Skip to content

STRATEXHOLDCO

Active
Private limited companyfounded 2015active for 10 yearsBlakmeers 21, 1790 Affligem, BelgiumKBO/BCE: BE 0643.675.865
Summary

STRATEXHOLDCO has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.2m and a net result of €186,573. Equity is growing by about 2.9% per year across the filed financial years. Its solvency ranks better than 84% of 10,603 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€5.2m▲ 0.8%
2024 · €5.1m
Total assets
€5.9m▲ 10.3%
2024 · €5.3m
Net result
€186,573▲ 107%
2024 · €90,200
Working capital
€1.4m▲ 1.7%
2024 · €1.4m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 50% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.05m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.3m-€0.3m▲ 3.7%-€0.06m€0.08m€0.09m▲ 14.7%€0.1m▲ 40.7%€0.1m▼ 15.2%€0.05m▼ 50.3%
Net result€0.2m-€0.2m▲ 13.6%-€0.06mbelow the sector's middle half€0.05mwithin the sector's middle half€0.4mabove the sector's middle half▲ 664%€1.7mabove the sector's middle half▲ 316%€0.09mwithin the sector's middle half▼ 94.6%€0.2mabove the sector's middle half▲ 107%
Equity€4.3m-€4.5m▲ 5.5%€4.4mabove the sector's middle half▼ 1.2%€4.5mabove the sector's middle half▲ 1.2%€4.9mabove the sector's middle half▲ 9.0%€5.1mabove the sector's middle half▲ 4.9%€5.1mabove the sector's middle half▼ 0.3%€5.2mabove the sector's middle half▲ 0.8%
Total assets€4.9m-€4.9m▲ 0.9%€4.7mabove the sector's middle half▼ 3.8%€4.5mabove the sector's middle half▼ 3.9%€5.4mabove the sector's middle half▲ 18.2%€5.4mabove the sector's middle half▲ 0.5%€5.3mabove the sector's middle half▼ 1.4%€5.9mabove the sector's middle half▲ 10.3%
Debt€0.6m-€0.4m▼ 31.5%€0.3m▼ 31.3%€0.05m▼ 83.8%€0.5m▲ 922%€0.3m▼ 45.3%€0.2m▼ 22.1%€0.7m▲ 251%
Working capital€0.5m-€0.8m▲ 47.5%€0.7mabove the sector's middle half▼ 2.8%€0.8mabove the sector's middle half▲ 10.6%€1.2mabove the sector's middle half▲ 50.5%€1.4mabove the sector's middle half▲ 14.5%€1.4mabove the sector's middle half▼ 0.4%€1.4mabove the sector's middle half▲ 1.7%
Solvency87.6%-91.6%▲ 4.0pp94.0%above the sector's middle half▲ 2.4pp99.0%above the sector's middle half▲ 5.0pp91.2%above the sector's middle half▼ 7.8pp95.2%above the sector's middle half▲ 4.0pp96.2%above the sector's middle half▲ 1.0pp88.0%above the sector's middle half▼ 8.2pp
Current ratio1.86-2.85▲ 0.993.84above the sector's middle half▲ 0.9935.94above the sector's middle half▲ 32.103.73within the sector's middle half▼ 32.217.03above the sector's middle half▲ 3.308.87above the sector's middle half▲ 1.833.02within the sector's middle half▼ 5.84
Return on assets (ROA)4.2%-4.7%▲ 0.5pp-1.2%below the sector's middle half▼ 5.9pp1.2%within the sector's middle half▲ 2.3pp7.5%within the sector's middle half▲ 6.3pp31.1%above the sector's middle half▲ 23.6pp1.7%within the sector's middle half▼ 29.4pp3.2%within the sector's middle half▲ 1.5pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.9m
Fixed assets €3.7m ▼ 0.1%
Current assets €2.1m ▲ 34.8%
Equity and liabilities €5.9m
Equity €5.2m ▲ 0.8%
Debt €703,139 ▲ 251%
Debt's share of the balance-sheet total rises from 3.8% to 12.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€68,279▼
2024 · €117,968
Cash flow
€203,282▲
2024 · €104,453
