STRATODEV
Annual accounts 2025
full format, filed on 26-08-2026, 26 days late€2.0m
▲ 216%
€2.0m
▲ 216%
€1.6m
▲ 302%
€1.6m
▲ 118%
92.9%
▲ 4.3 percentage points
3.35
▲ 1.10
The turnover shown is an estimate from the gross margin.
Turnover ≈ €3.7m. Estimated: probably between €2.6m and €4.7m.
Balance sheet
balance sheet total €17.8m on 31-12-2025What the company ownsHow it is paid for
in €m
in €m
Position in the sector
92.9%
Higher than 87% of 3,873 companies in 2025.
3.35
Higher than 74% of 3,727 companies in 2025.
9.2%
Higher than 71% of 3,849 companies in 2025.
STRATODEV
Middle half of the sector
80% of the sector
Full accounts in head offices and management consultancy (NACE 70)
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
17.8m | 16.8m | 16.5m | 16.6m | 17.1m | 16.4m | 16.2m | 15.8m | 15.5m | 2.0m | 2.9m | 2.8m | 2.8m | 2.7m | 2.6m | 2.4m | 2.3m | |
21/28 |
15.6m | 15.6m | 15.7m | 15.7m | 15.6m | 15.4m | 15.3m | 15.1m | 15.1m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.0m | |
22/27 |
564,968 | 521,468 | 463,318 | 447,396 | 365,742 | 227,242 | 127,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 54,822 | - | - | |
22 |
496,646 | 453,146 | 394,996 | 379,074 | 297,420 | 158,920 | 59,000 | - | - | - | - | - | - | - | - | - | - | |
26 |
68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 68,322 | 54,822 | - | - | |
28 |
15.0m | 15.0m | 15.2m | 15.2m | 15.2m | 15.2m | 15.2m | 15.0m | 15.0m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.0m | |
29/58 |
2.2m | 1.3m | 834,232 | 943,772 | 1.6m | 973,353 | 893,754 | 684,455 | 362,761 | 597,595 | 1.4m | 1.4m | 1.4m | 1.3m | 1.1m | 990,880 | 1.2m | |
29 |
269,870 | 284,064 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
269,870 | 284,064 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
123,766 | 104,944 | 398,139 | 511,460 | 220,527 | 265,486 | 162,587 | 132,274 | 61,649 | 304,255 | 1.1m | 1.1m | 1.1m | 1.1m | 820,785 | 821,599 | 831,641 | |
40 |
108,077 | 87,035 | 86,515 | 84,091 | 82,853 | 82,812 | 82,587 | 82,274 | - | - | - | 24,200 | 24,200 | - | - | - | 10,000 | |
41 |
15,689 | 17,909 | 311,624 | 427,369 | 137,674 | 182,674 | 80,000 | 50,000 | 61,649 | 304,255 | 1.1m | 1.1m | 1.1m | 1.1m | 820,785 | 821,599 | 821,641 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | 207,497 | 206,936 | 143,380 | 125,777 | 253,995 | 97,752 | 300,000 | |
54/58 |
1.8m | 905,285 | 436,093 | 432,313 | 1.3m | 707,867 | 731,168 | 552,181 | 301,112 | 293,341 | 107,766 | 52,224 | 67,445 | 41,357 | 65,990 | 71,419 | 96,867 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | 21,880 | 21,327 | 23,314 | 24,197 | 77 | 109 | 20,860 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
17.8m | 16.8m | 16.5m | 16.6m | 17.1m | 16.4m | 16.2m | 15.8m | 15.5m | 2.0m | 2.9m | 2.8m | 2.8m | 2.7m | 2.6m | 2.4m | 2.3m | |
10/15 |
