exempt reserves789---€13,500-----
Profit (loss) for the period to be appropriated9905€3,459€25,107€75,700€59,774€15,689€49,213€59,098€87,223▲ 47.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.2m€0.2m€0.3m€0.8m€0.7m€0.9m€0.9m€1.1m▲ 25.6%
Fixed assets21/28€0.05m€0.05m€0.03m€0.5m€0.5m€0.6m€0.6m€0.7m▲ 35.1%
Intangible fixed assets21€0.001m€452--€0.002m€0.002m€0.001m€0.001m▼ 39.0%
Tangible fixed assets22/27€0.05m€0.05m€0.03m€0.5m€0.5m€0.6m€0.5m€0.7m▲ 35.4%
Land and buildings22---€0.4m€0.4m€0.4m€0.4m€0.4m▼ 3.7%
Plant, machinery and equipment23---€0.02m€0.04m€0.04m€0.04m€0.02m▼ 31.6%
Furniture and vehicles24---€0.06m€0.05m€0.1m€0.1m€0.1m▼ 26.6%
Other tangible fixed assets26---€0.002m€0.001m€155€9€0▼ 100%
Assets under construction and advance payments27-------€0.3m-
Financial fixed assets28€41€41€41€0.001m€0.001m€0.001m€0.001m€0.001m=
Current assets29/58€0.1m€0.2m€0.3m€0.2m€0.2m€0.3m€0.3m€0.3m▲ 9.1%
Stocks and contracts in progress3€0.07m€0.04m€0.06m€0.07m€0.09m€0.09m€0.09m€0.1m▲ 31.7%
Stocks30/36---€0.07m€0.09m€0.09m€0.09m€0.1m▲ 31.7%
Amounts receivable within one year40/41€0.04m€0.008m€0.05m€0.06m€0.07m€0.1m€0.1m€0.2m▲ 49.2%
Trade receivables40---€0.03m€0.07m€0.06m€0.1m€0.1m▲ 17.7%
Other amounts receivable41---€0.03m€0.002m€0.05m€0.003m€0.04m▲ 13×
Cash at bank and in hand54/58€0.02m€0.1m€0.2m€0.1m€0.04m€0.08m€0.1m€0.05m▼ 53.4%
Deferred charges and accrued income490/1---€0.009m€0.01m€0.01m€0.02m€0.02m▼ 2.8%
Equity and liabilities
Total equity and liabilities10/49€0.2m€0.2m€0.3m€0.8m€0.7m€0.9m€0.9m€1.1m▲ 25.6%
Equity10/15€0.04m€0.04m€0.1m€0.2m€0.2m€0.3m€0.3m€0.3m▲ 2.9%
Contributions10/11€0.008m€0.008m-€0.008m€0.008m€0.008m€0.008m€0.008m=
Reserves13€0.01m€0.01m€0.09m€0.1m€0.2m€0.2m€0.3m€0.3m▲ 3.6%
Non-distributable reserves130/1---€0.001m€0.001m----
Reserves not available under the articles1311---€0.001m€0.001m----
Distributable reserves133---€0.1m€0.2m€0.2m€0.3m€0.3m▲ 3.6%
Profit (loss) carried forward14€0.02m€0.02m€0.02m€0.01m€0.01m€0.001m€0.003m€0.005m▲ 86.4%
Investment grants15-----€0.04m€0.04m€0.04m▼ 5.8%
Amounts payable17/49€0.1m€0.2m€0.2m€0.6m€0.5m€0.6m€0.6m€0.8m▲ 38.1%
Amounts payable after more than one year17€0.01m€0.02m€0.007m€0.4m€0.4m€0.4m€0.4m€0.5m▲ 35.1%
Financial debts170/4---€0.4m€0.4m€0.4m€0.4m€0.5m▲ 35.1%
Amounts payable within one year42/48€0.1m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 45.2%
Current portion of amounts payable after more than one year42---€0.03m€0.02m€0.03m€0.05m€0.06m▲ 12.5%
Trade debts44€0.05m€0.02m€0.04m€0.02m€0.02m€0.03m€0.03m€0.04m▲ 24.9%
Suppliers440/4---€0.02m€0.02m€0.03m€0.03m€0.04m▲ 24.9%
Advances received on contracts in progress46---€0.07m€0.07m€0.07m€0.03m€0▼ 100%
Taxes, remuneration and social security45---€0.04m€0.05m€0.05m€0.05m€0.07m▲ 41.3%
Taxes450/3---€0.01m€0.02m€0.02m€0.02m€0.04m▲ 62.4%
Remuneration and social security454/9---€0.02m€0.03m€0.03m€0.03m€0.03m▲ 23.1%
Other amounts payable47/48---€0.06m€0.03m€0.02m€0.005m€0.08m▲ 16×
Accrued charges and deferred income492/3-------€68-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€3,459€25,107€75,700€46,274€15,689€49,213€59,098€87,223▲ 47.6%
+ Depreciation and write-downs630€37,326€32,102€21,636€25,978€39,926€49,598€57,767€61,478▲ 6.4%
Operating cash flow (approximation)€40,785€57,209€97,336€72,252€55,615€98,811€116,865€148,701▲ 27.2%
Investment in fixed assets (approximation)--€36,505-€730-€500,443-€37,232-€125,360-€30,631-€255,362▼ 734%
Change in cash-€98,122€32,530-€43,218-€66,429€35,732€20,116-€53,280-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 15-07-2026 2026-00293349 NBB
31-12-2024 full format 19-08-2025 2025-00385017 PDF
31-12-2023 full format 28-06-2024 2024-00186564 PDF
31-12-2022 micro format 16-08-2023 2023-00329662 PDF
31-12-2021 micro format 17-08-2022 2022-20304217 PDF
31-12-2020 micro format 05-08-2021 2021-46800258 PDF
31-12-2019 micro format 26-06-2020 2020-21800103 PDF
31-12-2018 micro format 26-08-2019 2019-53700282 PDF
31-12-2017 micro format 22-08-2018 2018-49000424 PDF
31-12-2016 micro format 24-07-2017 2017-34900223 PDF

Show all 13 filings

Next steps