Debt to equity
0.14▲
2024 · 0.04
ROE
3.6%▲
2024 · 1.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€703,139▲
2024 · €177,963
Income taxes
€40,669▼
2024 · €40,972
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€5.3m€5.9m▲
Fixed assets21/28€3.7m€3.7m▼
Intangible fixed assets21-€0.01m
Tangible fixed assets22/27€0.06m€0.04m▼
Plant, machinery and equipment23€0.001m€343▼
Furniture and vehicles24€0.05m€0.04m▼
Financial fixed assets28€3.7m€3.7m=
Current assets29/58€1.6m€2.1m▲
Amounts receivable within one year40/41€0.06m€0.06m▲
Trade receivables40€0.06m€0.06m▲
Other amounts receivable41€30-
Current investments50/53€1.5m€2.1m▲
Cash at bank and in hand54/58€0.01m€0.009m▼
Deferred charges and accrued income490/1€0.001m€0.001m▲
Equity and liabilities
Total equity and liabilities10/49€5.3m€5.9m▲
Equity10/15€5.1m€5.2m▲
Contributions10/11€3.7m€3.7m=
Reserves13€1.4m€1.5m▲
Distributable reserves133€1.4m€1.5m▲
Amounts payable17/49€0.2m€0.7m▲
Amounts payable within one year42/48€0.2m€0.7m▲
Trade debts44€0.005m€0.005m▲
Suppliers440/4€0.005m€0.005m▲
Taxes, remuneration and social security45€0.01m€0.02m▲
Taxes450/3€0.01m€0.02m▲
Other amounts payable47/48€0.2m€0.7m▲
Accrued charges and deferred income492/3€0.02m-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.02m▲
Other operating charges640/8€0.003m€0.005m▲
Gross operating margin9900€0.1m€0.07m▼
Operating profit (loss)9901€0.1m€0.05m▼
Financial income75/76B€0.03m€0.2m▲
Recurring financial income75€0.03m€0.2m▲
Financial charges65/66B€200€367▲
Recurring financial charges65€200€367▲
Profit (loss) for the period before taxes9903€0.1m€0.2m▲
Income taxes67/77€0.04m€0.04m▼
Profit (loss) for the period9904€0.09m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.09m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.09m€0.2m▲
Transfer from equity791/2€0.1m€0.1m▲
Transfer to equity691/2€0.09m€0.2m▲
To other reserves6921€0.09m€0.2m▲
Profit to be distributed694/7€0.1m€0.1m▲
Return on contributions (dividend)694€0.1m€0.1m▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€0.03m---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.01m€0.01m€0.01m€0.01m€0.002m€0.01m€0.02m▲ 17.2%
Other operating charges640/8---€0.002m€0.001m€0.01m€0.003m€0.005m▲ 40.5%
Gross operating margin9900€0.3m€0.3m-€0.05m€0.09m€0.1m€0.1m€0.1m€0.07m▼ 39.8%
Operating profit (loss)9901€0.3m€0.3m-€0.06m€0.08m€0.09m€0.1m€0.1m€0.05m▼ 50.3%
Financial income75/76B---€0.01m€0.4m€1.7m€0.03m€0.2m▲ 537%
Recurring financial income75€0.02m€0.05m€0.005m€0.01m€0.4m€1.7m€0.03m€0.2m▲ 537%
Financial charges65/66B---€0.009m€0.007m€153€200€367▲ 83.0%
Recurring financial charges65€0.004m€0.005m€183€0.009m€0.007m€153€200€367▲ 83.0%
Profit (loss) for the period before taxes9903€0.3m€0.3m-€0.05m€0.08m€0.4m€1.8m€0.1m€0.2m▲ 73.2%
Income taxes67/77€0.09m€0.1m€0.001m€0.03m€0.03m€0.1m€0.04m€0.04m▼ 0.7%
Profit (loss) for the period9904€0.2m€0.2m-€0.06m€0.05m€0.4m€1.7m€0.09m€0.2m▲ 107%
Transfer from tax-exempt reserves789---€0.2m€0.09m€0.09m---
Profit (loss) for the period to be appropriated9905€0.1m€0.1m-€0.06m€0.2m€0.5m€1.8m€0.09m€0.2m▲ 107%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€4.9m€4.9m€4.7m€4.5m€5.4m€5.4m€5.3m€5.9m▲ 10.3%
Fixed assets21/28€3.7m€3.7m€3.7m€3.7m€3.7m€3.7m€3.7m€3.7m▼ 0.1%