16.6m | 14.9m | 14.5m | 14.3m | 13.6m | 10.7m | 9.6m | 7.8m | 7.9m | 520,258 | 522,064 | 486,734 | 426,918 | 374,919 | 309,901 | 208,570 | 175,508 | |
10/11 |
144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 279,000 | 279,000 | 279,000 | 279,000 | 279,000 | 144,000 | 144,000 | 144,000 | 144,000 | |
10 |
144,000 | 144,000 | 144,000 | 144,000 | 144,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 144,000 | 279,000 | 279,000 | 279,000 | 279,000 | 279,000 | 144,000 | 144,000 | 144,000 | 144,000 | |
13 |
10.1m | 8.5m | 8.1m | 7.9m | 7.2m | 4.3m | 3.2m | 1.4m | 243,064 | 243,064 | 243,064 | 207,734 | 147,918 | 230,919 | 165,901 | 64,570 | 31,508 | |
130/1 |
17,932 | 17,932 | 17,932 | 27,900 | 27,900 | 27,900 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
17,932 | 17,932 | 17,932 | 27,900 | 27,900 | 27,900 | 27,900 | 27,900 | 26,607 | 26,607 | 26,607 | 27,900 | 27,900 | 16,935 | 13,684 | 8,618 | 6,964 | |
133 |
10.1m | 8.5m | 8.1m | 7.9m | 7.2m | 4.3m | 3.2m | 1.4m | 216,457 | 216,457 | 216,457 | 179,834 | 120,018 | 213,984 | 152,217 | 55,952 | 24,544 | |
14 |
6.3m | 6.3m | 6.3m | 6.3m | 6.3m | 6.3m | 6.3m | 6.3m | 7.4m | -1,806 | - | - | - | - | - | - | - | |
17/49 |
1.3m | 1.9m | 2.0m | 2.3m | 3.5m | 5.7m | 6.6m | 8.0m | 7.6m | 1.5m | 2.3m | 2.3m | 2.4m | 2.3m | 2.2m | 2.1m | 2.1m | |
17 |
595,532 | 1.3m | 1.5m | 1.5m | 2.6m | 4.3m | 5.4m | 6.9m | 7.1m | 1.4m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.1m | 2.1m | |
170/4 |
595,532 | 1.3m | 1.5m | 1.5m | 2.1m | 4.3m | 5.3m | 6.1m | 7.1m | 1.4m | 2.2m | 2.2m | 2.2m | 2.2m | 2.2m | 2.1m | 2.1m | |
176 |
- | - | - | - | 515,796 | 13,718 | 68,590 | 812,104 | - | - | - | - | - | - | - | - | - | |
42/48 |
665,939 | 576,226 | 502,532 | 804,750 | 918,457 | 1.4m | 1.2m | 1.0m | 422,269 | 120,868 | 153,485 | 157,649 | 174,261 | 128,518 | 89,435 | 22,746 | 30,748 | |
42 |
- | - | - | - | - | 685,714 | 685,714 | 685,714 | - | - | - | - | - | - | - | - | - | |
44 |
8,674 | - | 81 | - | - | - | - | - | - | - | 297 | 144 | 1,961 | 144 | 144 | - | - | |
440/4 |
8,674 | - | 81 | - | - | - | - | - | - | - | 297 | 144 | 1,961 | 144 | 144 | - | - | |
45 |
94,422 | 71,198 | 63,270 | 404,785 | 545,784 | 367,762 | 303,007 | 106,883 | 135,862 | - | 33,188 | 37,506 | 52,300 | 8,375 | 89,291 | - | 13,450 | |
450/3 |
94,422 | 71,198 | 63,270 | 404,785 | 545,784 | 367,762 | 303,007 | 106,883 | 135,862 | - | 33,188 | 37,506 | 52,300 | 8,375 | 89,291 | - | 13,450 | |
47/48 |
562,843 | 505,028 | 439,181 | 399,965 | 372,673 | 311,462 | 225,381 | 224,335 | 286,407 | 120,868 | 120,000 | 120,000 | 120,000 | 120,000 | - | 22,746 | 17,298 | |
492/3 |
- | - | - | - | - | - | - | 14,633 | 6,850 | 6,850 | 2,759 | 2,991 | 6,456 | 2,190 | - | - | - | |
| Income statement | ||||||||||||||||||
76A |
- | - | - | - | - | - | 1,451 | - | - | - | - | 661 | - | - | - | - | - | |
9900 |
2.0m | 620,980 | 524,071 | 904,338 | 3.4m | 1.4m | 2.2m | 372,171 | -51 | -811 | -2,190 | 17,938 | 18,286 | 35,469 | 102,915 | -475 | 4,204 | |
631/4 |
- | - | - | - | - | - | - | - | 1,692 | - | - | - | - | - | - | - | - | |
640/8 |
- | - | 920 | 868 | 868 | 868 | 868 | 868 | 868 | 868 | 957 | 957 | 957 | - | 89 | 89 | - | |
66A |
- | - | - | - | - | - | - | - | - | - | 2,321 | - | - | - | - | - | - | |
9901 |
2.0m | 620,980 | 523,151 | 903,470 | 3.4m | 1.4m | 2.2m | 371,303 | -2,611 | -1,679 | -3,147 | 16,981 | 17,329 | 35,469 | 102,826 | -564 | 4,204 | |
75/76B |
5,861 | 6,135 | 6,402 | 1,717 | - | - | - | 24,603 | 8.0m | 4,927 | 85,149 | 85,239 | 87,478 | 85,839 | 88,137 | 75,332 | 52,719 | |
75 |
5,861 | 6,135 | 6,402 | 1,717 | - | - | - | 24,603 | 8.0m | 4,927 | 85,149 | 85,239 | 87,478 | 85,839 | 88,137 | 75,332 | 52,719 | |
65/66B |
86,120 | 98,528 | 83,159 | 104,264 | 113,522 | 171,073 | 159,109 | 156,925 | 527,473 | 3,480 | 2,014 | 3,157 | 3,263 | 21,659 | 36,860 | 23,261 | 17,301 | |
65 |
86,120 | 98,528 | 83,159 | 104,264 | 113,522 | 171,073 | 159,109 | 152,275 | 16,501 | 3,480 | 2,014 | 3,157 | 3,263 | 21,659 | 36,860 | 23,261 | 17,301 | |
66B |
- | - | - | - | - | - | - | 4,650 | 510,972 | - | - | - | - | - | - | - | - | |
9903 |
1.9m | 528,587 | 446,394 | 800,923 | 3.3m | 1.3m | 2.0m | 238,981 | 7.5m | -231 | 77,666 | 99,724 | 101,544 | 99,649 | 154,103 | 51,508 | 39,622 | |
67/77 |
246,435 | 121,014 | 117,070 | 139,510 | 357,934 | 162,797 | 244,132 | 88,267 | 135,862 | 1,575 | 30,334 | 39,908 | 34,545 | 34,631 | 52,772 | 18,446 | 13,786 | |
9904 |
1.6m | 407,573 | 329,325 | 661,413 | 2.9m | 1.1m | 1.8m | 150,714 | 7.4m | -1,806 | 47,332 | 59,816 | 66,999 | 65,018 | 101,331 | 33,061 | 25,836 | |
9905 |
1.6m | 407,573 | 329,325 | 661,413 | 2.9m | 1.1m | 1.8m | 150,714 | 7.4m | -1,806 | 47,332 | 59,816 | 66,999 | 65,018 | 101,331 | 33,061 | 25,836 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
7.9m | 6.7m | 6.6m | 6.9m | 9.2m | 7.4m | 8.1m | 6.4m | 7.4m | -1,806 | 47,332 | 59,816 | 66,999 | 65,018 | 101,331 | 33,061 | 25,836 | |
14P |
6.3m | 6.3m | 6.3m | 6.3m | 6.3m | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 120,724 | - | - | - | - | - | - | - | - | - | 150,000 | - | - | - | - | |
691/2 |
1.6m | 407,573 | 329,325 | 661,413 | 2.9m | 1.1m | 1.8m | 150,714 | - | - | 47,332 | 59,816 | 66,999 | 65,018 | 101,331 | 33,061 | 25,836 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 10,965 | 3,251 | 5,067 | 1,653 | 1,292 | |
6921 |
1.6m | 407,573 | 329,325 | 661,413 | 2.9m | 1.1m | 1.8m | 150,714 | - | - | 47,332 | 59,816 | 56,034 | 61,767 | 96,265 | 31,408 | 24,544 | |
694/7 |
- | - | 120,724 | - | - | - | - | - | - | - | - | - | 150,000 | - | - | - | - | |
694 |
- | - | 120,724 | - | - | - | - | - | - | - | - | - | 150,000 | - | - | - | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 26 days after the deadline. Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00428522.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 26-08-2026 | 2026-00428522 | |