Intangible fixed assets21-------€0.01m-
Tangible fixed assets22/27€0.05m€0.03m€0.02m€0.01m€0.001m€0.07m€0.06m€0.04m▼ 25.8%
Plant, machinery and equipment23---€205€0.001m€325€0.001m€343▼ 39.7%
Furniture and vehicles24---€0.01m-€0.07m€0.05m€0.04m▼ 25.7%
Financial fixed assets28€3.7m€3.7m€3.7m€3.7m€3.7m€3.7m€3.7m€3.7m=
Current assets29/58€1.1m€1.2m€1.0m€0.8m€1.7m€1.6m€1.6m€2.1m▲ 34.8%
Amounts receivable within one year40/41€0.002m€0.02m€0.02m€0.1m€0.1m€0.05m€0.06m€0.06m▲ 4.3%
Trade receivables40---€0.02m--€0.06m€0.06m▲ 4.3%
Other amounts receivable41---€0.09m€0.1m€0.05m€30--
Current investments50/53€1.1m€0.2m€0.2m€0.7m€1.5m€1.6m€1.5m€2.1m▲ 36.3%
Cash at bank and in hand54/58€0.03m€1.0m€0.7m€0.02m€0.02m€0.02m€0.01m€0.009m▼ 14.6%
Deferred charges and accrued income490/1---€0.001m€0.001m€0.001m€0.001m€0.001m▲ 50.1%
Equity and liabilities
Total equity and liabilities10/49€4.9m€4.9m€4.7m€4.5m€5.4m€5.4m€5.3m€5.9m▲ 10.3%
Equity10/15€4.3m€4.5m€4.4m€4.5m€4.9m€5.1m€5.1m€5.2m▲ 0.8%
Contributions10/11€3.7m€3.7m-€3.7m€3.7m€3.7m€3.7m€3.7m=
Reserves13€0.6m€0.8m€0.8m€0.8m€1.2m€1.4m€1.4m€1.5m▲ 3.0%
Non-distributable reserves130/1---€0.02m€0.02m----
Reserves not available under the articles1311---€0.02m€0.02m----
Tax-exempt reserves132---€0.2m€0.09m----
Distributable reserves133---€0.6m€1.1m€1.4m€1.4m€1.5m▲ 3.0%
Profit (loss) carried forward14-€0.03m--€0.06m------
Amounts payable17/49€0.6m€0.4m€0.3m€0.05m€0.5m€0.3m€0.2m€0.7m▲ 251%
Amounts payable within one year42/48€0.6m€0.4m€0.3m€0.02m€0.4m€0.2m€0.2m€0.7m▲ 295%
Trade debts44€0.002m€0.03m€0.002m-€0.009m€0.02m€0.005m€0.005m▲ 3.6%
Suppliers440/4----€0.009m€0.02m€0.005m€0.005m▲ 3.6%
Advances received on contracts in progress46-----€0.08m---
Taxes, remuneration and social security45---€0.02m€0.02m€0.1m€0.01m€0.02m▲ 18.4%
Taxes450/3---€0.02m€0.02m€0.1m€0.01m€0.02m▲ 18.4%
Other amounts payable47/48----€0.4m€0.03m€0.2m€0.7m▲ 330%
Accrued charges and deferred income492/3---€0.02m€0.02m€0.02m€0.02m--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.2m€0.2m-€0.06m€0.05m€0.4m€1.7m€0.09m€0.2m▲ 107%
+ Depreciation and write-downs630€0.01m€0.01m€0.01m€0.01m€0.01m€0.002m€0.01m€0.02m▲ 17.2%
Operating cash flow (approximation)€0.2m€0.2m-€0.04m€0.06m€0.4m€1.7m€0.1m€0.2m▲ 94.6%
Investment in fixed assets (approximation)-€0-€0.001m€0.02m-€0.001m-€0.07m-€0.002m-€0.01m▼ 465%
Change in cash-€0.9m-€0.3m-€0.7m€0.006m-€0.005m-€0.006m-€0.002m▲ 74.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2025 abbreviated format 28-07-2026 2026-00339488
31-12-2024 abbreviated format 25-07-2025 2025-00308525
31-12-2023 abbreviated format 30-08-2024 2024-00409147
31-12-2022 abbreviated format 28-07-2023 2023-00285913
31-12-2021 abbreviated format 28-07-2022 2022-20234658
31-12-2020 abbreviated format 27-07-2021 2021-40700533
31-12-2019 abbreviated format 23-06-2020 2020-19800596
31-12-2018 abbreviated format 28-06-2019 2019-25700250
31-12-2017 abbreviated format 04-06-2018 2018-15700322
31-12-2016 abbreviated format 08-06-2017 2017-16100489

Similar companies · same sector, comparable size

Of the 5,717 active companies whose main activity is activities of head offices (NACE 70100), figures are known for 3,643. 1,152 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.