| 31-12-2024 | abbreviated format | 06-08-2025 | 2025-00372767 | |
| 31-12-2023 | abbreviated format | 13-08-2024 | 2024-00342928 | |
| 31-12-2022 | abbreviated format | 07-07-2023 | 2023-00213685 | |
| 31-12-2021 | abbreviated format | 29-08-2022 | 2022-20336885 | |
| 31-12-2020 | micro format | 24-08-2021 | 2021-53000127 | |
| 31-12-2019 | micro format | 04-09-2020 | 2020-51500348 | |
| 31-12-2018 | micro format | 09-07-2019 | 2019-30800089 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-59400283 | |
| 31-12-2016 | micro format | 04-07-2017 | 2017-27500374 | |
| 31-12-2015 | abbreviated format | 23-08-2016 | 2016-46400128 | |
| 31-12-2014 | abbreviated format | 18-08-2015 | 2015-45700051 | |
| 31-12-2013 | abbreviated format | 28-08-2014 | 2014-56300392 | |
| 31-12-2012 | abbreviated format | 13-08-2013 | 2013-42400393 | |
| 31-12-2011 | abbreviated format | 26-07-2012 | 2012-35300104 | |
| 31-12-2010 | abbreviated format | 05-07-2011 | 2011-26500552 | |
| 31-12-2009 | abbreviated format | 25-08-2010 | 2010-48200109 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43,500 | 58,150 | 15,923 | 81,654 | 138,500 | 99,920 | 245,943 | - | 13.7m | - | - | - | - | 13,500 | 54,822 | 324,088 | 1.0m | ||
| 928,860 | 469,192 | 3,780 | -900,124 | 624,570 | -23,301 | 178,987 | 251,068 | 7,771 | 185,575 | 55,542 | -15,221 | 26,088 | -24,633 | -5,429 | -25,448 | - | ||
| 1.6m | 718,067 | 331,700 | 139,022 | 634,507 | -391,585 | -320,348 | -332,478 | -59,508 | 476,727 | 1.3m | 1.2m | 1.2m | 1.1m | 1.1m | 968,134 | 1.2m | ||
| 92.9% | 88.6% | 87.9% | 86.2% | 79.6% | 65.3% | 59.2% | 49.5% | 51.1% | 25.7% | 18.3% | 17.2% | 15.3% | 14.0% | 12.1% | 8.9% | 7.7% | ||
| 3.35 | 2.25 | 1.66 | 1.17 | 1.69 | 0.71 | 0.74 | 0.67 | 0.86 | 4.94 | 9.30 | 8.86 | 7.79 | 9.77 | 12.76 | 43.56 | 40.63 | ||
| 0.08 | 0.13 | 0.14 | 0.16 | 0.26 | 0.53 | 0.69 | 1.02 | 0.96 | 2.89 | 4.47 | 4.80 | 5.52 | 6.15 | 7.25 | 10.27 | 12.02 | ||
| 9.9% | 2.7% | 2.3% | 4.6% | 21.4% | 10.4% | 18.7% | 1.9% | 93.4% | -0.3% | 9.1% | 12.3% | 15.7% | 17.3% | 32.7% | 15.9% | 14.7% | ||
| 9.2% | 2.4% | 2.0% | 4.0% | 17.0% | 6.8% | 11.1% | 1.0% | 47.7% | -0.1% | 1.7% | 2.1% | 2.4% | 2.4% | 4.0% | 1.4% | 1.1% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €43,500 | €58,150 | €15,923 | €81,654 | €138,500 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on STRATODEV
The operating result for 2025 is nearly 3.2 times that of 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 11.4% to 7.1%. Equity is higher and debt is lower.
Large changes and their cause
- 2025 Net result +302% on 2024. The accounts now follow the full format, last year the abbreviated format.
- 2021 Net result +163% on 2020. The accounts now follow the abbreviated format, last year the micro format.